Hakuyosha Company, Ltd.
TSE:9731.T
2284 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 11,935 | 9,391 | 11,486 | 10,959 | 11,614 | 9,213 | 10,667 | 10,360 | 10,210 | 7,943 | 9,052 | 8,875 | 9,570 | 7,634 | 10,110 | 8,674 | 10,067 | 10,295 | 12,929 | 12,876 | 13,913 | 10,556 | 12,805 | 12,299 | 14,749 | 10,963 | 12,768 | 12,426 | 14,924 | 10,620 | 12,559 | 12,008 | 14,182 | 10,228 | 12,166 | 11,551 | 13,841 | 10,210 | 11,833 | 11,238 | 13,315 | 10,175 | 11,517 | 10,983 | 12,991 | 9,578 | 11,197 | 10,799 | 13,231 | 9,178 | 11,165 | 10,500 | 12,465 | 8,648 | 11,196 | 10,822 | 12,898 | 9,353 | 11,605 | 11,030 | 13,258 | 9,877 |
Kosten van de omzet
| 9,600 | 8,571 | 10,043 | 8,880 | 9,388 | 8,327 | 9,403 | 8,541 | 8,486 | 7,680 | 8,344 | 8,039 | 8,375 | 8,200 | 9,802 | 9,109 | 9,444 | 9,901 | 11,196 | 11,095 | 11,481 | 10,070 | 11,239 | 10,908 | 11,529 | 10,026 | 11,233 | 10,883 | 11,409 | 9,748 | 10,805 | 10,487 | 10,946 | 9,367 | 10,407 | 10,053 | 10,884 | 9,294 | 10,171 | 9,982 | 10,699 | 9,092 | 9,963 | 9,643 | 10,229 | 8,781 | 9,786 | 9,499 | 10,343 | 8,780 | 9,519 | 9,265 | 9,682 | 8,722 | 9,926 | 9,715 | 10,075 | 8,956 | 9,985 | 9,824 | 10,306 | 9,354 |
Brutowinst
| 2,335 | 820 | 1,443 | 2,079 | 2,226 | 886 | 1,264 | 1,819 | 1,724 | 263 | 708 | 836 | 1,195 | -566 | 308 | -435 | 623 | 394 | 1,733 | 1,781 | 2,432 | 486 | 1,566 | 1,391 | 3,220 | 937 | 1,535 | 1,543 | 3,515 | 872 | 1,754 | 1,521 | 3,236 | 861 | 1,759 | 1,498 | 2,957 | 916 | 1,662 | 1,256 | 2,616 | 1,083 | 1,554 | 1,340 | 2,762 | 797 | 1,411 | 1,300 | 2,888 | 398 | 1,646 | 1,235 | 2,783 | -74 | 1,270 | 1,107 | 2,823 | 397 | 1,620 | 1,206 | 2,952 | 523 |
Brutowinstmarge
| 0.196 | 0.087 | 0.126 | 0.19 | 0.192 | 0.096 | 0.118 | 0.176 | 0.169 | 0.033 | 0.078 | 0.094 | 0.125 | -0.074 | 0.03 | -0.05 | 0.062 | 0.038 | 0.134 | 0.138 | 0.175 | 0.046 | 0.122 | 0.113 | 0.218 | 0.085 | 0.12 | 0.124 | 0.236 | 0.082 | 0.14 | 0.127 | 0.228 | 0.084 | 0.145 | 0.13 | 0.214 | 0.09 | 0.14 | 0.112 | 0.196 | 0.106 | 0.135 | 0.122 | 0.213 | 0.083 | 0.126 | 0.12 | 0.218 | 0.043 | 0.147 | 0.118 | 0.223 | -0.009 | 0.113 | 0.102 | 0.219 | 0.042 | 0.14 | 0.109 | 0.223 | 0.053 |
Onderzoek- en ontwikkelingskosten
