TKC Corporation
TSE:9746.T
3860 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 32,093 | 29,920 | 26,426 | 26,769 | 29,810 | 22,268 | 20,039 | 19,552 | 21,919 | 23,625 | 22,622 | 22,614 | 19,083 | 18,352 | 19,490 | 29,486 | 30,203 | 27,221 | 24,818 | 23,215 |
Kortetermijnbeleggingen
| 154 | 362 | 384 | 432 | 443 | 290 | 269 | 238 | 174 | 31 | 301 | 19 | 33 | 92 | 160 | 156 | 0 | -2 | -9 | -12 |
Liquide middelen en kortetermijnbeleggingen
| 32,247 | 30,282 | 26,810 | 27,201 | 30,253 | 22,558 | 20,308 | 19,790 | 22,093 | 23,656 | 22,923 | 22,633 | 19,116 | 18,444 | 19,650 | 29,642 | 30,203 | 27,221 | 24,818 | 23,215 |
Nettovorderingen
| 8,683 | 8,319 | 6,973 | 7,014 | 8,755 | 9,903 | 8,601 | 8,414 | 8,305 | 9,815 | 9,427 | 8,161 | 8,182 | 8,564 | 8,783 | 10,002 | 11,010 | 9,728 | 10,398 | 11,490 |
Voorraad
| 424 | 493 | 411 | 722 | 1,089 | 618 | 754 | 630 | 636 | 869 | 561 | 506 | 609 | 502 | 481 | 548 | 561 | 518 | 669 | 673 |
Overige vlottende activa
| 1,819 | 1,621 | 1,913 | 907 | 976 | 882 | 882 | 720 | 632 | 604 | 441 | 345 | 384 | 318 | 436 | 361 | 423 | 363 | 475 | 367 |
Totaal vlottende activa
| 43,173 | 40,715 | 36,107 | 35,844 | 41,073 | 33,961 | 30,545 | 29,554 | 31,666 | 34,944 | 33,352 | 31,645 | 28,291 | 27,828 | 29,350 | 40,553 | 42,197 | 37,830 | 36,360 | 35,745 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 17,308 | 17,153 | 17,540 | 17,794 | 17,963 | 17,464 | 16,212 | 14,906 | 14,495 | 13,668 | 13,740 | 14,426 | 15,312 | 16,066 | 13,669 | 13,893 | 14,123 | 14,481 | 15,039 | 15,582 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 5,813 | 4,666 | 3,605 | 3,120 | 3,290 | 3,707 | 3,812 | 3,712 | 3,365 | 2,744 | 1,646 | 1,187 | 1,257 | 1,290 | 638 | 717 | 1,059 | 1,677 | 2,005 | 1,842 |
Goodwill en immateriële activa
| 5,813 | 4,666 | 3,605 | 3,120 | 3,290 | 3,707 | 3,812 | 3,712 | 3,365 | 2,744 | 1,646 | 1,187 | 1,257 | 1,290 | 638 | 717 | 1,059 | 1,677 | 2,005 | 1,842 |
Langetermijnbeleggingen
| 21,940 | 18,584 | 19,860 | 16,739 | 16,117 | 30,086 | 29,849 | 27,579 | 23,099 | 19,620 | 19,203 | 4,257 | 3,735 | 3,984 | 4,213 | 5,749 | 7,413 | 8,682 | 7,659 | 5,538 |
Belastingvorderingen
| 7,383 | 8,032 | 7,209 | 7,360 | 7,015 | 2,998 | 2,953 | 3,190 | 2,431 | 2,694 | 2,829 | 3,285 | 3,589 | 3,328 | 2,912 | 1,975 | 1,178 | 159 | 169 | 252 |
Overige niet-vlottende activa
| 20,736 | 20,071 | 19,081 | 16,811 | 11,526 | 1,981 | 2,053 | 2,170 | 1,777 | 1,592 | 1,950 | 14,788 | 14,853 | 14,075 | 12,616 | 3,669 | 3,129 | 3,061 | 2,037 | 1,999 |
Totaal niet-vlottende activa
| 73,180 | 68,506 | 67,295 | 61,824 | 55,911 | 56,236 | 54,879 | 51,557 | 45,167 | 40,318 | 39,368 | 37,943 | 38,746 | 38,743 | 34,048 | 26,003 | 26,902 | 28,060 | 26,909 | 25,213 |
Totaal activa
| 116,356 | 109,225 | 103,406 | 97,671 | 96,989 | 90,202 | 85,428 | 81,116 | 76,836 | 75,266 | 72,723 | 69,588 | 67,037 | 66,571 | 63,398 | 66,556 | 69,099 | 65,890 | 63,269 | 60,958 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 2,698 | 2,973 | 2,402 | 2,181 | 3,602 | 2,824 | 2,392 | 2,602 | 2,540 | 3,296 | 3,460 | 5,915 | 6,303 | 7,536 | 6,539 | 7,366 | 2,594 | 2,173 | 1,984 | 2,145 |
Kortlopende schulden
| 354 | 563 | 548 | 664 | 683 | 505 | 424 | 401 | 356 | 384 | 64 | 80 | 80 | 166 | 246 | 78 | 105 | 158 | 158 | 520 |
