Meitec Corporation
TSE:9744.T
3134 (JPY) • At close October 30, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 32,910 | 31,479 | 32,944 | 31,251 | 31,302 | 30,373 | 30,667 | 29,397 | 28,632 | 28,204 | 28,021 | 25,719 | 25,196 | 25,139 | 24,396 | 23,327 | 23,764 | 25,846 | 25,572 | 25,244 | 24,333 | 24,397 | 25,718 | 23,866 | 23,755 | 23,531.129 | 24,220.403 | 23,103.363 | 22,763.708 | 23,161.561 | 22,706.508 | 22,288.041 | 21,822.959 | 23,489.356 | 22,256.355 | 21,362.608 | 20,780.607 | 22,014.15 | 20,821.053 | 20,286.46 | 19,014.383 | 19,834.303 | 19,316.87 | 18,247.208 | 17,507.639 | 17,990.946 | 18,208.907 | 17,426.602 | 16,704.212 | 17,929.067 | 17,088.602 | 16,379.96 | 15,557.689 | 16,592.217 | 15,841.056 | 15,216.382 | 14,140.791 | 14,630.977 | 12,941.598 | 12,740.713 | 13,462.736 | 18,395.303 | 20,106.072 | 21,073.929 |
Kosten van de omzet
| 23,917 | 23,864 | 23,205 | 22,783 | 22,889 | 22,180 | 21,823 | 21,461 | 20,896 | 20,838 | 20,005 | 19,239 | 18,835 | 18,743 | 18,153 | 17,840 | 17,467 | 19,114 | 18,248 | 18,413 | 18,048 | 18,446 | 17,967 | 17,862 | 17,426 | 17,890.655 | 17,310.716 | 17,247.425 | 16,801.716 | 16,935.66 | 16,620.137 | 16,575.253 | 16,286.267 | 17,083.789 | 16,256.539 | 15,833.692 | 15,487.845 | 16,016.094 | 15,098.379 | 15,016.098 | 14,350.485 | 14,898.691 | 13,864.169 | 13,559.42 | 13,048.494 | 13,653.571 | 12,865.614 | 12,843.124 | 12,276.703 | 13,502.49 | 12,320.285 | 12,290.779 | 11,761.853 | 12,323.322 | 12,511.12 | 12,213.879 | 11,414.555 | 11,823.168 | 11,463.483 | 11,502.122 | 11,976.401 | 13,567.044 | 14,180.575 | 14,837.215 |
Brutowinst
| 8,993 | 7,615 | 9,739 | 8,468 | 8,413 | 8,193 | 8,844 | 7,936 | 7,736 | 7,366 | 8,016 | 6,480 | 6,361 | 6,396 | 6,243 | 5,487 | 6,297 | 6,732 | 7,324 | 6,831 | 6,285 | 5,951 | 7,751 | 6,004 | 6,329 | 5,640.474 | 6,909.687 | 5,855.938 | 5,961.992 | 6,225.901 | 6,086.371 | 5,712.788 | 5,536.692 | 6,405.567 | 5,999.816 | 5,528.916 | 5,292.762 | 5,998.056 | 5,722.674 | 5,270.362 | 4,663.898 | 4,935.612 | 5,452.701 | 4,687.788 | 4,459.145 | 4,337.375 | 5,343.293 | 4,583.478 | 4,427.509 | 4,426.577 | 4,768.317 | 4,089.181 | 3,795.836 | 4,268.895 | 3,329.936 | 3,002.503 | 2,726.236 | 2,807.809 | 1,478.115 | 1,238.591 | 1,486.335 | 4,828.259 | 5,925.497 | 6,236.714 |