| 15 | 11 | 15 | 12 | 14 | 12 | 15 | 12 | 12 | 12 | 13 | 12 | 14 | 11 | 53 | 0 | 0 | 0 | 57 | 0 | 0 | 0 | 53 | 0 | 0 | 0 | 54 | 0 | 0 | 0 | 62 | 0 | 0 | 0 | 64 | 0 | 0 | 0 | 64 | 0 | 0 | 0 | 56 | 0 | 0 | 0 | 45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 255 | 0 | 0 | 0 | 270 | 0 | 0 | 0 | 318 | 0 | 0 | 0 | 341 | 0 | 0 | 0 | 361 | 0 | 0 | 1,563 | 343 | 0 | 0 | 1,556 | 327 | 0 | 0 | 0 | 338 | 0 | 0 | 0 | 314 | 0 | 0 | 0 | 319 | 0 | 0 | 0 | 320 | 0 | 0 | 0 | 339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 140 | 0 | 0 | 0 | 128 | 0 | 0 | 0 | 447 | 0 | 0 | 0 | 722 | 0 | 0 | 0 | 860 | 0 | 0 | 0 | 824 | 0 | 0 | 0 | 860 | 0 | 0 | 0 | 877 | 0 | 0 | 0 | 851 | 0 | 0 | 0 | 837 | 0 | 0 | 0 | 856 | 0 | 0 | 0 | 856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,038 | 1,098 | 1,334 | 1,161 | 1,122 | 1,148 | 1,093 | 1,054 | 1,059 | 1,147 | 1,114 | 1,480 | 1,173 | 1,263 | 1,016 | 1,271 | 1,446 | 1,616 | 1,317 | 1,551 | 1,521 | 1,563 | -3,758 | 1,526 | 1,500 | 1,556 | 1,260 | 1,543 | 1,500 | 1,549 | 1,299 | 1,560 | 1,417 | 1,486 | 1,256 | 1,455 | 1,453 | 1,435 | 1,371 | 1,404 | 1,322 | 1,356 | 1,197 | 1,361 | 1,304 | 1,338 | 1,128 | 1,345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 70 | 62 | 102 | 68 | 86 | 1,160 | 1,104 | 1,066 | 1,071 | 1,159 | 165 | 151 | 221 | 135 | 217 | 136 | 48 | 70 | 28 | 55 | 47 | 69 | 24 | 90 | 50 | 67 | 88 | 64 | 71 | 70 | 70 | 102 | 12 | 52 | 71 | 30 | 79 | 59 | 78 | 88 | 74 | 53 | 79 | 53 | 76 | 37 | 47 | 82 | 64 | 53 | 75 | 37 | 78 | -3 | 11 | 103 | 33 | 68 | 58 | 95 | 78 | 45 |
Bedrijfskosten
| 1,053 | 1,109 | 1,349 | 1,173 | 1,136 | 1,160 | 1,104 | 1,066 | 1,071 | 1,159 | 1,123 | 1,492 | 1,187 | 1,274 | 1,294 | 1,271 | 1,446 | 1,616 | 1,581 | 1,551 | 1,521 | 1,563 | 1,493 | 1,526 | 1,500 | 1,556 | -851 | 1,543 | 1,500 | 1,549 | -881 | 1,560 | 1,417 | 1,486 | -834 | 1,455 | 1,453 | 1,435 | -645 | 1,404 | 1,322 | 1,356 | -656 | 1,361 | 1,304 | 1,338 | -574 | 1,345 | 1,278 | 1,346 | -533 | 1,308 | 1,303 | 1,294 | -540 | 1,271 | 1,270 | 1,274 | -555 | 1,277 | 1,305 | 1,357 |
Bedrijfsresultaat
| 1,282 | -289 | 94 | 905 | 1,090 | -274 | 155 | 584 | 652 | -897 | -419 | -657 | 9 | -1,840 | -992 | -1,704 | -824 | -1,222 | 146 | 230 | 911 | -1,078 | 69 | -135 | 1,719 | -619 | -1 | 73 | 2,014 | -677 | 260 | -39 | 1,818 | -625 | 325 | 44 | 1,503 | -519 | 131 | -148 | 1,293 | -273 | 218 | -22 | 1,459 | -542 | 115 | -45 | 1,609 | -948 | 337 | -74 | 1,479 | -1,368 | -3 | -164 | 1,552 | -877 | 290 | -71 | 1,646 | -834 |
Bedrijfsresultaat ratio
| 0.107 | -0.031 | 0.008 | 0.083 | 0.094 | -0.03 | 0.015 | 0.056 | 0.064 | -0.113 | -0.046 | -0.074 | 0.001 | -0.241 | -0.098 | -0.196 | -0.082 | -0.119 | 0.011 | 0.018 | 0.065 | -0.102 | 0.005 | -0.011 | 0.117 | -0.056 | -0 | 0.006 | 0.135 | -0.064 | 0.021 | -0.003 | 0.128 | -0.061 | 0.027 | 0.004 | 0.109 | -0.051 | 0.011 | -0.013 | 0.097 | -0.027 | 0.019 | -0.002 | 0.112 | -0.057 | 0.01 | -0.004 | 0.122 | -0.103 | 0.03 | -0.007 | 0.119 | -0.158 | -0 | -0.015 | 0.12 | -0.094 | 0.025 | -0.006 | 0.124 | -0.084 |
