TOKAI Corp.

TSE:9729.T

2198 (JPY) • At close September 3, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 23,83025,45524,51426,80028,89930,40829,61233,02435,56136,07035,29234,93235,76635,79434,47134,27634,16335,14833,39631,63632,10032,20229,93130,17530,28730,42927,94627,77126,97527,16124,50522,70521,29722,16621,32121,22820,90819,78518,85116,67817,86918,84816,91215,06212,33315,35214,42312,84812,52512,78011,26312,44413,78314,76013,65711,25811,68310,91610,4879,2039,1778,7096,7456,6235,8886,091
Kortetermijnbeleggingen 1,3931,4036679339569591991992792766667266836130030036293375351357385626264641919891130055560004208148137937697707547437458007837486476006001,2001,2001,2001,2006004190004000800
Liquide middelen en kortetermijnbeleggingen 25,22326,85825,18126,89329,29431,69430,53133,94336,48836,99735,95835,60436,43436,15534,77134,57634,52535,24133,77131,98732,45732,58729,99330,23730,35130,49327,96527,79027,06427,27424,50522,70521,35222,22221,32121,22820,90820,20519,66517,49118,66219,61717,68215,81613,07616,09715,22313,63113,27313,42711,86313,04414,98315,96014,85712,45812,28311,33510,4879,2039,1778,7496,7456,6235,9686,091
Nettovorderingen 22,30821,58822,55521,22120,38020,94521,27120,32219,44419,02919,20718,44917,76618,09818,26917,20416,54417,04317,35116,37216,20617,08017,78517,45616,96816,70116,70916,25316,41817,05217,03615,65315,46915,40615,36914,77314,76216,07715,67314,52314,17814,35613,91313,30113,20313,41513,33712,89013,06612,21812,52212,001011,924000000000000
Voorraad 6,9316,4907,0007,0596,3555,5456,4636,4926,1755,4246,0755,8065,5924,6355,6265,5005,5775,6465,7115,7215,8275,3605,6845,9845,6895,5885,3734,7974,7484,4124,9694,6574,7384,5744,5754,3624,2283,8684,5784,3364,3114,4254,2574,0754,1185,9533,7433,6643,7113,8423,4543,1203,0712,8342,9802,8352,9032,7382,7182,4962,5212,2332,8352,6252,9663,094
Overige vlottende activa 1,5661,3751,4401,3061,4651,4171,7381,4611,9461,1781,5991,2721,5928608451,0521,6098397637251,0836309531,3768045276826899771,3381,1811,3951,0331,3448481,2061,5971,4181,1191,4371,1671,2802,4682,3661,7941,8261,3831,6171,5511,4991,6831,46813,3371,45412,52612,97512,22612,74313,09113,43513,89113,98013,54112,93113,11512,061
Totaal vlottende activa 56,02856,31156,17656,47957,49459,60160,00362,21864,05362,62862,83961,13161,38459,74859,51158,33258,25558,76957,59654,80555,57355,65754,41555,05353,81253,30950,72949,52949,20750,07647,69144,41042,59243,54642,11341,56941,49541,56841,03537,78738,31839,67838,32035,55832,19137,29133,68631,80231,60130,98629,52229,63331,39132,17230,36328,26827,41226,81626,29625,13425,58924,96223,12122,17922,04921,246
Niet-vlottende activa:
Materiële vaste activa, netto 36,70336,70837,80537,38937,24937,32837,08336,63333,52232,59231,21231,41630,55630,73930,45329,77929,99330,20930,23430,54330,58730,73030,86831,00631,04731,12131,37331,69832,05432,23032,48331,16231,18430,55029,91329,02429,25726,77525,65525,84624,65824,24524,25724,53724,61524,73025,93926,13426,33325,07024,77924,77423,42922,80622,50022,57722,66122,31922,30922,41122,34622,30122,24922,36121,35819,223
Goodwill 4,0294,1304,7401,1481731912092292492682962241039711914016218518520923324726922325527829033034335138933837216418218520287515661616772778291323947161186208237276313373263317370421384491593741761