Brutowinstmarge
| 0.273 | 0.242 | 0.296 | 0.271 | 0.269 | 0.27 | 0.288 | 0.27 | 0.27 | 0.261 | 0.286 | 0.252 | 0.252 | 0.254 | 0.256 | 0.235 | 0.265 | 0.26 | 0.286 | 0.271 | 0.258 | 0.244 | 0.301 | 0.252 | 0.266 | 0.24 | 0.285 | 0.253 | 0.262 | 0.269 | 0.268 | 0.256 | 0.254 | 0.273 | 0.27 | 0.259 | 0.255 | 0.272 | 0.275 | 0.26 | 0.245 | 0.249 | 0.282 | 0.257 | 0.255 | 0.241 | 0.293 | 0.263 | 0.265 | 0.247 | 0.279 | 0.25 | 0.244 | 0.257 | 0.21 | 0.197 | 0.193 | 0.192 | 0.114 | 0.097 | 0.11 | 0.262 | 0.295 | 0.296 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 4,224 | 4,281 | 4,033 | 4,084 | 4,175 | 4,115 | 4,042 | 4,078 | 4,010 | 4,111 | 3,791 | 3,696 | 3,807 | 3,709 | 3,575 | 3,387 | 3,518 | 3,673 | 3,459 | 3,396 | 3,717 | 3,604 | 3,289 | 3,181 | 3,324 | 3,397 | 3,139 | 3,168 | 3,210 | 3,233 | 3,007 | 3,039 | 3,139 | 3,289 | 2,986 | 3,075 | 3,002 | 3,147 | 3,026 | 2,857 | 3,084 | 3,223 | 3,094 | 3,166 | 3,073 | 3,167 | 3,052 | 2,985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 2 | 7 | 5 | 16 | -13 | 16 | 12 | 35 | 15 | 24 | 37 | 40 | 28 | 22 | 22 | 21 | 8 | 14 | 22 | 2 | 9 | 3,605 | 3 | 3,181 | 1 | 35.157 | 3.546 | 2.953 | 1.599 | -5.916 | 1.577 | 1.593 | 0.298 | 1.082 | -4.6 | -20.485 | -5.842 | 7.066 | 3.309 | 6.881 | 9.288 | -28.786 | 2.476 | 1.115 | 4.551 | 5.606 | -47.393 | 47.37 | 13.721 | 13.178 | 27.157 | 13.079 | 21.028 | 185.881 | 374.334 | 580.537 | 856.037 | 965.833 | 1,305.802 | 1,474.442 | 939.945 | -11.283 | 4.924 | -0.863 |
Bedrijfskosten
| 4,226 | 4,281 | 4,033 | 4,084 | 4,175 | 4,115 | 4,042 | 4,078 | 4,010 | 4,111 | 3,791 | 3,696 | 3,807 | 3,708 | 3,575 | 3,387 | 3,518 | 3,673 | 3,459 | 3,396 | 3,717 | 3,605 | 3,289 | 3,181 | 3,324 | 3,396.79 | 3,138.221 | 3,166.539 | 3,208.499 | 3,233.423 | 3,007.29 | 3,038.923 | 3,139.306 | 3,288.812 | 2,986.283 | 3,074.739 | 3,002.439 | 3,146.278 | 3,026.206 | 2,857.597 | 3,084.184 | 3,222.028 | 3,094.839 | 3,165.782 | 3,073.37 | 3,166.094 | 3,052.294 | 3,035.779 | 3,083.33 | 3,229.516 | 2,843.519 | 2,727.091 | 2,829.492 | 2,729.495 | 2,499.254 | 2,502.966 | 2,562.933 | 3,170.649 | 2,795.61 | 2,900.052 | 3,073.328 | 3,313.542 | 3,536.487 | 3,154.294 |
Bedrijfsresultaat