Totaal overige inkomsten en kosten netto
| 296 | 20 | 123 | 121 | 80 | -122 | 15 | 474 | 120 | 1,207 | -42 | -72 | 1,838 | 256 | 1,429 | 51 | 24 | -11 | 22 | -11 | 0 | -7 | -219 | 77 | -40 | 27 | -2,370 | -66 | -23 | 91 | -2,487 | 37 | 55 | 299 | -2,222 | -1 | -15 | 45 | -2,146 | 3 | 94 | -13 | -2,352 | 79 | 334 | 175 | -1,738 | 9 | -28 | -19 | -2,023 | 12 | 71 | -316 | -1,643 | 60 | 4 | -22 | -2,019 | 48 | -8 | -170 |
Inkomen voor belasting
| 1,578 | -269 | 217 | 1,026 | 1,170 | -396 | 170 | 1,058 | 772 | 310 | -461 | -728 | 1,846 | -1,584 | 443 | -1,654 | -800 | -1,233 | 174 | 219 | 911 | -1,085 | -146 | -58 | 1,679 | -592 | 16 | 7 | 1,992 | -586 | 148 | -2 | 1,874 | -326 | 371 | 42 | 1,489 | -474 | 161 | -145 | 1,388 | -286 | -142 | 58 | 1,792 | -366 | 247 | -36 | 1,582 | -967 | 156 | -61 | 1,551 | -1,684 | 167 | -104 | 1,557 | -899 | 156 | -23 | 1,639 | -1,004 |
Inkomen voor belasting ratio
| 0.132 | -0.029 | 0.019 | 0.094 | 0.101 | -0.043 | 0.016 | 0.102 | 0.076 | 0.039 | -0.051 | -0.082 | 0.193 | -0.207 | 0.044 | -0.191 | -0.079 | -0.12 | 0.013 | 0.017 | 0.065 | -0.103 | -0.011 | -0.005 | 0.114 | -0.054 | 0.001 | 0.001 | 0.133 | -0.055 | 0.012 | -0 | 0.132 | -0.032 | 0.03 | 0.004 | 0.108 | -0.046 | 0.014 | -0.013 | 0.104 | -0.028 | -0.012 | 0.005 | 0.138 | -0.038 | 0.022 | -0.003 | 0.12 | -0.105 | 0.014 | -0.006 | 0.124 | -0.195 | 0.015 | -0.01 | 0.121 | -0.096 | 0.013 | -0.002 | 0.124 | -0.102 |
Belastingkosten
| 437 | -85 | -444 | 250 | 368 | -108 | 83 | 231 | 320 | 64 | 46 | -18 | 734 | -328 | -320 | 14 | 754 | -333 | 85 | 107 | 328 | -237 | 138 | 30 | 583 | -158 | -15 | 28 | 623 | -320 | 65 | 8 | 649 | -41 | 127 | 41 | 575 | -75 | 103 | -8 | 569 | -77 | 51 | 36 | 707 | -121 | -4 | 32 | 670 | -342 | 318 | -11 | 699 | -625 | 99 | 8 | 654 | -309 | 84 | 22 | 676 | -371 |
Nettowinst
| 1,129 | -186 | 672 | 761 | 796 | -288 | 87 | 827 | 468 | 238 | -488 | -675 | 1,146 | -1,232 | 808 | -1,557 | -1,502 | -908 | 93 | 132 | 599 | -830 | -269 | -97 | 1,109 | -444 | 19 | -29 | 1,356 | -296 | 66 | 7 | 1,230 | -298 | 239 | -8 | 914 | -410 | 52 | -140 | 817 | -223 | -205 | 12 | 1,061 | -256 | 230 | -74 | 904 | -636 | -184 | -120 | 868 | -1,079 | 62 | -116 | 878 | -604 | 62 | -64 | 962 | -642 |
Nettowinstmarge
