Tanseisha Co., Ltd.

TSE:9743.T

856 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 16,079.23816,694.00311,736.00814,586.82214,546.97813,443.04712,344.18113,424.2615,418.3613,256.52313,449.01415,396.18719,444.51615,186.08114,703.70614,456.21614,498.7369,894.7679,109.18210,514.4412,068.25113,440.20812,382.15812,190.39912,051.91411,784.86610,826.10313,609.60610,435.47714,196.46814,017.57813,491.92411,487.3612,819.35512,256.72210,768.08410,509.8965,162.1955,318.0916,130.1298,371.4995,266.2816,544.4855,903.0316,838.8384,498.0415,006.4463,332.0943,553.153,716.3685,060.6173,581.736,001.7584,426.395,318.3224,593.7146,045.4644,221.5695,474.2136,726.932
Kortetermijnbeleggingen 4,1001,403.0743,9003,8003,4003,7003,6003,6003,599.8893,2003,4003,4002,9003,4003,2002,7003,4004,899.9424,499.9314,600.0174,200.1654,200.3164,100.4513,599.9182,800.2943,200.8993,102.2463,003.9462,499.8481,999.8371,999.851,999.7981,999.716-1,789.122000-1,672.675000-1,603.731000-1,401.551000-1,332.4740000000000
Liquide middelen en kortetermijnbeleggingen 20,179.23818,097.07715,636.00818,386.82217,946.97817,143.04715,944.18117,024.2619,018.24916,456.52316,849.01418,796.18722,344.51618,586.08117,903.70617,156.21617,898.73614,794.70913,609.11315,114.45716,268.41617,640.52416,482.60915,790.31714,852.20814,985.76513,928.34916,613.55212,935.32516,196.30516,017.42815,491.72213,487.07612,819.35512,256.72210,768.08410,509.8965,162.1955,318.0916,130.1298,371.4995,266.2816,544.4855,903.0316,838.8384,498.0415,006.4463,332.0943,553.153,716.3685,060.6173,581.736,001.7584,426.395,318.3224,593.7146,045.4644,221.5695,474.2136,726.932
Nettovorderingen 17,839.58621,654.13320,598.20417,554.98116,466.61615,298.4816,031.10815,911.86515,606.33710,744.1448,408.4786,018.115,563.8997,292.7479,459.0669,796.52810,563.63314,255.32612,248.1099,891.95211,461.5949,693.7389,108.0739,966.4712,748.86310,328.728,787.2510,265.68411,896.5658,891.4079,370.5729,871.59913,986.19412,002.5188,807.7919,063.51413,688.46810,406.97410,713.0329,762.52212,328.3149,843.8027,873.8357,596.40111,074.9017,219.2018,742.716,761.3211,305.6926,294.7076,925.9558,518.899,457.4327,550.0067,889.6455,949.059,034.7777,592.7596,807.3338,523.934
Voorraad 2,632.911,772.2251,967.5411,933.2761,857.3291,648.8721,209.2241,097.572940.0039,982.94612,411.56811,317.6468,495.7868,518.4629,420.74711,206.07611,727.6289,472.419,963.39813,295.5159,038.6088,340.46310,582.89711,709.0369,998.0299,410.9319,131.1427,301.8479,577.3927,552.8147,349.8696,269.7076,365.7068,308.59510,498.8397,631.4576,703.2848,160.4567,499.6395,370.3573,509.5094,606.6265,797.1334,789.495,157.1295,807.9985,784.9534,905.6574,814.0315,271.834,980.7813,539.2736,104.5518,077.4666,022.1825,406.1735,031.5654,510.1495,367.4294,526.626
Overige vlottende activa 765.142542.186623.715704.852543.638428.7911,696.1091,432.771,361.131889.371596.086600.747582.2661,060.205571.027493.07429.62378.925378.36471.016425.928429.231,056.658934.0271,216.925477.645973.286914.775992.179382.711932.266866.7131,154.488518.7941,314.2641,145.2991,761.971684.996886.57759.791774.617353.722959.6303.565343.429386.079266.083277.022318.821390.871241.236246.777370.029445.219346.51341.595626.734488.688545.5871,185.219
