Meitec Corporation

TSE:9744.T

3134 (JPY) • At close October 30, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 45,56752,74445,48150,57245,05851,02844,08049,12843,99549,70643,37446,25042,54245,13241,31444,83842,22047,03341,17142,13138,64045,05239,70040,83836,50641,753.45835,938.13738,425.60634,494.72537,259.63533,093.94834,954.60531,634.38335,413.9831,980.40535,716.87830,349.84134,773.11229,997.39930,719.50726,910.35230,104.2326,501.48527,866.07925,023.5626,592.99724,149.36527,506.30324,853.35926,686.58624,051.59424,504.7222,082.36123,999.12722,647.23419,548.61416,506.39114,732.00513,540.89614,851.30918,526.24315,526.218
Kortetermijnbeleggingen 000000000-81900000000000000000000000-14.234000-13.948000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 45,56752,74445,48150,57245,05851,02844,08049,12843,99549,70643,37446,25042,54245,13241,31444,83842,22047,03341,17142,13138,64045,05239,70040,83836,50641,753.45835,938.13738,425.60634,494.72537,259.63533,093.94834,954.60531,634.38335,413.9831,980.40535,716.87830,349.84134,773.11229,997.39930,719.50726,910.35230,104.2326,501.48527,866.07925,023.5626,592.99724,149.36527,506.30324,853.35926,686.58624,051.59424,504.7222,082.36123,999.12722,647.23419,548.61416,506.39114,732.00513,540.89614,851.30918,526.24315,526.218
Nettovorderingen 18,70820,64317,72617,87218,25017,35416,45316,42516,58216,09814,98714,51814,52514,60013,12413,04313,78314,69613,81113,70913,95013,88413,19213,10013,84216,668.42713,027.13513,354.11313,371.92515,953.82512,217.10112,695.24313,162.31716,265.81212,109.19412,048.13612,440.27415,353.23111,437.69611,680.28211,354.79913,702.45810,350.46310,070.72910,355.0514,041.8189,805.54510,036.58410,058.00612,806.8059,650.8149,391.5779,519.29312,116.8529,561.8459,389.1139,252.2111,119.7588,303.2278,016.79913,168.11711,633.179
Voorraad 285174262225240172272275324178337309367139389390411154465247357170368368390180.238395.661362.111366.122175.411426.212468.306506.426253.121592.272563.355562.091292.824624.006505.073562.051243.102649.539566.529599.67286.234699.19628.62661.284276.722603.386530.156646.583197.221501.157367.597396.309153.363430.8278.191434.673645.254
Overige vlottende activa 1,2691,2063,3791,5781,0399302,1981,4051,0519551,2051,1831,0711,0141,3821,1668527968811,0612,5699307501,0422,345723.3044,154.9893,504.1183,310.5311,353.8274,180.4994,450.4084,713.0541,171.9353,846.0583,743.0733,815.9391,220.454,084.8323,523.1193,532.966948.9173,571.9553,586.8864,173.059881.3572,890.8622,763.8072,694.192873.4472,724.0972,702.4772,544.9861,182.9482,865.4362,904.9043,189.4272,439.2424,330.7324,245.1341,166.8073,598.972
Totaal vlottende activa 65,82974,76766,84870,24764,58769,48463,00367,23361,95266,93759,90362,26058,50560,88556,20959,43757,26662,67956,32857,14855,51660,03654,01055,34853,08359,325.42753,515.92255,645.94851,543.30354,742.69849,917.7652,568.56250,016.1853,104.84848,527.92952,071.44247,168.14551,639.61746,143.93346,427.98142,360.16844,998.70741,073.44242,090.22340,151.33941,802.40637,544.96240,935.31438,266.84140,643.5637,029.89137,128.9334,793.22337,496.14835,575.67232,210.22829,344.33728,444.36826,605.65527,391.43333,295.8431,403.623
Niet-vlottende activa:
Materiële vaste activa, netto 4,6124,6564,7104,7574,7354,7854,8434,8954,9495,0024,9865,0465,0685,1225,1315,1995,2705,3325,3625,3645,3685,4025,3285,2965,3425,399.3855,470.0195,498.2725,519.6595,552.8055,620.4395,632.7955,680.4095,721.2155,719.1765,980.3867,172.1617,207.8477,277.7097,333.46510,457.97710,555.43810,665.76810,785.86810,835.78310,908.55610,947.11210,920.95611,169.32711,257.48511,357.90211,465.20511,590.32711,688.74611,843.36911,986.59812,128.75912,069.24912,259.2712,390.90312,818.87812,876.039
