Hakuyosha Company, Ltd.
TSE:9731.T
2281 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,381 | 1,857 | 1,429 | 1,222 | 1,686 | 1,276 | 1,106 | 1,228 | 1,542 | 1,381 | 1,044 | 1,005 | 1,591 | 1,019 | 1,069 | 1,434 | 1,623 | 1,179 | 668 | 1,177 | 1,320 | 1,139 | 1,089 | 1,226 | 2,432 | 1,275 | 983 | 813 | 1,663 | 1,066 | 1,578 | 1,093 | 2,200 | 1,037 | 1,821 | 977 | 1,631 | 655 | 1,148 | 1,262 | 1,509 | 1,235 | 933 | 882 | 1,184 | 996 | 825 | 1,166 | 752 | 836 | 852 | 830 | 693 | 723 | 556 | 653 | 748 | 956 | 657 | 398 | 1,043 | 957 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | -1,708 | -1,762 | 0 | 0 | 0 | 0 | 0 | -2,007 | -2,093 | -2,109 | -2,132 | -2,244 | -2,433 | -2,456 | -2,454 | -2,503 | -2,264 | -2,272 | -2,332 | -2,372 | -1,696 | -1,699 | -1,706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12 | 0 | 0 | 0 | -13 | 0 | 0 | 0 | -24 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,381 | 1,857 | 1,429 | 1,222 | 1,686 | 1,276 | 1,106 | 1,228 | 1,542 | 1,381 | 1,044 | 1,005 | 1,591 | 1,019 | 1,069 | 1,434 | 1,623 | 1,179 | 668 | 1,177 | 1,320 | 1,139 | 1,089 | 1,226 | 2,432 | 1,275 | 983 | 813 | 1,663 | 1,066 | 1,578 | 1,093 | 2,200 | 1,037 | 1,821 | 977 | 1,631 | 655 | 1,148 | 1,262 | 1,509 | 1,235 | 933 | 882 | 1,184 | 996 | 825 | 1,166 | 752 | 836 | 852 | 830 | 693 | 723 | 556 | 653 | 748 | 956 | 657 | 398 | 1,043 | 957 |
Nettovorderingen
| 4,217 | 4,135 | 4,212 | 4,403 | 3,908 | 3,831 | 4,182 | 3,724 | 3,417 | 3,331 | 3,539 | 3,399 | 3,429 | 3,446 | 3,844 | 3,417 | 3,798 | 4,193 | 4,933 | 4,653 | 4,991 | 4,732 | 4,760 | 5,184 | 4,862 | 4,977 | 4,844 | 5,116 | 4,488 | 4,919 | 4,608 | 4,766 | 4,459 | 4,351 | 4,402 | 4,475 | 4,202 | 4,436 | 4,458 | 4,299 | 4,171 | 4,179 | 4,134 | 4,154 | 4,266 | 4,391 | 4,183 | 4,365 | 4,338 | 4,590 | 4,149 | 4,112 | 3,738 | 3,701 | 4,154 | 4,075 | 3,814 | 4,006 | 4,097 | 4,229 | 3,921 | 4,246 |
Voorraad
| 5,339 | 5,273 | 5,194 | 4,863 | 4,638 | 4,383 | 4,143 | 4,223 | 4,020 | 4,123 | 4,094 | 4,552 | 4,962 | 5,274 | 5,552 | 5,841 | 6,303 | 6,691 | 6,740 | 6,891 | 6,678 | 6,716 | 6,831 | 6,957 | 7,114 | 6,902 | 6,908 | 7,001 | 7,035 | 6,869 | 6,787 | 6,016 | 5,875 | 4,918 | 4,851 | 4,876 | 5,063 | 5,155 | 5,064 | 5,114 | 5,000 | 4,824 | 4,622 | 4,609 | 4,617 | 4,623 | 4,618 | 4,577 | 4,550 | 4,369 | 4,317 | 4,339 | 4,474 | 4,512 | 4,596 | 4,574 | 4,703 | 4,122 | 4,076 | 3,587 | 3,781 | 3,773 |