| 4,767 | 3,334 | 5,707 | 4,382 | 4,238 | 4,077 | 4,801 | 3,859 | 3,725 | 3,255 | 4,226 | 2,784 | 2,552 | 2,688 | 2,668 | 2,100 | 2,778 | 3,059 | 3,864 | 3,436 | 2,567 | 2,346 | 4,462 | 2,823 | 3,004 | 2,243.683 | 3,771.466 | 2,689.399 | 2,753.492 | 2,992.476 | 3,079.082 | 2,673.865 | 2,397.385 | 3,116.754 | 3,013.532 | 2,454.179 | 2,290.321 | 2,851.778 | 2,696.468 | 2,412.766 | 1,579.712 | 1,713.584 | 2,357.863 | 1,522.005 | 1,385.774 | 1,171.282 | 2,290.999 | 1,547.7 | 1,344.177 | 1,197.061 | 1,924.797 | 1,362.09 | 966.344 | 1,539.4 | 830.68 | 499.536 | 163.302 | -362.842 | -1,317.495 | -1,661.461 | -1,586.993 | 1,514.716 | 2,389.008 | 3,082.419 |
Bedrijfsresultaat ratio
| 0.145 | 0.106 | 0.173 | 0.14 | 0.135 | 0.134 | 0.157 | 0.131 | 0.13 | 0.115 | 0.151 | 0.108 | 0.101 | 0.107 | 0.109 | 0.09 | 0.117 | 0.118 | 0.151 | 0.136 | 0.105 | 0.096 | 0.173 | 0.118 | 0.126 | 0.095 | 0.156 | 0.116 | 0.121 | 0.129 | 0.136 | 0.12 | 0.11 | 0.133 | 0.135 | 0.115 | 0.11 | 0.13 | 0.13 | 0.119 | 0.083 | 0.086 | 0.122 | 0.083 | 0.079 | 0.065 | 0.126 | 0.089 | 0.08 | 0.067 | 0.113 | 0.083 | 0.062 | 0.093 | 0.052 | 0.033 | 0.012 | -0.025 | -0.102 | -0.13 | -0.118 | 0.082 | 0.119 | 0.146 |
Totaal overige inkomsten en kosten netto
| 13 | -3 | 3 | 13 | -15 | 13 | 11 | 36 | 14 | 24 | 36 | 37 | 28 | 21 | 21 | 17 | 8 | 14 | 16 | 9 | 6 | 11 | -9 | 12 | 1 | 0.47 | 139.283 | -45.49 | -10.959 | -43.606 | 29.506 | 4.317 | -1.922 | -25.232 | -17.376 | 1,044.44 | -11.255 | -65.119 | 2.339 | -3,446.965 | 10.19 | -152.765 | 0.165 | 20.774 | -15.169 | 7.409 | 14.444 | -134.994 | 29.531 | 28.443 | 28.718 | 1.405 | 17.749 | 40.731 | 431.498 | 578.723 | 1,060.674 | 844.294 | 1,312.292 | 1,458.321 | 939.613 | -746.443 | -323.692 | -73.878 |
Inkomen voor belasting
| 4,780 | 3,331 | 5,710 | 4,395 | 4,224 | 4,090 | 4,812 | 3,895 | 3,740 | 3,280 | 4,261 | 2,820 | 2,581 | 2,708 | 2,690 | 2,117 | 2,786 | 3,073 | 3,880 | 3,444 | 2,574 | 2,357 | 4,454 | 2,835 | 3,005 | 2,244.153 | 3,910.75 | 2,643.908 | 2,742.534 | 2,948.871 | 3,108.588 | 2,678.182 | 2,395.463 | 3,091.522 | 2,996.157 | 3,498.618 | 2,279.067 | 2,786.659 | 2,698.806 | -1,034.199 | 1,589.903 | 1,560.818 | 2,358.028 | 1,542.78 | 1,370.605 | 1,178.69 | 2,305.443 | 1,412.705 | 1,373.71 | 1,225.504 | 1,953.516 | 1,363.495 | 984.093 | 1,580.131 | 1,262.18 | 1,078.26 | 1,223.977 | 481.454 | -5.203 | -203.14 | -647.38 | 768.274 | 2,065.318 | 3,008.542 |