Immateriële activa 1,2901,2621,3251,2071,2381,2991,3501,3741,4081,4261,4731,5171,5031,4801,2711,3061,3361,3321,2991,2661,1561,0561,012969817804789756729716696676681690648658647649635623610652669682707736759796787779772764786800826827842855805820824827865841829783
Goodwill en immateriële activa 5,3195,3926,0652,3551,4111,4901,5591,6031,6571,6941,7691,7411,6061,5771,3901,4461,4981,5171,4841,4751,3891,3031,2811,1921,0721,0821,0791,0861,0721,0671,0851,0141,0538548308438497366866796717137367547848188508288268269339509941,0371,1021,1401,2151,1181,1221,1901,2451,2111,3561,4341,5701,544
Langetermijnbeleggingen 8,9708,2578,90514,2449,53510,1269,4038,28612,7336,7827,1586,39612,21812,45312,14011,6486,0396,3835,3055,2325,1124,4586,2405,7105,8126,1155,6626,2675,9225,5275,6906,5265,9906,2466,0625,1655,0415,1935,1184,9845,0534,6704,3733,6423,6923,5423,1502,8732,7702,8063,0362,6691,3851,4851,2071,2811,8122,0132,4162,3732,5212,7352,5882,6652,5512,836
Belastingvorderingen 1,8912,1261,74801,2061,4701,2371,4601,1471,4111,1201,3341,1401,3811,0821,3311,0831,3031,0461,2391,0871,2201,0121,2089611,1469861,1359776996676316296246056085975595605555535455806997017166386326286047627898678909791,0611,6791,6251,6941,7292,1602,4032,6983,0163,5294,353
Overige niet-vlottende activa 5,1345,1575,2501,9394,8064,9114,7715,50005,6775,4645,7210-10-14,2243,9984,2764,2823,5093,6613,3092,6072,8172,8572,9322,8712,9392,9732,8942,6402,6802,6942,7302,7542,8395,4185,9025,9085,0184,0113,3313,2803,2023,1123,1463,0502,9962,8392,7342,7113,1193,3353,4313,4802,6122,7572,3812,3952,1452,3732,4552,5062,6712,473
Totaal niet-vlottende activa 58,01757,64059,77355,92754,20755,32554,05353,48249,05948,15646,72346,60845,52046,14945,06544,20342,83743,41042,34542,77141,68441,37242,71041,72341,70942,32142,03243,05742,96442,49642,81941,97341,53640,96840,14038,39438,58338,68137,92137,97235,95334,18433,27732,91232,99432,91833,72333,51733,55332,14532,24431,89329,79429,55329,21929,53929,97929,83229,92230,09830,41731,02331,34631,98231,67930,429
Totaal activa 114,045113,951115,949112,406111,701114,926114,056115,701113,113110,785109,563107,741106,907105,900104,578102,537101,094102,18099,94497,57997,26097,03197,12696,77795,52295,63192,76392,58992,17192,57690,51286,38584,13184,51482,25579,96580,08080,25278,95775,76074,27273,86571,59968,47265,18870,21167,41165,32165,15663,13561,76861,52661,18561,72559,58257,80757,39156,64856,21855,23256,00655,98554,46754,16153,72851,675
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 11,87210,72812,80311,79512,40711,80213,70114,53815,61413,15914,33313,10414,02712,30513,13411,79312,11512,17812,89711,31713,01611,98713,23613,40913,31712,93113,26912,02413,30012,76013,42312,11212,82412,46112,86911,66213,01412,58314,19811,70012,43311,63612,0279,9988,52213,00310,7309,62510,6729,81010,4029,63710,2799,4359,5908,8689,32810,5388,8818,8749,60211,5639,4098,37412,0059,274
Kortlopende schulden 1,9151,7662,1261,1231,3001,1961,5571,4361,5351,4251,8201,6591,7751,6271,9471,8651,9471,8042,2372,0852,1651,9752,0161,9002,2152,0622,0601,9742,2142,0502,2911,9832,1401,9012,1242,0501,3582,136840-4911,190-3,5621,317-2671,6032,2961,249-342,8622,4102,7222,6453,1473,1593,9893,9323,7293,8312,8263,0573,6964,0313,3424,6424,5165,073