Overige vlottende activa
| 1,000 | 732 | 811 | 613 | 1,008 | 804 | 581 | 477 | 801 | 837 | 629 | 394 | 752 | 736 | 691 | 524 | 1,000 | 764 | 796 | 748 | 1,035 | 845 | 989 | 694 | 990 | 965 | 790 | 704 | 910 | 702 | 750 | 596 | 934 | 677 | 726 | 594 | 825 | 806 | 645 | 535 | 804 | 1,016 | 575 | 559 | 816 | 780 | 565 | 471 | 717 | 566 | 577 | 504 | 711 | 436 | 537 | 447 | 702 | 526 | 501 | 417 | 633 | 549 |
Totaal vlottende activa
| 11,937 | 11,997 | 11,646 | 11,101 | 11,240 | 10,294 | 10,012 | 9,652 | 9,780 | 9,672 | 9,306 | 9,350 | 10,734 | 10,475 | 11,156 | 11,216 | 12,724 | 12,827 | 13,137 | 13,469 | 14,024 | 13,432 | 13,669 | 14,061 | 15,398 | 14,119 | 13,525 | 13,634 | 14,096 | 13,556 | 13,723 | 12,471 | 13,468 | 10,983 | 11,800 | 10,922 | 11,721 | 11,052 | 11,315 | 11,210 | 11,484 | 11,254 | 10,264 | 10,204 | 10,883 | 10,790 | 10,191 | 10,579 | 10,357 | 10,361 | 9,895 | 9,785 | 9,616 | 9,372 | 9,843 | 9,749 | 9,967 | 9,610 | 9,331 | 8,631 | 9,378 | 9,525 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 14,437 | 14,399 | 14,374 | 14,382 | 14,405 | 14,411 | 14,642 | 14,925 | 14,988 | 15,092 | 15,329 | 15,571 | 15,976 | 16,226 | 16,513 | 16,884 | 17,119 | 17,035 | 17,234 | 17,325 | 16,738 | 16,563 | 16,949 | 17,472 | 17,237 | 17,324 | 17,125 | 17,296 | 16,954 | 17,088 | 16,976 | 17,023 | 17,616 | 17,171 | 17,141 | 17,147 | 17,135 | 16,878 | 16,493 | 16,126 | 15,546 | 14,784 | 14,731 | 15,133 | 14,824 | 14,668 | 13,477 | 13,590 | 13,744 | 13,681 | 13,622 | 14,044 | 14,246 | 14,193 | 14,160 | 13,996 | 14,026 | 14,115 | 14,117 | 14,278 | 14,378 | 14,028 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77 | 0 | 0 | 0 | 180 | 0 | 0 | 0 |
Immateriële activa
| 384 | 406 | 408 | 411 | 439 | 473 | 501 | 533 | 569 | 581 | 587 | 589 | 618 | 633 | 620 | 510 | 530 | 540 | 576 | 557 | 581 | 539 | 574 | 593 | 617 | 604 | 534 | 575 | 613 | 644 | 674 | 675 | 423 | 417 | 431 | 362 | 326 | 342 | 333 | 323 | 344 | 327 | 295 | 279 | 286 | 301 | 318 | 323 | 320 | 321 | 299 | 319 | 371 | 412 | 379 | 497 | 491 | 539 | 360 | 569 | 615 | 665 |
Goodwill en immateriële activa
| 384 | 406 | 408 | 411 | 439 | 473 | 501 | 533 | 569 | 581 | 587 | 589 | 618 | 633 | 620 | 510 | 530 | 540 | 576 | 557 | 581 | 539 | 574 | 593 | 617 | 604 | 534 | 575 | 613 | 644 | 674 | 675 | 423 | 417 | 431 | 362 | 326 | 342 | 333 | 323 | 344 | 327 | 295 | 279 | 286 | 301 | 318 | 323 | 320 | 321 | 299 | 319 | 371 | 412 | 456 | 497 | 491 | 539 | 540 | 569 | 615 | 665 |