Goodwill 000000000000000000000000000000000000000000000000000000000000195527.263
Immateriële activa 379403423451344369378352348345381390452495488518548588630659700742762819883929.6391,007.1121,063.0771,127.1781,126.011,031.899737.388736.865744.873742.491736.418730.539701.06703.804652.558639.112672.855759.387762.341900.2111,027.245999.7321,149.4111,262.0831,429.8891,568.4531,697.1821,834.0582,001.0472,144.872,331.4862,517.5972,704.1312,824.5682,985.6043,292.5483,388.067
Goodwill en immateriële activa 379403423451344369378352348345381390452495488518548588630659700742762819883929.6391,007.1121,063.0771,127.1781,126.011,031.899737.388736.865744.873742.491736.418730.539701.06703.804652.558639.112672.855759.387762.341900.2111,027.245999.7321,149.4111,262.0831,429.8891,568.4531,697.1821,834.0582,001.0472,144.872,331.4862,517.5972,704.1312,824.5682,985.6043,487.5483,915.33
Langetermijnbeleggingen 2271,3791,2421,0392782784383984682883583927805804816277877997832780177679447.7214,9265,1814,91670.5834,7584,8134,85584.8555,5295,5545,52894.6174,3964,4074,438134.3274,2414,2514,261137.143,9894,1450325.548000311.685000467.80100572.5350
Belastingvorderingen 9,3529,3568,9548,9678,9808,9948,4068,4238,4418,4587,5957,6257,6547,6847,9748,0038,0328,0627,5557,5847,6127,6407,2487,2767,3034,479.371-4,926-5,181-4,9164,236.315-4,758-4,813-4,8554,174.51-5,529-5,554-5,5284,886.633-4,396-4,407-4,4384,501.606-4,241-4,251-4,2613,510.804-3,989-4,14503,228.5930003,384.3040003,120.59002,818.3310
Overige niet-vlottende activa 1,7991,552100914101-1010824000804010765000752.7244,926.9565,181.7894,916.781648.8064,758.8514,813.4624,855.903637.9435,529.0465,554.8795,528.902568.5454,396.054,407.6684,438.438582.8414,241.9464,251.5684,261.658616.0233,989.9784,145.1914,203.184673.9513,953.7424,332.514,374.192667.5614,275.1864,282.7654,299.238819.094,220.4634,446.5961,237.5254,888.699
Totaal niet-vlottende activa 16,14415,99415,46715,41715,09815,08914,45514,51314,57814,65013,79013,89714,01314,15214,39814,52414,66614,81314,33414,40714,46314,57614,13914,16714,32211,608.8411,404.08711,743.13811,563.61811,634.51911,411.18911,183.64511,273.17711,363.39611,990.71312,271.68313,431.60213,458.70212,377.56312,393.69115,535.52716,447.06715,667.10115,799.77715,997.65216,199.76815,936.82216,215.55816,634.59416,915.46616,880.09717,494.89717,798.57718,053.34318,263.42518,600.84918,945.59419,180.86119,304.30119,823.10320,934.81721,680.068
Totaal activa 81,97390,76182,31585,66579,68684,57677,45881,74776,53081,59073,69576,15872,51875,03870,60973,96271,93477,49370,66471,55669,98174,61568,15169,51667,40770,934.26964,920.01167,389.08963,106.92166,377.21961,328.9563,752.20861,289.35864,468.24760,518.64364,343.12660,599.74965,098.32158,521.49758,821.67357,895.69561,445.77556,740.54557,890.00156,148.99258,002.17653,481.78557,150.87254,901.43557,559.02653,909.98854,623.82752,591.855,549.49153,839.09750,811.07748,289.93147,625.22945,909.95647,214.53654,230.65753,083.691
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 0000000000000000000000000100010111.117112.371236.27123.71187.414109.248145.185102.78893.44670.39997.67278.09555.94267.144104.196122.17894.207120.579150.709126.319156.175122.744168.172153.472150.579123.707123.66797.98383.13884.21849.59
Kortlopende schulden 00000000000000000000000000000000000000000000000000000000000000