Belastingschulden 00002791,3394831,0671401,3325181,3131271,7654371,2511381,370169896971,4493231,2261651,284329751861,3524691,2171581,2893921,0541091,6936201,1661258391369431261,6106201,157189846988221122,4921,3481,2371495962603951324822523941,170285
Uitgestelde opbrengsten 00002791,3394833,2621,2277,4841,6233,3831,1587,7591,5343,3241,1956,9771,2252,7811,0137,2831,3363,0991,1136,7161,0272,6881,1306,8351,3792,8279716,5341,2112,5698576,9401,4072,6308525,4258692,3458336,0871,3752,5488965,0248082,1498133,8732,0542,5418432,0169191,5687331,5928971,5972,173799
Overige kortlopende verplichtingen 8,58010,65910,35111,0778,0497,1428,0536,3798,1297,6457,4407,0187,9127,4977,5876,8897,1217,3377,1556,7786,9167,4487,1706,6757,3097,3466,7907,0487,2517,2456,4686,2115,8296,5175,6085,4325,3576,2354,2742,7265,0491,1325,2743,5405,1165,8393,9862,4355,3335,3754,8225,6106,0075,3524,5384,2964,4732,2754,4294,2674,3141,8534,1374,3961,5933,811
Totaal kortlopende verplichtingen 22,36723,15325,28022,42522,31422,81824,27726,68225,41823,56124,11123,09423,84123,19423,10521,79821,32122,68922,45821,07622,19422,85922,74523,21023,00623,62322,15122,02122,95123,40722,65121,52320,95122,16820,99320,19821,55222,64722,74620,36120,50120,89520,49218,90417,03322,74819,33518,27919,05618,44118,04418,71419,54520,43819,46518,33317,67917,24016,39616,59317,74417,92917,14017,80619,28418,443
Langlopende verplichtingen:
Langetermijnschulden 1353502232833186232223084348743574585591,0925185957011,3185836646881,3809089978471,6071,1161,1181,0371,9251,0314193651,2031,0181,1571,3301,8161,1801,3101,1542,0941,0401,0859051,9521,3151,3711,7672,2011,2801,3061,6382,4232,0652,1772,8943,8254,5914,7695,3115,4926,5066,4145,9805,144
Uitgestelde opbrengsten niet-vlottend 00000002,7142,6822,6572,6222,5902,5362,5932,5792,5572,5282,5122,3962,3602,3202,2852,2762,2512,2162,2452,2252,1872,1582,1522,1201,9681,9351,8861,8511,8371,8071,7841,7351,7061,6781,6561,6311,6071,5791,5681,7241,6981,6561,6311,6381,5841,6791,6671,6461,6131,5811,6051,5991,5681,5511,5011,5461,5171,4871,468
Uitgestelde belastingverplichtingen niet-vlottend 654293495249677566575381483165345115376161417317531362528422530208668387609542577585698907938933901872945825863393516522552449397212223214117403031323233333940383941434546474952
Overige niet-vlottende verplichtingen 4,4284,3064,4704,3944,2704,1324,3954,3551,6831,3061,7091,7321,7761,3431,8481,8441,9011,4221,9892,0052,0511,4802,1372,1022,1641,5402,2382,2272,2791,9602,4752,1662,1971,4741,8091,8482,7511,3542,0562,1192,1921,2962,1651,7851,8348632,1291,9582,0698442,1702,2041,6879721,7011,7401,7019301,6761,5781,4761,4001,3551,3041,3581,048
Totaal niet-vlottende verplichtingen 5,2174,9495,1924,9275,2695,3175,1965,0445,2825,0025,0334,8955,2475,1895,3625,3135,6615,6145,4965,4515,5895,3535,9895,7375,8365,9346,1566,1176,1726,6066,5645,4865,3985,4355,6235,6675,8885,3474,9715,1355,0245,0464,8364,4774,3184,3835,1685,1445,4924,7065,1195,1265,0365,0955,4455,5696,2166,3987,9057,9568,3818,4389,4539,2828,8747,712