Langetermijnbeleggingen
| 2,718 | 3,040 | 2,710 | 4,435 | 4,271 | 2,337 | 2,343 | 2,208 | 2,141 | 2,037 | 4,002 | 4,608 | 4,632 | 4,794 | 4,624 | 5,200 | 5,099 | 5,032 | 5,502 | 5,203 | 5,078 | 5,476 | 5,340 | 5,179 | 5,121 | 5,033 | 3,487 | 3,427 | 3,406 | 3,223 | 3,248 | 2,910 | 2,830 | 3,169 | 3,446 | 3,261 | 3,445 | 3,075 | 2,959 | 2,719 | 2,641 | 2,688 | 2,688 | 2,476 | 2,389 | 2,886 | 2,565 | 2,381 | 2,303 | 2,388 | 2,117 | 2,170 | 2,184 | 2,211 | 2,354 | 2,196 | 2,246 | 2,602 | 2,432 | 2,614 | 2,557 | 2,316 |
Belastingvorderingen
| 1,849 | 2,091 | 2,128 | 1,925 | 1,861 | 2,151 | 2,011 | 2,099 | 2,109 | 2,136 | 2,136 | 1,746 | 1,757 | 2,220 | 1,889 | 1,439 | 1,459 | 2,183 | 1,662 | 1,805 | 1,792 | 1,984 | 1,553 | 1,323 | 1,313 | 1,339 | 1,293 | 1,461 | 1,450 | 1,468 | 1,243 | 1,374 | 1,391 | 1,283 | 1,194 | 1,411 | 1,305 | 1,382 | 1,465 | 1,217 | 1,212 | 1,179 | 1,194 | 1,194 | 1,207 | 1,118 | 1,257 | 1,336 | 1,357 | 1,380 | 1,480 | 1,729 | 1,712 | 2,312 | 1,662 | 1,737 | 1,703 | 2,160 | 1,879 | 1,738 | 1,766 | 2,427 |
Overige niet-vlottende activa
| 1,889 | 1,882 | 1,888 | 26 | 26 | 1,801 | 1,857 | 1,843 | 1,903 | 2,037 | 47 | 48 | 51 | 53 | 50 | 66 | 64 | 65 | 65 | 68 | 102 | 93 | 64 | 73 | 80 | 77 | 1,785 | 1,779 | 1,801 | 1,801 | 1,800 | 1,801 | 1,802 | 1,781 | 1,761 | 1,758 | 1,771 | 1,767 | 1,779 | 1,779 | 1,792 | 1,805 | 1,801 | 1,798 | 1,800 | 1,807 | 1,821 | 1,823 | 1,857 | 1,888 | 1,889 | 1,917 | 1,931 | 1,994 | 1,999 | 2,007 | 2,010 | 2,007 | 1,995 | 2,037 | 2,056 | 2,070 |
Totaal niet-vlottende activa
| 21,277 | 21,818 | 21,508 | 21,179 | 21,002 | 21,173 | 21,354 | 21,608 | 21,710 | 21,883 | 22,101 | 22,562 | 23,034 | 23,926 | 23,696 | 24,099 | 24,271 | 24,855 | 25,039 | 24,958 | 24,291 | 24,655 | 24,480 | 24,640 | 24,368 | 24,377 | 24,224 | 24,538 | 24,224 | 24,224 | 23,941 | 23,783 | 24,062 | 23,821 | 23,973 | 23,939 | 23,982 | 23,444 | 23,029 | 22,164 | 21,535 | 20,783 | 20,709 | 20,880 | 20,506 | 20,780 | 19,438 | 19,453 | 19,581 | 19,658 | 19,407 | 20,179 | 20,444 | 21,122 | 20,631 | 20,433 | 20,476 | 21,423 | 20,963 | 21,236 | 21,372 | 21,506 |
Totaal activa