Totaal vlottende activa 41,416.87642,065.62138,825.46838,579.93136,814.56134,519.1934,880.62235,466.46736,925.7238,072.98438,265.14636,732.6936,986.46735,457.49537,354.54638,651.8940,619.61738,901.3736,198.9838,772.9437,194.54636,103.95537,230.23738,399.8538,816.02535,203.06132,820.02735,095.85835,401.46133,023.23733,670.13532,499.74134,993.46433,649.26232,877.61628,608.35432,663.61924,414.62124,417.33222,022.79924,983.93920,070.43121,175.05318,592.48723,414.29717,911.31919,800.19215,276.09319,991.69415,673.77617,208.58915,886.6721,933.7720,499.08119,576.65916,290.53220,738.5416,813.16518,194.56220,962.711
Niet-vlottende activa:
Materiële vaste activa, netto 615.849588.278607.57688.891698.8031,355.159723.973716.606716.1821,397.831746.108754.812776.8451,471.616788.121873.446907.871,677.174959.022950.364980.6651,779.8881,068.1881,087.8081,129.9981,977.8651,073.1831,117.1381,161.0611,857.6971,028.7431,059.8461,112.951,893.4341,153.0853,039.7973,126.496,332.4745,776.3325,815.7115,833.5276,412.8445,855.3215,884.6045,885.9546,483.0945,961.2155,954.7095,879.1225,895.5535,924.8135,952.6856,012.6426,037.556,065.3216,099.7566,126.9076,131.0166,282.8816,316.919
Goodwill 0.2060.3040.090.2150.5920.1290.2570.530.1150.8640.6340.0010.9410.7460.0910.6520.8370.250.1670.1080.4360.0430.6710.2930.2250.6450000000000000000000000000000000000
Immateriële activa 252243230226237242233221216212207213219192276247245235201191170153138142141133145.319157.497162.789187.479196.966213.125205.639229.223252.126265.391287.216311.3334.7358.504382.134396.244414.77426.258449.439471.284477.762452.279419.287392.472361.235332.314301.641278.336254.288229.4218.77209.438212.111204.18
Goodwill en immateriële activa 252.206243.304230.09226.215237.592242.129233.257221.53216.115212.864207.634213.001219.941192.746276.091247.652245.837235.25201.167191.108170.436153.043138.671142.293141.225133.645145.319157.497162.789187.479196.966213.125205.639229.223252.126265.391287.216311.3334.7358.504382.134396.244414.77426.258449.439471.284477.762452.279419.287392.472361.235332.314301.641278.336254.288229.4218.77209.438212.111204.18
Langetermijnbeleggingen 7,5552,816.1247,3686,8766,517-1,839.3196,2276,0585,8366,1816,6126,4156,411-921.5716,6676,5416,405-2,153.9277,3327,2007,129-653.087,1417,8017,731859.411,213.0356,8807,2181,990.6817,0306,8906,9285,468.6456,7016,8606,6584,047.265,2534,9364,7264,083.5044,7414,5174,5803,281.0713,803002,932.550001,626.6830001,569.24400
Belastingvorderingen -7,55534.868-7,368-3,144.501-6,51714.567-6,227-6,058-2,788.74441.19-3,667.563-3,554.148-6,41148.618-6,667-6,541-6,40561.952-7,332-7,200-7,1295.819-7,141-7,801-7,7316.3075,288.423-6,880-7,2186.553-7,030-6,890-6,9289.063-6,701-6,860-6,658895.238-5,253-4,936-4,72613.616-4,741-4,517-4,5809.395-3,8030013.01100021.8700033.95300
Overige niet-vlottende activa 7,555.3734,903.717,368.5743,145.3386,517.2637,566.3116,227.2876,058.0292,789.472-660.9413,667.6213,554.9576,411.0166,308.7826,667.4176,541.2186,405.488,039.3037,332.997,200.3017,129.8266,879.4047,141.0937,801.3877,731.7575,788.41,005.9916,8807,218.5464,139.9597,030.4686,890.8216,928.291301.1336,701.436,860.5116,658.092505.9735,253.9884,936.674,726.541221.6374,741.5554,517.1574,580.678232.473,803.5513,799.8423,803.132844.1253,649.2463,795.7273,675.5562,221.543,671.2323,767.7274,094.0472,258.2353,964.7013,965.45