Totaal passiva 27,58428,10230,47227,35227,58328,13529,47331,72630,70028,56329,14427,98929,08828,38328,46727,11126,98228,30327,95426,52727,78328,21228,73428,94728,84229,55728,30728,13829,12330,01329,21527,00926,34927,60326,61625,86527,44027,99427,71725,49625,52525,94125,32823,38121,35127,13124,50323,42324,54823,14723,16323,84024,58125,53324,91023,90223,89523,63824,30124,54926,12526,36726,59327,08828,15826,155
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 8,1088,1088,1088,1088,1088,1088,1088,1088,1088,1088,1088,1088,1088,1088,1088,1088,1088,1088,1088,1088,1088,1088,1088,1088,1088,1088,1088,1088,1088,1088,1088,1088,1088,1088,1088,1088,1088,1088,1088,1088,1088,1088,1088,1088,1088,1088,1088,1088,1088,1088,1088,1088,1088,1088,1088,1088,1088,1088,1088,1088,1088,1087,7827,7827,7827,782
Ingehouden winsten 75,26774,87874,55374,16772,84272,28770,60469,98368,59568,71567,00866,47864,53764,24662,88461,90960,22459,64357,91056,88855,43855,23053,89153,19851,74650,92449,31748,67847,50647,03245,66944,53443,07142,30240,83739,88038,43537,98236,50535,53833,99133,51032,17131,30030,05829,40829,13128,27327,10426,44025,46024,63523,62323,27321,96221,19120,94220,41519,34118,16717,25616,81715,92115,05313,56413,272
Overige gereserveerde algehele resultaten 2,3072,0942,0622,0412,4732,8042,2912,3202,1881,7991,7081,5881,6521,6491,6031,7071,79811,8921,5291,6321,5541,1061,7201,4111,4701,7031,3361,8651,6651,6691,7631,7621,6291,5301,7221,1441,1311,2041,6831,6691,7241,4091,1358558677628927636767240000000000000000
Overige totale aandeelhoudersvermogen 109109109109792,9852,9852,9845,1323,0333,0333,0322,9982,9982,9973,1973,4873,7843,9603,9603,9223,9214,2264,6744,9254,9294,7994,7544,7546,4224,7544,7564,7574,7584,7584,7584,7585,9614,7274,7274,7034,6774,6404,6154,5924,5924,5665,3085,1895,2364,8324,7384,6724,6134,4034,4134,2574,2994,2664,2084,3154,4913,9694,0384,0174,210
Totaal eigen vermogen van aandeelhouders 85,79185,18984,83284,42583,50286,18483,98883,39581,83581,65479,85779,20677,29477,00175,59274,92173,61773,38671,50770,58769,02268,36567,94567,39166,24965,66463,56063,40562,03361,56260,29459,15957,56556,69855,42553,89052,43252,05151,02350,04248,52647,70446,05444,87843,62542,87042,69741,68940,40139,78438,40037,48136,40335,99434,47333,71233,30732,82231,71530,48329,67929,41627,67226,87325,36325,264
Totaal eigen vermogen 86,45885,84585,47785,05484,11886,78984,58383,97582,41382,22280,41979,75277,81977,51776,11175,42674,11273,87771,99071,05269,47768,81968,39267,83066,68066,07464,45664,45163,04862,56361,29759,37657,78256,91155,63954,10052,64052,25851,24050,26448,74747,92446,27145,09143,83743,08042,90841,89840,60839,98838,60537,68636,60436,19234,67233,90533,49633,01031,91730,68329,88129,61827,87427,07325,57025,520
Totaal passiva en aandeelhoudersvermogen 114,042113,951115,949112,406111,701114,924114,056115,701113,113110,785109,563107,741106,907105,900104,578102,537101,094102,18099,94497,57997,26097,03197,12696,77795,52295,63192,76392,58992,17192,57690,51286,38584,13184,51482,25579,96580,08080,25278,95775,76074,27273,86571,59968,47265,18870,21167,41165,32165,15663,13561,76861,52661,18561,72559,58257,80757,39156,64856,21855,23256,00655,98554,46754,16153,72851,675