| 33,214 | 33,815 | 33,154 | 32,283 | 32,244 | 31,470 | 31,369 | 31,264 | 31,492 | 31,557 | 31,411 | 31,913 | 33,769 | 34,404 | 34,856 | 35,318 | 36,998 | 37,686 | 38,180 | 38,430 | 38,316 | 38,087 | 38,152 | 38,701 | 39,766 | 38,496 | 37,749 | 38,172 | 38,321 | 37,780 | 37,664 | 36,254 | 37,530 | 34,804 | 35,773 | 34,861 | 35,703 | 34,496 | 34,344 | 33,374 | 33,019 | 32,037 | 30,973 | 31,084 | 31,389 | 31,570 | 29,629 | 30,032 | 29,938 | 30,019 | 29,302 | 29,964 | 30,060 | 30,494 | 30,474 | 30,182 | 30,443 | 31,033 | 30,294 | 29,867 | 30,750 | 31,031 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 2,532 | 2,548 | 2,992 | 2,639 | 2,492 | 2,667 | 2,479 | 2,500 | 2,167 | 2,353 | 2,356 | 2,029 | 2,253 | 2,430 | 2,683 | 2,266 | 2,619 | 3,059 | 3,261 | 3,413 | 3,213 | 3,011 | 3,174 | 3,130 | 3,311 | 3,112 | 3,138 | 3,110 | 3,240 | 3,387 | 3,514 | 3,199 | 3,097 | 2,981 | 3,038 | 2,709 | 3,035 | 3,059 | 3,017 | 3,018 | 3,159 | 2,871 | 2,700 | 2,591 | 2,952 | 2,788 | 2,746 | 2,967 | 3,029 | 2,610 | 2,517 | 2,414 | 2,581 | 2,553 | 2,666 | 2,535 | 2,757 | 3,099 | 3,095 | 2,623 | 2,747 | 2,700 |
Kortlopende schulden
| 4,868 | 6,589 | 6,812 | 6,397 | 6,370 | 5,652 | 6,300 | 5,451 | 5,261 | 6,014 | 6,334 | 5,807 | 5,093 | 6,300 | 9,213 | 9,502 | 8,188 | 6,695 | 5,843 | 4,990 | 4,219 | 4,997 | 5,850 | 4,945 | 5,451 | 5,661 | 6,132 | 5,134 | 4,963 | 5,751 | 5,847 | 4,831 | 5,690 | 5,921 | 8,325 | 7,520 | 7,707 | 8,418 | 7,207 | 6,535 | 5,274 | 6,155 | 5,957 | 5,541 | 4,987 | 7,102 | 6,215 | 5,248 | 4,479 | 6,163 | 7,091 | 7,068 | 5,864 | 6,838 | 8,611 | 7,903 | 7,003 | 7,890 | 5,418 | 5,178 | 5,309 | 6,687 |
Belastingschulden
| 259 | 57 | 20 | 225 | 231 | 67 | 498 | 401 | 426 | 68 | 488 | 237 | 346 | 28 | 50 | 42 | 188 | 53 | 99 | 93 | 247 | 134 | 429 | 434 | 588 | 125 | 322 | 402 | 621 | 144 | 537 | 550 | 717 | 119 | 436 | 498 | 587 | 113 | 288 | 325 | 569 | 102 | 588 | 620 | 556 | 55 | 253 | 247 | 187 | 63 | 108 | 144 | 152 | 45 | 231 | 220 | 180 | 110 | 245 | 191 | 143 | 50 |
Uitgestelde opbrengsten
| 259 | 57 | 239 | 634 | 445 | 0 | 0 | 0 | 0 | 0 | 597 | 405 | 475 | 348 | 240 | 475 | 422 | 444 | 338 | 592 | 512 | 505 | 661 | 951 | 865 | 524 | 568 | 897 | 886 | 523 | 767 | 1,033 | 977 | 476 | 656 | 978 | 835 | 448 | 497 | 779 | 830 | 487 | 803 | 1,056 | 786 | 396 | 460 | 681 | 418 | 376 | 316 | 569 | 394 | 447 | 432 | 641 | 414 | 487 | 460 | 723 | 401 | 502 |
Overige kortlopende verplichtingen