| 0.095 | -0.02 | 0.059 | 0.069 | 0.069 | -0.031 | 0.008 | 0.08 | 0.046 | 0.03 | -0.054 | -0.076 | 0.12 | -0.161 | 0.08 | -0.18 | -0.149 | -0.088 | 0.007 | 0.01 | 0.043 | -0.079 | -0.021 | -0.008 | 0.075 | -0.04 | 0.001 | -0.002 | 0.091 | -0.028 | 0.005 | 0.001 | 0.087 | -0.029 | 0.02 | -0.001 | 0.066 | -0.04 | 0.004 | -0.012 | 0.061 | -0.022 | -0.018 | 0.001 | 0.082 | -0.027 | 0.021 | -0.007 | 0.068 | -0.069 | -0.016 | -0.011 | 0.07 | -0.125 | 0.006 | -0.011 | 0.068 | -0.065 | 0.005 | -0.006 | 0.073 | -0.065 |
WPA (Winst Per Aandeel)
| 297.3 | -49.21 | 177.8 | 201.34 | 210.59 | -76.25 | 23.03 | 26.28 | 14.87 | 63.01 | -15.53 | -177.9 | 302.04 | -324.71 | 212.96 | -410.73 | -396.21 | -239.51 | 24.53 | 34.82 | 157.25 | -217.89 | -70.62 | -25.46 | 291.23 | -116.6 | 4.99 | -7.62 | 354.7 | -77.43 | 17.26 | 1.83 | 321.21 | -77.82 | 62.41 | -2.09 | 238.64 | -107.05 | 13.58 | -36.55 | 213.28 | -58.21 | -53.52 | 3.13 | 276.91 | -66.81 | 60.03 | -19.31 | 235.87 | -165.94 | -48.01 | -31.31 | 226.5 | -281.51 | 16.17 | -30.24 | 229.1 | -157.46 | 16.16 | -16.68 | 250.78 | -167.36 |
Verwaterde WPA
| 297.3 | -49.21 | 177.8 | 201.34 | 210.59 | -76.25 | 23.03 | 26.28 | 14.87 | 63.01 | -15.51 | -177.9 | 302.04 | -324.71 | 212.96 | -410.36 | -396.2 | -239.51 | 24.53 | 34.82 | 157.25 | -217.89 | -70.62 | -25.46 | 291.23 | -116.6 | 4.99 | -7.62 | 354.7 | -77.43 | 17.26 | 1.83 | 321.21 | -77.82 | 62.41 | -2.09 | 238.64 | -107.05 | 13.58 | -36.55 | 213.28 | -58.21 | -53.52 | 3.13 | 276.91 | -66.81 | 60.03 | -19.31 | 235.87 | -165.94 | -48.01 | -31.31 | 226.5 | -281.51 | 16.17 | -30.24 | 229.1 | -157.46 | 16.16 | -16.68 | 250.78 | -167.36 |
EBITDA
| 1,533 | 55 | 485 | 1,076 | 1,218 | -232 | 295 | 933 | 835 | -713 | -196 | -499 | 268 | -1,699 | -743 | -1,564 | -770 | -1,143 | 258 | 290 | 964 | -1,016 | 219 | 1 | 1,739 | -535 | 2,482 | 73 | 2,051 | -523 | 2,732 | 24 | 1,782 | -568 | 2,670 | 112 | 1,577 | -405 | 2,455 | -53 | 1,349 | -175 | 2,293 | 123 | 1,545 | -442 | 2,100 | 32 | 1,695 | -895 | 2,486 | 288 | 1,820 | -1,097 | 2,115 | 256 | 1,843 | -552 | 2,425 | 349 | 1,979 | -536 |
EBITDA ratio
| 0.128 | 0.006 | 0.042 | 0.098 | 0.105 | -0.025 | 0.028 | 0.09 | 0.082 | -0.09 | -0.022 | -0.056 | 0.028 | -0.223 | -0.073 | -0.18 | -0.076 | -0.111 | 0.02 | 0.023 | 0.069 | -0.096 | 0.017 | 0 | 0.118 | -0.049 | 0.194 | 0.006 | 0.137 | -0.049 | 0.218 | 0.002 | 0.126 | -0.056 | 0.219 | 0.01 | 0.114 | -0.04 | 0.207 | -0.005 | 0.101 | -0.017 | 0.199 | 0.011 | 0.119 | -0.046 | 0.188 | 0.003 | 0.128 | -0.098 | 0.223 | 0.027 | 0.146 | -0.127 | 0.189 | 0.024 | 0.143 | -0.059 | 0.209 | 0.032 | 0.149 | -0.054 |