Totaal niet-vlottende activa 8,423.4288,586.2848,206.2347,791.9437,453.6587,338.8477,184.5176,996.1656,769.0257,171.9447,565.87,383.6227,407.8027,100.1917,731.6297,662.3167,559.1877,859.7528,493.1798,341.7738,280.9278,165.0748,347.9529,031.4889,002.988,765.6278,725.9518,154.6358,542.3968,182.3698,256.1778,163.7928,246.887,901.4988,106.64110,165.69910,071.79812,092.24511,365.0211,110.88510,942.20211,127.84511,011.64610,828.01910,916.07110,477.31410,242.52810,206.8310,101.54110,077.7119,935.29410,080.7269,989.83910,185.9799,990.84110,096.88310,439.72410,201.88610,459.69310,486.549
Totaal activa 49,840.30450,651.90547,031.70346,371.87644,268.2241,858.04342,065.14242,462.63443,694.74745,244.93245,830.94844,116.31344,394.2742,557.69145,086.17846,314.20848,178.80646,761.12644,692.16147,114.71445,475.47644,269.03145,578.19147,431.3447,819.00643,968.6941,545.97943,250.49443,943.85841,205.6141,926.31340,663.53443,240.34641,550.76540,984.25738,774.05542,735.41736,506.87335,782.35433,133.68535,926.14431,198.27732,186.70129,420.50734,330.36928,388.63730,042.7225,482.92330,093.23525,751.48727,143.88325,967.39631,923.60930,685.0629,567.526,387.41531,178.26427,015.05128,654.25531,449.26
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 10,539.96710,960.9079,896.499,838.7068,652.8167,363.5347,442.7187,317.9257,939.1938,319.4527,835.1957,217.1046,480.8096,354.5646,690.3668,168.9569,204.9549,297.7939,090.33510,474.8668,964.0147,925.8129,921.83311,202.35210,740.3149,322.4318,294.3349,097.08510,577.8897,975.4759,691.049,363.33611,181.5679,320.5398,793.5358,964.89310,772.6449,362.68,167.528,365.9358,239.6476,829.6137,052.9316,470.8868,296.2926,497.3987,233.3676,519.337,945.226,162.026,346.8536,083.6669,043.4828,167.4687,370.0986,225.7817,293.4086,393.0425,587.5846,338.798
Kortlopende schulden 770.8773.828112.01112.01191.019.346-1,050.447-1,003.869-709.8039.229-4,702.979-4,780.823-4,450.9064.0964.09146.15000000005005001,205.3331,205.759656.488671.142831.986898.697961.9041,004.03406.632,205.3811,626.2793,150.9132,971.0525,956.9631,878.5622,913.9042,814.2424,424.661,814.2393,3101,2103,4751,2602,7602,1754,9753,7604,7752,5754,9605,3956,0956,080
Belastingschulden 770.8771,302.93789.278679.192480.291153.0330468.5710839.351000681.146663.294883.681733.2191,037.134804.055837.585709.664993.483482.514859.699929.0991,137.357558.245905.559581.7941,063.267947.637725.912753.524311.4470704.011742.156787.449513.14400234.105000191.946000142.372000207.51000118.68100
Uitgestelde opbrengsten 1,111.3961,090.763,692.883,772.922,741.011674.5811,050.4471,003.869709.8032,826.8664,702.9794,780.8234,450.906,058.2426,734.1497,307.223000000005,454.4114,780.1695,651.7164,755.5495,833.9234,397.2423,787.4433,299.3185,030.5064,876.6275,581.1545,122.1164,331.3374,151.1512,474.6872,613.4472,999.5813,160.9863,032.9293,580.9212,649.7092,171.1081,705.8522,513.3182,548.1042,205.5791,919.1012,420.3063,907.3543,037.9193,247.1683,204.3412,308.1982,686.143,460.342
Overige kortlopende verplichtingen 4,566.0876,003.1322,588.8691,690.5632,613.3543,191.384,758.0424,181.574,783.1683,962.4368,552.6067,413.3918,327.6036,428.6612,568.2621,264.7782,794.4188,460.5437,488.9098,981.4478,813.4128,146.4578,320.7638,331.2499,333.1761,624.6322,080.3011,315.4582,466.4951,704.3822,383.8021,479.6492,881.3312,233.3062,375.6872,044.5543,061.8931,856.8781,650.3241,302.3441,278.1091,486.1031,775.9181,041.6381,727.3061,911.9391,420.078968.4421,039.4281,526.7241,176.8861,358.1191,047.2291,151.068904.487913.2081,485.8281,553.6112,745.5461,258.74