| 3,450 | 2,974 | 2,142 | 2,414 | 2,857 | 2,789 | 2,857 | 2,943 | 3,684 | 2,678 | 1,917 | 2,071 | 2,860 | 2,503 | 2,136 | 2,425 | 3,294 | 2,882 | 2,515 | 3,107 | 4,273 | 3,174 | 2,295 | 2,900 | 3,123 | 2,867 | 2,534 | 2,843 | 2,856 | 2,638 | 2,114 | 2,577 | 2,532 | 2,145 | 2,576 | 2,354 | 2,426 | 2,176 | 2,395 | 2,332 | 2,452 | 2,221 | 2,046 | 2,135 | 2,424 | 2,069 | 1,968 | 2,961 | 3,122 | 2,788 | 2,509 | 2,635 | 2,848 | 2,626 | 2,628 | 2,623 | 2,801 | 2,532 | 2,576 | 2,398 | 2,779 | 2,427 |
Totaal kortlopende verplichtingen
| 11,109 | 12,168 | 12,185 | 12,084 | 12,164 | 11,108 | 11,636 | 10,894 | 11,112 | 11,045 | 11,204 | 10,312 | 10,681 | 11,581 | 14,272 | 14,668 | 14,523 | 13,080 | 11,957 | 12,102 | 12,217 | 11,687 | 11,980 | 11,926 | 12,750 | 12,164 | 12,372 | 11,984 | 11,945 | 12,299 | 12,242 | 11,640 | 12,296 | 11,523 | 14,595 | 13,561 | 14,003 | 14,101 | 13,116 | 12,664 | 11,715 | 11,734 | 11,506 | 11,323 | 11,149 | 12,355 | 11,389 | 11,857 | 11,048 | 11,937 | 12,433 | 12,686 | 11,687 | 12,464 | 14,337 | 13,702 | 12,975 | 14,008 | 11,549 | 10,922 | 11,236 | 12,316 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 6,044 | 6,547 | 5,602 | 5,570 | 6,182 | 7,318 | 7,179 | 6,909 | 7,689 | 8,248 | 9,149 | 8,713 | 9,412 | 9,815 | 7,954 | 7,007 | 7,220 | 7,937 | 9,837 | 8,515 | 8,570 | 9,184 | 9,748 | 8,709 | 8,794 | 9,224 | 9,621 | 8,038 | 8,068 | 8,638 | 10,661 | 8,126 | 8,619 | 8,538 | 7,284 | 6,253 | 6,404 | 6,395 | 8,413 | 7,025 | 7,533 | 7,694 | 7,833 | 6,780 | 7,238 | 7,399 | 7,763 | 6,674 | 7,292 | 7,568 | 7,209 | 6,172 | 6,867 | 7,033 | 5,121 | 4,375 | 4,904 | 5,575 | 7,265 | 7,044 | 7,366 | 7,624 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 1,242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,407 | 0 | 0 | 0 | 4,992 | 0 | 0 | 0 | 4,852 | 0 | 0 | 0 | 4,837 | 0 | 0 | 0 | 3,741 | 0 | 0 | 0 | 4,218 | 0 | 0 | 0 | 4,134 | 0 | 0 | 0 | 4,510 | 0 | 0 | 0 | 3,395 | 0 | 0 | 0 | 3,168 | 0 | 0 | 0 | 2,785 | 0 | 0 | 0 | 3,214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 127 | 0 | 0 | 0 | 69 | 0 | 0 | 0 | 124 | 0 | 0 | 0 | 78 | 0 | 0 | 0 | 59 | 0 | 0 | 0 | 128 | 0 | 0 | 0 | 107 | 0 | 0 | 0 | 155 | 0 | 0 | 0 | 107 | 0 | 0 | 0 | 83 | 0 | 0 | 0 | 62 | 0 | 0 | 0 | 62 | 0 | 0 | 0 | 61 | 0 | 0 | 0 | 68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 6,770 | 6,881 | 5,623 | 7,128 | 7,221 | 7,246 | 6,341 | 7,609 | 7,729 | 7,839 | 1,152 | 7,622 | 7,685 | 8,006 | 1,503 | 8,160 | 8,196 | 8,059 | 1,577 | 8,173 | 7,988 | 8,044 | 1,453 | 7,285 | 7,311 | 7,368 | 1,497 | 8,193 | 8,274 | 8,320 | 1,581 | 8,052 | 8,113 | 7,271 | 1,619 | 7,565 | 7,606 | 7,528 | 1,413 | 6,460 | 6,382 | 6,017 | 1,306 | 6,053 | 6,037 | 5,904 | 1,309 | 5,798 | 5,770 | 5,575 | 1,334 | 5,348 | 5,606 | 5,900 | 1,378 | 5,891 | 6,045 | 5,671 | 5,147 | 5,573 | 5,662 | 5,737 |
Totaal niet-vlottende verplichtingen
| 12,814 | 13,428 | 12,594 | 12,698 | 13,403 | 14,564 | 13,589 | 14,518 | 15,418 | 16,087 | 15,832 | 16,335 | 17,097 | 17,821 | 14,527 | 15,167 | 15,416 | 15,996 | 16,325 | 16,688 | 16,558 | 17,228 | 16,166 | 15,994 | 16,105 | 16,592 | 14,966 | 16,231 | 16,342 | 16,958 | 16,615 | 16,178 | 16,732 | 15,809 | 13,144 | 13,818 | 14,010 | 13,923 | 14,419 | 13,485 | 13,915 | 13,711 | 12,596 | 12,833 | 13,275 | 13,303 | 12,302 | 12,472 | 13,062 | 13,143 | 11,389 | 11,520 | 12,473 | 12,933 | 9,781 | 10,266 | 10,949 | 11,246 | 12,412 | 12,617 | 13,028 | 13,361 |
Totaal passiva
| 23,923 | 25,596 | 24,779 | 24,782 | 25,567 | 25,672 | 25,225 | 25,412 | 26,530 | 27,132 | 27,036 | 26,647 | 27,778 | 29,402 | 28,799 | 29,835 | 29,939 | 29,076 | 28,282 | 28,790 | 28,775 | 28,915 | 28,146 | 27,920 | 28,855 | 28,756 | 27,338 | 28,215 | 28,287 | 29,257 | 28,857 | 27,818 | 29,028 | 27,332 | 27,739 | 27,379 | 28,013 | 28,024 | 27,535 | 26,149 | 25,630 | 25,445 | 24,102 | 24,156 | 24,424 | 25,658 | 23,691 | 24,329 | 24,110 | 25,080 | 23,822 | 24,206 | 24,160 | 25,397 | 24,118 | 23,968 | 23,924 | 25,254 | 23,961 | 23,539 | 24,264 | 25,677 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 | 2,410 |
Ingehouden winsten
| 4,262 | 3,131 | 3,416 | 2,745 | 2,042 | 1,245 | 1,568 | 1,412 | 586 | 118 | 107 | 590 | 1,266 | 119 | 1,352 | 543 | 2,101 | 3,603 | 4,608 | 4,515 | 4,480 | 3,882 | 4,810 | 5,079 | 5,274 | 4,164 | 4,744 | 4,726 | 4,852 | 3,495 | 3,851 | 3,785 | 3,875 | 2,644 | 3,079 | 2,840 | 2,945 | 2,030 | 2,538 | 2,486 | 2,724 | 1,905 | 2,226 | 2,431 | 2,516 | 1,454 | 1,808 | 1,578 | 1,750 | 844 | 1,578 | 1,762 | 1,941 | 1,073 | 2,249 | 2,188 | 2,401 | 1,522 | 2,224 | 2,162 | 2,324 | 1,361 |
Overige gereserveerde algehele resultaten