Belastingschulden
| 3,208 | 3,986 | 2,991 | 4,069 | 3,171 | 2,181 | 1,988 | 2,732 | 2,012 | 2,416 | 930 | 1,918 | 1,418 | 1,645 | 1,290 | 2,302 | 2,072 | 1,900 | 1,696 | 2,585 |
Uitgestelde opbrengsten
| 11,629 | 1,104 | 8,991 | 9,926 | 9,432 | 2,181 | 7,934 | 8,956 | 7,987 | 8,834 | 6,470 | 4,412 | 3,947 | 4,074 | 3,663 | 5,005 | 10,423 | 9,317 | 9,820 | 10,680 |
Overige kortlopende verplichtingen
| 2,116 | 13,039 | 2,780 | 1,930 | 2,561 | 8,445 | 2,595 | 1,460 | 866 | 767 | 695 | 764 | 461 | 481 | 589 | 594 | 582 | 534 | 515 | 240 |
Totaal kortlopende verplichtingen
| 16,797 | 17,679 | 14,721 | 14,701 | 16,278 | 13,955 | 13,345 | 13,419 | 11,749 | 13,281 | 10,689 | 11,171 | 10,791 | 12,257 | 11,037 | 13,043 | 13,704 | 12,182 | 12,477 | 13,585 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 462 | 623 | 908 | 1,408 | 1,771 | 1,156 | 969 | 984 | 1,039 | 164 | 76 | 75 | 27 | 61 | 172 | 0 | 30 | 87 | 198 | 159 |
Uitgestelde opbrengsten niet-vlottend
| -963 | -75 | -251 | -63 | -62 | -426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,490 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 963 | 75 | 251 | 63 | 62 | 426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 3,788 | 3,595 | 4,362 | 4,486 | 5,819 | 2,542 | 2,224 | 2,156 | 1,420 | 1,916 | 4,538 | 4,384 | 4,274 | 3,835 | 3,731 | 4,031 | 3,757 | 59 | 3,392 | 3,343 |
Totaal niet-vlottende verplichtingen
| 4,250 | 4,218 | 5,270 | 5,894 | 7,590 | 3,698 | 3,193 | 3,140 | 2,459 | 2,080 | 4,614 | 4,459 | 4,301 | 3,896 | 3,903 | 4,031 | 3,787 | 3,659 | 3,590 | 3,502 |
Totaal passiva
| 21,047 | 21,897 | 19,991 | 20,595 | 23,868 | 17,653 | 16,538 | 16,559 | 14,208 | 15,361 | 15,303 | 15,630 | 15,092 | 16,153 | 14,940 | 17,074 | 17,491 | 15,841 | 16,067 | 17,087 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 1,345 | 933 | 2,085 | 1,787 | 0 | 0 | 163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5,700 | 5,700 | 5,700 | 5,700 | 5,700 | 5,700 | 5,700 | 5,700 | 5,700 | 5,700 | 5,700 | 5,700 | 5,700 | 5,700 | 5,700 | 5,700 | 5,700 | 5,700 | 5,700 | 5,700 |
Ingehouden winsten
| 84,890 | 78,743 | 73,411 | 68,533 | 63,623 | 59,806 | 56,549 | 52,606 | 49,906 | 47,399 | 44,966 | 42,460 | 40,522 | 38,697 | 38,630 | 36,118 | 37,543 | 35,321 | 33,243 | 30,878 |
Overige gereserveerde algehele resultaten
| 1,037 | -1,345 | -933 | -2,085 | -1,787 | 1,152 | 799 | -163 | 635 | 488 | 226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3,682 | 2,885 | 4,304 | 2,843 | 2,294 | 4,438 | 4,441 | 4,906 | 5,070 | 5,003 | 5,216 | 4,514 | 4,483 | 4,774 | 2,894 | 6,387 | 7,189 | 7,910 | 7,148 | 6,209 |
Totaal eigen vermogen van aandeelhouders
| 95,309 | 87,328 | 83,415 | 77,076 | 71,617 | 71,096 | 67,489 | 63,212 | 61,311 | 58,590 | 56,108 | 52,674 | 50,705 | 49,171 | 47,224 | 48,205 | 50,432 | 48,931 | 46,091 | 42,787 |
Totaal eigen vermogen
| 95,309 | 87,328 | 83,415 | 77,076 | 73,121 | 72,549 | 68,890 | 64,557 | 62,628 | 59,905 | 57,420 | 53,958 | 51,945 | 50,418 | 48,458 | 49,482 | 51,608 | 50,049 | 47,202 | 43,871 |
Totaal passiva en aandeelhoudersvermogen
| 116,356 | 109,225 | 103,406 | 97,671 | 96,989 | 90,202 | 85,428 | 81,116 | 76,836 | 75,266 | 72,723 | 69,588 | 67,037 | 66,571 | 63,398 | 66,556 | 69,099 | 65,890 | 63,269 | 60,958 |