Totaal kortlopende verplichtingen 16,988.32718,058.62716,290.24915,414.19914,198.19111,238.84112,200.7611,499.49512,722.36115,117.98316,387.80114,630.49514,808.41212,783.22515,380.9616,231.97319,452.74517,758.33616,579.24419,456.31317,777.42616,072.26918,242.59619,533.60120,073.4916,901.47415,654.80417,269.59219,005.69216,170.26817,143.22615,462.41418,260.91317,546.25517,049.87916,997.23121,162.03417,177.09417,119.90815,114.01818,088.16613,193.85914,903.73913,359.69518,029.17912,873.28514,134.55310,403.62414,972.96611,496.84812,489.31811,535.88617,486.01716,985.8916,087.50412,961.15716,943.57715,649.85117,114.2717,137.88
Langlopende verplichtingen:
Langetermijnschulden 8270000191.01273.41273.41355.62355.62412000000146.15227.93227.93306.98306.983580000006006001,1501,1501,2001,2201,9301,9901,5001,5601,1701,2302,5462,1512,3862,4313,2663,3113,1963,2413,5263,5713,3563,4013,1863,2313,5163,5611,6861,7311,821
Uitgestelde opbrengsten niet-vlottend 00000141.832000155.1530000000169.56000101.593000000091.05600098.794000104.616000113.71300095.54600084.967000121.755000144.59100
Uitgestelde belastingverplichtingen niet-vlottend 0910.246000777.512000467.839000410.535000336.737000808.3050001,249.027000969.355000956.02700036.0310001,026.627000743.721000591.95000641.566000612.60700
Overige niet-vlottende verplichtingen 842.76256.286777.58859.01753.34494.55672.551867.66660.05589.3624.233722.346545.105115.344486.548646.895422.19573.907351.52379.002184.50957.1051,198.7791,553.8181,568.694307.4651,458.5771,365.461,319.138264.6921,277.6221,272.4281,307.27326.9381,493.264344.952330.398200.7121,383.8011,367.6261,278.627219.9181,324.3991,250.7151,253.899206.531945.207914.161887.688165.818891.206922.2941,000.617348.3181,091.4491,119.9521,185.076333.0271,254.1311,509.657
Totaal niet-vlottende verplichtingen 1,669.762966.532777.58859.01753.3441,204.904945.9611,141.071,015.6751,067.9121,036.233722.346545.105525.879486.548646.895422.195726.354579.45606.932491.4891,273.9831,556.7791,553.8181,568.6941,556.4921,458.5771,365.461,319.1381,925.1031,877.6222,422.4282,457.272,581.7592,713.2642,274.9522,320.3981,841.3592,943.8012,537.6262,508.6273,906.2583,475.3993,636.7153,684.8994,311.7984,256.2074,110.1614,128.6884,368.7354,462.2064,278.2944,401.6174,297.6394,322.4494,635.9524,746.0762,776.2252,985.1313,330.657
Totaal passiva 18,658.08919,025.15917,067.82916,273.20914,951.53512,443.74513,146.72112,640.56513,738.03616,185.89517,424.03415,352.84115,353.51713,309.10415,867.50816,878.86819,874.9418,484.6917,158.69420,063.24518,268.91517,346.25219,799.37521,087.41921,642.18418,457.96617,113.38118,635.05220,324.8318,095.37119,020.84817,884.84220,718.18320,128.01419,763.14319,272.18323,482.43219,018.45320,063.70917,651.64420,596.79317,100.11718,379.13816,996.4121,714.07817,185.08318,390.7614,513.78519,101.65415,865.58316,951.52415,814.1821,887.63421,283.52920,409.95317,597.10921,689.65318,426.07620,099.40120,468.537
Eigen vermogen:
Preferente aandelen 0000000038.79748.80001230000000000000000000000000000000000000000000000
Gewone aandelen 4,026.754,026.754,026.754,026.754,026.754,026.754,026.754,026.754,026.754,026.754,026.754,026.754,026.754,026.754,026.754,026.754,026.754,026.754,026.754,026.754,026.754,026.754,026.754,026.754,026.754,026.754,026.754,026.754,026.754,026.754,026.754,026.754,026.754,026.754,026.754,026.754,026.754,026.754,026.754,026.754,026.754,026.754,026.754,026.754,026.754,026.754,026.754,026.754,026.754,026.754,026.754,026.754,026.754,026.754,026.754,026.754,026.754,026.754,026.754,026.75