| 1,294 | 1,409 | 1,279 | 1,052 | 947 | 866 | 885 | 679 | 617 | 531 | 496 | 885 | 899 | 3,605 | 808 | 1,000 | 907 | 877 | 1,151 | 917 | 831 | 1,048 | 932 | 1,425 | 1,371 | 1,294 | 1,394 | 966 | 925 | 752 | 695 | 402 | 365 | 589 | 732 | 419 | 532 | 231 | 83 | 565 | 492 | 479 | 458 | 322 | 284 | 307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,255 | 1,211 | 1,211 | 1,216 | 1,216 | 1,209 | 1,208 | 1,208 | 1,210 | 1,210 | 1,211 | 1,213 | 1,194 | -1,392 | 1,174 | 1,173 | 1,173 | 1,164 | 1,160 | 1,217 | 1,218 | 1,212 | 1,213 | 1,212 | 1,214 | 1,209 | 1,210 | 1,203 | 1,204 | 1,230 | 1,261 | 1,261 | 1,260 | 1,262 | 1,262 | 1,262 | 1,263 | 1,262 | 1,264 | 1,262 | 1,264 | 1,265 | 1,265 | 1,264 | 1,266 | 1,267 | 1,264 | 1,207 | 1,165 | 1,168 | 987 | 1,037 | 1,064 | 1,059 | 1,160 | 1,118 | 1,199 | 1,363 | 1,228 | 1,282 | 1,273 | 1,094 |
Totaal eigen vermogen van aandeelhouders
| 9,221 | 8,161 | 8,316 | 7,423 | 6,615 | 5,730 | 6,071 | 5,709 | 4,823 | 4,269 | 4,224 | 5,098 | 5,769 | 4,742 | 5,744 | 5,126 | 6,591 | 8,054 | 9,329 | 9,059 | 8,939 | 8,552 | 9,365 | 10,126 | 10,269 | 9,077 | 9,758 | 9,305 | 9,391 | 7,887 | 8,217 | 7,858 | 7,910 | 6,905 | 7,483 | 6,931 | 7,150 | 5,933 | 6,295 | 6,723 | 6,890 | 6,059 | 6,359 | 6,427 | 6,476 | 5,438 | 5,482 | 5,195 | 5,325 | 4,422 | 4,975 | 5,209 | 5,415 | 4,542 | 5,819 | 5,716 | 6,010 | 5,295 | 5,862 | 5,854 | 6,007 | 4,865 |
Totaal eigen vermogen
| 9,286 | 8,214 | 8,370 | 7,501 | 6,677 | 5,798 | 6,144 | 5,852 | 4,962 | 4,425 | 4,375 | 5,266 | 5,991 | 5,002 | 6,057 | 5,483 | 7,059 | 8,610 | 9,898 | 9,640 | 9,541 | 8,553 | 10,006 | 10,781 | 10,911 | 9,078 | 10,411 | 9,957 | 10,034 | 8,523 | 8,807 | 8,436 | 8,502 | 7,472 | 8,034 | 7,482 | 7,690 | 6,472 | 6,809 | 7,225 | 7,389 | 6,592 | 6,871 | 6,928 | 6,965 | 5,912 | 5,938 | 5,703 | 5,828 | 4,939 | 5,480 | 5,758 | 5,900 | 5,097 | 6,356 | 6,214 | 6,519 | 5,779 | 6,333 | 6,328 | 6,486 | 5,354 |
Totaal passiva en aandeelhoudersvermogen
| 33,209 | 33,810 | 33,149 | 32,283 | 32,244 | 31,470 | 31,369 | 31,264 | 31,492 | 31,557 | 31,411 | 31,913 | 33,769 | 34,404 | 34,856 | 35,318 | 36,998 | 37,686 | 38,180 | 38,430 | 38,316 | 38,087 | 38,152 | 38,701 | 39,766 | 38,496 | 37,749 | 38,172 | 38,321 | 37,780 | 37,664 | 36,254 | 37,530 | 34,804 | 35,773 | 34,861 | 35,703 | 34,496 | 34,344 | 33,374 | 33,019 | 32,037 | 30,973 | 31,084 | 31,389 | 31,570 | 29,629 | 30,032 | 29,938 | 30,019 | 29,302 | 29,964 | 30,060 | 30,494 | 30,474 | 30,182 | 30,443 | 31,033 | 30,294 | 29,867 | 30,750 | 31,031 |