SCSK Corporation
TSE:9719.T
3007 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 480,307 | 445,912 | 414,150 | 396,853 | 387,003 | 358,654 | 336,654 | 329,303 | 323,945 | 297,633 | 288,236 | 278,634 | 200,326 | 132,840 | 127,317 | 134,263 | 137,199 | 137,344 | 120,290 | 70,586 |
Kosten van de omzet
| 358,399 | 328,232 | 305,962 | 293,884 | 289,048 | 269,912 | 253,098 | 247,548 | 245,923 | 225,163 | 219,511 | 214,167 | 153,956 | 103,792 | 98,140 | 102,108 | 105,606 | 106,648 | 99,057 | 59,283 |
Brutowinst
| 121,908 | 117,680 | 108,188 | 102,969 | 97,955 | 88,742 | 83,556 | 81,755 | 78,022 | 72,470 | 68,725 | 64,467 | 46,370 | 29,048 | 29,177 | 32,155 | 31,593 | 30,696 | 21,233 | 11,303 |
Brutowinstmarge
| 0.254 | 0.264 | 0.261 | 0.259 | 0.253 | 0.247 | 0.248 | 0.248 | 0.241 | 0.243 | 0.238 | 0.231 | 0.231 | 0.219 | 0.229 | 0.239 | 0.23 | 0.223 | 0.177 | 0.16 |
Onderzoek- en ontwikkelingskosten
| 965 | 1,058 | 1,097 | 874 | 1,190 | 725 | 280 | 266 | 117 | 267 | 449 | 566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 70,940 | 66,491 | 60,780 | 57,168 | 57,145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| -11,033 | 2,692 | 1,511 | 1,167 | -6,399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 59,907 | 66,491 | 60,780 | 57,168 | 50,746 | 45,710 | 43,863 | 43,004 | 15,265 | 41,099 | 41,321 | 39,966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -3,973 | -3,862 | -148 | -77 | 95 | 45 | 1,113 | 1,629 | 1,477 | 1,264 | 1,016 | 919 | 179 | 116 | 630 | 179 | 98 | 163 | 129 | 44 |
Bedrijfskosten
| 64,845 | 66,318 | 60,632 | 57,091 | 55,628 | 50,363 | 48,953 | 48,040 | 46,235 | 44,466 | 44,749 | 43,663 | 33,490 | 21,971 | 22,752 | 23,126 | 21,283 | 22,136 | 14,701 | 6,325 |
Bedrijfsresultaat
| 57,063 | 51,361 | 47,555 | 45,878 | 42,326 | 38,378 | 34,602 | 33,714 | 31,785 | 28,003 | 23,974 | 20,803 | 12,879 | 7,076 | 6,423 | 9,028 | 10,309 | 8,560 | 6,531 | 4,978 |
Bedrijfsresultaat ratio
| 0.119 | 0.115 | 0.115 | 0.116 | 0.109 | 0.107 | 0.103 | 0.102 | 0.098 | 0.094 | 0.083 | 0.075 | 0.064 | 0.053 | 0.05 | 0.067 | 0.075 | 0.062 | 0.054 | 0.071 |
Totaal overige inkomsten en kosten netto
| -998 | 1,951 | 631 | 586 | 1,633 | 1,097 | 8,887 | 2,113 | 1,072 | -1,532 | -4,518 | -4,486 | -9,119 | -123 | -1,357 | -1,662 | -257 | -613 | -1,668 | 60 |
Inkomen voor belasting
| 56,065 | 53,336 | 48,315 | 46,557 | 43,961 | 39,477 | 43,489 | 35,827 | 32,858 | 26,471 | 19,457 | 16,317 | 3,761 | 6,954 | 5,068 | 7,367 | 10,053 | 7,947 | 4,864 | 5,038 |
Inkomen voor belasting ratio
| 0.117 | 0.12 | 0.117 | 0.117 | 0.114 | 0.11 | 0.129 | 0.109 | 0.101 | 0.089 | 0.068 | 0.059 | 0.019 | 0.052 | 0.04 | 0.055 | 0.073 | 0.058 | 0.04 | 0.071 |
Belastingkosten
| 16,874 | 15,999 | 14,816 | 13,011 | 12,666 | 10,788 | 10,192 | 6,554 | 5,116 | 10,384 | 803 | -692 | -21,887 | 3,163 | 1,827 | 3,668 | 4,547 | 3,477 | 1,982 | 1,923 |
Nettowinst
| 40,461 | 37,301 | 33,470 | 33,435 | 28,765 | 27,892 | 32,488 | 28,458 | 26,956 | 15,638 | 18,387 | 16,730 | 25,669 | 3,803 | 3,242 | 3,961 | 5,415 | 4,377 | 2,722 | 3,100 |
Nettowinstmarge
| 0.084 | 0.084 | 0.081 | 0.084 | 0.074 | 0.078 | 0.097 | 0.086 | 0.083 | 0.053 | 0.064 | 0.06 | 0.128 | 0.029 | 0.025 | 0.03 | 0.039 | 0.032 | 0.023 | 0.044 |
WPA (Winst Per Aandeel)
| 129.51 | 119.44 | 107.2 | 107.08 | 92.13 | 89.55 | 104.32 | 91.39 | 86.57 | 50.24 | 59.09 | 53.8 | 111.4 | 25.38 | 21.63 | 26.03 | 34.17 | 26.97 | 17.76 | 23.64 |
Verwaterde WPA
| 129.51 | 119.44 | 107.2 | 107.08 | 92.13 | 89.52 | 104.27 | 91.32 | 86.43 | 50.01 | 58.08 | 52.39 | 107.21 | 25.33 | 21.61 | 25.98 | 34.11 | 26.97 | 17.76 | 23.64 |
EBITDA
| 78,496 | 74,554 | 68,783 | 65,468 | 54,273 | 49,820 | 47,654 | 44,975 | 41,807 | 36,834 | 32,459 | 28,982 | 18,537 | 10,987 | 11,375 | 12,737 | 13,137 | 11,332 | 9,420 | 6,482 |
EBITDA ratio
| 0.163 | 0.167 | 0.166 | 0.165 | 0.14 | 0.139 | 0.142 | 0.137 | 0.129 | 0.124 | 0.113 | 0.104 | 0.093 | 0.083 | 0.089 | 0.095 | 0.096 | 0.083 | 0.078 | 0.092 |