Ingehouden winsten 23,520.18623,086.19321,665.58921,963.66421,581.87721,758.2721,552.76622,480.19622,753.48821,892.3221,084.04121,128.62421,506.38221,949.00721,615.61521,925.83420,883.89820,627.89619,724.50319,284.13118,876.87418,525.4217,158.78817,082.21616,834.96716,147.33815,259.77415,631.71314,725.08314,224.95214,112.72914,015.48913,677.09912,561.11212,054.25610,256.86710,115.9478,662.4296,809.9966,587.4546,518.065,133.0374,933.9153,665.8923,793.1142,716.0593,396.3792,698.042,693.1851,665.3972,038.2571,926.0791,870.5071,191.1361,028.117593.4061,145.761379.228301.5592,777.691
Overige gereserveerde algehele resultaten 841.801896.192707.819566.946311.205257.90435.88337.415-38.797-48.8168.17370.38940.161-1231801231293835985746447301,0041,2891,3701,3901,1991,0099199118177888698861,1901,2651,157846929913829982887763816000000000000000
Overige totale aandeelhoudersvermogen 2,793.4763,617.6093,563.7163,541.3073,396.8533,371.3743,303.0223,277.7083,176.4733,139.9673,127.953,537.7093,467.463,272.833,396.3053,359.7563,264.2183,238.793,184.2143,166.5883,658.9373,640.6093,589.2783,945.9553,945.1053,946.6363,947.0743,947.9793,948.1953,947.5373,948.9863,948.4533,949.3143,948.8893,950.1083,953.2553,953.2883,953.2413,952.8993,954.8373,955.5413,956.3733,959.8983,968.4553,980.4274,460.7454,228.8314,244.3484,271.6464,193.7574,127.3524,200.3874,138.7184,183.6454,102.684,170.154,313.3854,180.6864,224.4674,170.655
Totaal eigen vermogen van aandeelhouders 31,182.21331,626.74429,963.87430,098.66729,316.68529,414.29828,918.42129,822.06929,956.71129,059.03728,406.91428,763.47229,040.75329,248.58729,218.6729,435.3428,303.86628,276.43627,533.46727,051.46927,206.56126,922.77925,778.81626,343.92126,176.82225,510.72424,432.59824,615.44223,619.02823,110.23922,905.46522,778.69222,522.16321,422.75121,221.11419,501.87219,252.98517,488.4215,718.64515,482.04115,329.35114,098.1613,807.56312,424.09712,616.29111,203.55411,651.9610,969.13810,991.5819,885.90410,192.35910,153.21610,035.9759,401.5319,157.5478,790.3069,485.8968,586.6648,552.77610,975.096
Totaal eigen vermogen 31,182.21331,626.74429,963.87430,098.66729,316.68529,414.29828,918.42129,822.06929,956.71129,059.03728,406.91428,763.47229,040.75329,248.58729,218.6729,435.3428,303.86628,276.43627,533.46727,051.46927,206.56126,922.77925,778.81626,343.92126,176.82225,510.72424,432.59824,615.44223,619.02823,110.23922,905.46522,778.69222,522.16321,422.75121,221.11419,501.87219,252.98517,488.4215,718.64515,482.04115,329.35114,098.1613,807.56312,424.09712,616.29111,203.55411,651.9610,969.13810,991.5819,885.90410,192.35910,153.21610,035.9759,401.5319,157.5478,790.3069,488.6118,588.9758,554.85410,980.723
Totaal passiva en aandeelhoudersvermogen 49,840.30250,651.90347,031.70346,371.87644,268.2241,858.04342,065.14242,462.63443,694.74745,244.93245,830.94844,116.31344,394.2742,557.69145,086.17846,314.20848,178.80646,761.12644,692.16147,114.71445,475.47644,269.03145,578.19147,431.3447,819.00643,968.6941,545.97943,250.49443,943.85841,205.6141,926.31340,663.53443,240.34641,550.76540,984.25738,774.05542,735.41736,506.87335,782.35433,133.68535,926.14431,198.27732,186.70129,420.50734,330.36928,388.63730,042.7225,482.92330,093.23525,751.48727,143.88325,967.39631,923.60930,685.0629,567.526,387.41531,178.26427,015.05128,654.25531,449.26