Inkomen voor belasting ratio
| 0.145 | 0.106 | 0.173 | 0.141 | 0.135 | 0.135 | 0.157 | 0.132 | 0.131 | 0.116 | 0.152 | 0.11 | 0.102 | 0.108 | 0.11 | 0.091 | 0.117 | 0.119 | 0.152 | 0.136 | 0.106 | 0.097 | 0.173 | 0.119 | 0.126 | 0.095 | 0.161 | 0.114 | 0.12 | 0.127 | 0.137 | 0.12 | 0.11 | 0.132 | 0.135 | 0.164 | 0.11 | 0.127 | 0.13 | -0.051 | 0.084 | 0.079 | 0.122 | 0.085 | 0.078 | 0.066 | 0.127 | 0.081 | 0.082 | 0.068 | 0.114 | 0.083 | 0.063 | 0.095 | 0.08 | 0.071 | 0.087 | 0.033 | -0 | -0.016 | -0.048 | 0.042 | 0.103 | 0.143 |
Belastingkosten
| 1,557 | 792 | 1,657 | 1,283 | 1,585 | 329 | 1,429 | 1,157 | 1,370 | 531 | 1,318 | 878 | 974 | 695 | 813 | 646 | 1,118 | 683 | 1,148 | 1,025 | 1,022 | 550 | 1,318 | 849 | 1,105 | 369.611 | 1,179.689 | 804.969 | 1,055.068 | 599.774 | 978.856 | 757.749 | 851.503 | 839.59 | 951.445 | 1,104.532 | 873.197 | 1,237.979 | 777.367 | -354.259 | 717.185 | 796.336 | 869.724 | 575.99 | 633.464 | -1,665.757 | 851.079 | 476.563 | 618.715 | 369.309 | 1,282.392 | 550.33 | 506.273 | 118.262 | 388.822 | 341.825 | 325.081 | 82.447 | 68.578 | 306.496 | 77.014 | 528.6 | 1,048.47 | 1,303.929 |
Nettowinst
| 3,223 | 2,539 | 4,054 | 3,112 | 2,638 | 3,762 | 3,383 | 2,737 | 2,370 | 2,748 | 2,943 | 1,943 | 1,606 | 2,012 | 1,878 | 1,471 | 1,667 | 2,391 | 2,732 | 2,418 | 1,552 | 1,807 | 3,137 | 1,986 | 1,899 | 1,874.542 | 2,731.062 | 1,830.967 | 1,695.437 | 2,341.126 | 2,129.733 | 1,922.778 | 1,543.859 | 2,243.307 | 2,041.777 | 2,394.64 | 1,404.037 | 1,546.626 | 1,919.121 | -682.06 | 876.183 | 778.545 | 1,489.24 | 962.465 | 743.542 | 2,850.276 | 1,450.871 | 928.485 | 763.551 | 854.116 | 677.539 | 809.697 | 486.127 | 1,454.933 | 867.24 | 722.179 | 893.511 | 389.261 | -79.405 | -499.288 | -715.541 | 241.482 | 1,022.762 | 1,676.295 |
Nettowinstmarge
| 0.098 | 0.081 | 0.123 | 0.1 | 0.084 | 0.124 | 0.11 | 0.093 | 0.083 | 0.097 | 0.105 | 0.076 | 0.064 | 0.08 | 0.077 | 0.063 | 0.07 | 0.093 | 0.107 | 0.096 | 0.064 | 0.074 | 0.122 | 0.083 | 0.08 | 0.08 | 0.113 | 0.079 | 0.074 | 0.101 | 0.094 | 0.086 | 0.071 | 0.096 | 0.092 | 0.112 | 0.068 | 0.07 | 0.092 | -0.034 | 0.046 | 0.039 | 0.077 | 0.053 | 0.042 | 0.158 | 0.08 | 0.053 | 0.046 | 0.048 | 0.04 | 0.049 | 0.031 | 0.088 | 0.055 | 0.047 | 0.063 | 0.027 | -0.006 | -0.039 | -0.053 | 0.013 | 0.051 | 0.08 |