Belastingschulden 1,7023,6742,1032,8181,4365,4431,6292,5371,2845,7821,7381,8959383,0646171,7411,0124,6831,0732,0249203,6901,2521,9491,0403,677.321,189.041,851.181932.9663,567.1481,344.2231,790.392827.7892,674.7881,284.2882,000.514836.415,272.769158.956374.108660.1543,429.5871,653.7281,201.073601.676945.948646.5371,085.433551.1052,420.689941.7891,041.567474.9432,581.109989.014695.559331.263205.7947.52964.2041,748.418981.701
Uitgestelde opbrengsten 0430000000470000000000000000000000000000000000000000000000000000
Overige kortlopende verplichtingen 19,09625,74818,57920,84418,12520,82416,39518,09015,81719,62214,44014,70213,18714,27211,60713,53313,13517,22813,02314,46813,82116,92712,55214,92913,51616,175.82412,020.32714,119.16811,871.74814,661.51111,295.85812,812.10411,629.29813,414.03311,269.93112,763.30411,626.6815,652.2611,042.28511,258.369,869.15612,491.9859,531.9389,586.3438,991.7839,579.5587,970.4019,666.4368,457.88311,015.0747,738.3738,252.866,795.3699,435.4669,349.1177,338.3165,738.1326,269.0415,187.5185,679.37610,942.2910,183.406
Totaal kortlopende verplichtingen 19,09625,79118,57920,84418,12520,82416,39518,09015,81719,66914,44014,70213,18714,27211,60713,53313,13517,22813,02314,46813,82116,92712,55214,92913,51616,176.82412,020.32714,119.16811,871.74814,662.51111,295.85812,923.22111,741.66913,650.30311,393.64212,850.71811,735.92815,797.44511,145.07311,351.8069,939.55512,589.6579,610.0339,642.2859,058.9279,683.7548,092.5799,760.6438,578.46211,165.7837,864.6928,409.0356,918.1139,603.6389,502.5897,488.8955,861.8396,392.7085,285.5015,762.51411,026.50810,232.996
Langlopende verplichtingen:
Langetermijnschulden 00000000000000000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 00000000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 00000404000411000000000000000000000000000000037.36600037.36600037.62700042.4100042.6210042.6350
Overige niet-vlottende verplichtingen 17,35917,27317,33317,23217,11416,62817,00316,89616,72816,22216,50316,44816,32916,29316,09116,02215,92715,93815,68615,54115,39515,31814,98314,82614,68014,617.90214,255.19514,133.08514,002.67313,860.58813,728.81313,555.05813,372.313,212.52112,194.08812,046.5211,867.03711,735.2211,034.41810,857.26810,708.76612,630.18410,431.08610,256.28110,072.49,858.4599,618.89,496.7979,337.0199,146.2789,023.4038,890.4528,761.1378,561.4238,411.3968,271.4818,102.7737,746.6437,593.4417,423.2566,992.1186,855.591
Totaal niet-vlottende verplichtingen 17,35917,27317,33317,23217,11417,03217,00316,89616,72816,63316,50316,44816,32916,29316,09116,02215,92715,93815,68615,54115,39515,31814,98314,82614,68014,617.90214,255.19514,133.08514,002.67313,860.58813,728.81313,555.05813,372.313,212.52112,194.08812,046.5211,867.03711,735.2211,034.41810,857.26810,708.76612,667.5510,431.08610,256.28110,072.49,895.8259,618.89,496.7979,337.0199,183.9059,023.4038,890.4528,761.1378,603.8338,411.3968,271.4818,102.7737,789.2647,593.4417,423.2567,034.7536,855.591
Totaal passiva 36,45543,06435,91238,07635,23937,85633,39834,98632,54536,30230,94331,15029,51630,56527,69829,55529,06233,16628,70930,00929,21632,24527,53529,75528,19630,794.72626,275.52228,252.25325,874.42128,523.09925,024.67126,478.27925,113.96926,862.82423,587.7324,897.23823,602.96527,532.66522,179.49122,209.07420,648.32125,257.20720,041.11919,898.56619,131.32719,579.57917,711.37919,257.4417,915.48120,349.68816,888.09517,299.48715,679.2518,207.47117,913.98515,760.37613,964.61214,181.97212,878.94213,185.7718,061.26117,088.587
Eigen vermogen:
Preferente aandelen 0019822844,70628938642644,45145,79443,31845,6406981,4271,4271,4911,5581,62301,67201,80101,81601,94201,98402,12002,29602,42801,99002,10201,83302,15700000000000000000000
Gewone aandelen 5,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,00016,825.88116,82516,825.88116,82516,825.88116,82516,825.88116,82516,825.88116,82516,82516,82516,82616,82516,825.88116,825.88116,825.88116,825.88116,825.88116,825.88116,825.88116,825.88116,825.88116,825.88116,825.88116,825.88116,825.88116,825.88116,825.881
Ingehouden winsten 41,37343,55450,62050,01746,90549,20746,51846,25943,52344,86542,11641,30939,36740,90338,89038,90337,43238,95236,56236,21733,79935,46933,66332,87030,88331,873.43829,998.89529,387.11827,556.1528,236.07625,894.9525,733.39623,810.61724,645.18622,392.38522,258.55419,863.91520,488.99318,942.36718,367.66619,281.99318,264.26217,485.71816,979.18216,016.71617,425.814,575.52414,105.75213,177.26713,378.46312,524.34612,807.41812,245.18112,653.40411,198.47110,331.2319,609.0518,715.548,326.2799,217.8711,360.91511,119.433
Overige gereserveerde algehele resultaten -423236-198-228-259-289-386-426-466-506-566-632-698-1,427-1,427-1,491-1,558-1,623-1,608-1,672-1,737-1,801-1,753-1,816-1,878-1,942-1,915-1,984-2,058-2,120-2,227-2,296-2,361-2,428-1,936-1,990-2,046-2,102-1,779-1,833-2,110-2,157-881-884-891-9040000000000000000
Overige totale aandeelhoudersvermogen -432-1,094-9,217-7,428-51,905-7,487-7,458-4,498-48,523-49,865-47,116-46,309-1,365-1,430-9795044403752,0013303,7031,9013,7041,8895,2043,263.2235,557.7234,746.8596,734.354,615.1817,636.3296,540.5339,663.924-3,927.391-403.594311.2642,303.113201.8442,306.811,374.5923,207.9631,052.3943,210.0045,010.6325,011.0585,013.1524,302.1286,897.2516,903.1846,917.0337,586.1147,598.7087,612.2297,625.6227,670.1377,667.8187,677.4647,694.297,681.9477,711.0067,677.2217,736.675
Totaal eigen vermogen van aandeelhouders 45,51847,69646,40347,58944,44746,72044,06046,76143,98545,28842,75245,00843,00244,47342,91144,40742,87244,32741,95541,54740,76542,37040,61439,75939,20940,136.66138,641.61839,133.97737,232.537,851.25736,304.27937,273.92936,113.54137,543.67636,877.79139,395.69936,946.02837,516.71836,295.17736,568.13937,204.95636,142.53736,639.72237,930.81436,961.77438,360.95235,702.65237,828.88436,906.33237,121.37736,936.34137,232.00736,683.29137,104.90735,694.48934,824.9334,112.39633,235.71132,834.10733,754.75735,864.01735,681.989
Totaal eigen vermogen 45,51847,69646,40347,58944,44746,72044,06046,76143,98545,28842,75245,00843,00244,47342,91144,40742,87244,32741,95541,54740,76542,37040,61639,76139,21140,139.54338,644.48939,136.83637,232.537,854.1236,304.27937,273.92936,175.38937,605.42336,930.91339,445.88836,996.78437,565.65636,342.00636,612.59937,247.37436,188.56836,699.42637,991.43537,017.66538,422.59735,770.40637,893.43236,985.95437,209.33837,021.89337,324.3436,912.5537,342.0235,925.11235,050.70134,325.31933,443.25733,031.01434,028.76636,169.39635,995.104
Totaal passiva en aandeelhoudersvermogen 81,97390,76182,31585,66579,68684,57677,45881,74776,53081,59073,69576,15872,51875,03870,60973,96271,93477,49370,66471,55669,98174,61568,15169,51667,40770,934.26964,920.01167,389.08963,106.92166,377.21961,328.9563,752.20861,289.35864,468.24760,518.64364,343.12660,599.74965,098.32158,521.49758,821.67357,895.69561,445.77556,740.54557,890.00156,148.99258,002.17653,481.78557,150.87254,901.43557,559.02653,909.98854,623.82752,591.855,549.49153,839.09750,811.07748,289.93147,625.22945,909.95647,214.53654,230.65753,083.691