WPA (Winst Per Aandeel)
| 41.74 | 32.9 | 51.8 | 39.68 | 33.64 | 47.9 | 42.45 | 34.16 | 29.58 | 34.3 | 36.23 | 23.8 | 19.67 | 24.65 | 23.01 | 17.77 | 20.13 | 28.88 | 33 | 28.88 | 18.54 | 21.59 | 37.1 | 23.49 | 22.46 | 22.17 | 32 | 21.45 | 19.87 | 27.43 | 24.2 | 21.85 | 17.54 | 25.49 | 22.47 | 26.36 | 15.45 | 17.02 | 20.94 | -7.44 | 9.56 | 8.49 | 15.91 | 10.28 | 7.94 | 30.45 | 14.79 | 9.46 | 7.78 | 8.71 | 6.82 | 8.15 | 4.89 | 14.64 | 8.73 | 7.26 | 8.98 | 3.91 | -0.8 | -4.74 | -6.8 | 2.29 | 9.71 | 15.92 |
Verwaterde WPA
| 41.74 | 32.9 | 51.8 | 39.68 | 33.64 | 47.9 | 42.45 | 34.16 | 29.58 | 34.3 | 36.23 | 23.8 | 19.67 | 24.65 | 23.01 | 17.77 | 20.13 | 28.88 | 33 | 28.88 | 18.54 | 21.59 | 37.1 | 23.49 | 22.46 | 22.17 | 32 | 21.45 | 19.87 | 27.43 | 24.2 | 21.85 | 17.54 | 25.49 | 22.47 | 26.36 | 15.45 | 17.02 | 20.94 | -7.44 | 9.56 | 8.49 | 15.91 | 10.28 | 7.94 | 30.45 | 14.79 | 9.46 | 7.78 | 8.71 | 6.82 | 8.15 | 4.89 | 14.64 | 8.73 | 7.26 | 8.98 | 3.91 | -0.8 | -4.74 | -6.8 | 2.29 | 9.71 | 15.92 |
EBITDA
| 4,861.5 | 3,432 | 5,707 | 4,387 | 4,238 | 4,081 | 4,801 | 3,858 | 3,726 | 3,256 | 4,225 | 2,788 | 2,553 | 2,688 | 2,669 | 2,100 | 2,778 | 3,060 | 3,869 | 3,431 | 2,569 | 2,337 | 4,474 | 2,812 | 3,005 | 2,278.805 | 3,636.342 | 2,738.358 | 2,766.439 | 3,033.173 | 3,051.909 | 2,671.733 | 2,400.342 | 3,146.747 | 3,028.199 | 1,392.82 | 2,297.156 | 2,927.029 | 2,699.538 | 5,869.374 | 1,580.044 | 1,838.756 | 2,361.394 | 1,522.388 | 1,403.775 | 1,174.944 | 2,234.809 | 1,731.324 | 1,327.936 | 1,188.318 | 1,925.507 | 1,373.146 | 968.257 | 2,019.523 | 1,103.651 | 831.454 | 285.785 | 955.76 | -977.293 | 142.173 | -309.144 | 1,910.257 | 2,760.863 | 3,068.732 |
EBITDA ratio
| 0.148 | 0.109 | 0.173 | 0.14 | 0.135 | 0.134 | 0.157 | 0.131 | 0.13 | 0.115 | 0.151 | 0.108 | 0.101 | 0.107 | 0.109 | 0.09 | 0.117 | 0.118 | 0.151 | 0.136 | 0.106 | 0.096 | 0.174 | 0.118 | 0.126 | 0.097 | 0.15 | 0.119 | 0.122 | 0.131 | 0.134 | 0.12 | 0.11 | 0.134 | 0.136 | 0.065 | 0.111 | 0.133 | 0.13 | 0.289 | 0.083 | 0.093 | 0.122 | 0.083 | 0.08 | 0.065 | 0.123 | 0.099 | 0.079 | 0.066 | 0.113 | 0.084 | 0.062 | 0.122 | 0.07 | 0.055 | 0.02 | 0.065 | -0.076 | 0.011 | -0.023 | 0.104 | 0.137 | 0.146 |