transcosmos inc.
TSE:9715.T
3465 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 64,420 | 51,176 | 64,834 | 49,903 | 35,012 | 36,032 | 31,937 | 33,866 | 33,776 | 31,880 | 30,521 | 34,025 | 36,585 | 31,797 | 28,249 | 14,646.429 | 15,413.082 | 21,324.8 | 21,802.649 | 28,904.148 |
Kortetermijnbeleggingen
| 426 | -11,237 | -10,815 | -10,328 | -9,761 | -7,902 | -6,992 | -14,156 | -7,130 | 100 | -5,593 | 41 | -1,119 | 27 | 80 | 5,133.001 | 10,276.959 | 12,882.392 | 16,280.922 | 3,455.114 |
Liquide middelen en kortetermijnbeleggingen
| 64,846 | 51,176 | 64,834 | 49,903 | 35,012 | 36,032 | 31,937 | 33,866 | 33,776 | 31,980 | 30,521 | 34,066 | 36,585 | 31,824 | 28,329 | 19,779.43 | 25,690.041 | 34,207.192 | 38,083.571 | 32,359.262 |
Nettovorderingen
| 67,332 | 70,985 | 73,708 | 56,436 | 49,793 | 44,746 | 43,982 | 41,675 | 37,515 | 33,533 | 33,472 | 27,265 | 28,000 | 27,175 | 28,262 | 26,248.77 | 28,179.742 | 23,089.839 | 16,983.349 | 17,060.384 |
Voorraad
| 4,204 | 5,113 | 5,736 | 7,354 | 5,564 | 3,988 | 3,551 | 2,662 | 1,597 | 1,112 | 786 | 495 | 553 | 645 | 691 | 939.702 | 1,266.184 | 1,365.795 | 623.521 | 589.996 |
Overige vlottende activa
| 8,408 | 8,149 | 6,712 | 6,837 | 6,553 | 5,069 | 5,263 | 4,080 | 2,899 | 2,644 | 2,147 | 1,568 | 1,558 | 1,458 | 1,433 | 3,080.003 | 3,619.892 | 3,128.307 | 2,192.334 | 1,762.952 |
Totaal vlottende activa
| 144,790 | 135,423 | 150,990 | 120,530 | 96,922 | 89,835 | 84,733 | 82,283 | 75,787 | 69,269 | 66,926 | 63,394 | 66,696 | 61,102 | 58,715 | 50,047.905 | 58,755.859 | 61,791.133 | 57,882.775 | 51,772.594 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 16,275 | 16,550 | 15,474 | 14,157 | 11,679 | 10,398 | 10,276 | 9,069 | 8,507 | 7,914 | 7,714 | 7,061 | 7,025 | 7,661 | 9,105 | 11,678.355 | 13,108.802 | 11,351.291 | 8,398.228 | 5,117.121 |
Goodwill
| 842 | 604 | 792 | 984 | 778 | 417 | 3,570 | 3,818 | 2,996 | 75 | 151 | 178 | 244 | 297 | 1,085 | 1,546.788 | 2,391.979 | 2,136.989 | 0 | 0 |
Immateriële activa
| 4,626 | 3,919 | 3,854 | 3,687 | 3,536 | 3,117 | 2,668 | 2,476 | 2,330 | 1,824 | 1,649 | 1,469 | 1,491 | 1,591 | 3,588 | 5,661.083 | 4,969.117 | 3,518.547 | 2,355.373 | 1,707.244 |
Goodwill en immateriële activa
| 5,468 | 4,523 | 4,646 | 4,671 | 4,314 | 3,534 | 6,238 | 6,294 | 5,326 | 1,899 | 1,800 | 1,647 | 1,735 | 1,888 | 4,673 | 7,207.871 | 7,361.096 | 5,655.536 | 2,355.373 | 1,707.244 |
Langetermijnbeleggingen
| 17,736 | 31,508 | 42,826 | 30,396 | 28,555 | 29,369 | 27,792 | 45,721 | 51,126 | 15,973 | 15,536 | 7,778 | 10,302 | 7,693 | 8,440 | 816.456 | -1,239.413 | -5,950.953 | -4,528.923 | 19,129.158 |
Belastingvorderingen
| 3,526 | 5,305 | 4,030 | 5,009 | 2,183 | 1,785 | 80 | 149 | 86 | 62 | 133 | 708 | 144 | 2,707 | 3,728 | 5,138.259 | 276.456 | 2,589.75 | 2,821.936 | 1,943.894 |
Overige niet-vlottende activa
| 11,651 | 530 | 484 | 1,115 | 328 | 343 | 381 | 282 | -163 | 6,431 | 58 | 7,827 | 7,235 | 9,083 | 6,975 | 13,203.45 | 18,836.07 | 20,944.064 | 21,364 | 7,245.385 |
Totaal niet-vlottende activa
| 54,656 | 58,416 | 67,460 | 55,348 | 47,059 | 45,429 | 44,767 | 61,515 | 64,882 | 32,279 | 25,241 | 25,021 | 26,441 | 29,032 | 32,921 | 38,044.391 | 38,343.011 | 34,589.688 | 30,410.614 | 35,142.802 |
Totaal activa
| 199,446 | 193,842 | 218,455 | 175,883 | 143,985 | 135,268 | 129,506 | 143,802 | 140,674 | 101,551 | 92,173 | 88,420 | 93,137 | 90,134 | 91,637 | 88,092.296 | 97,098.87 | 96,380.821 | 88,293.389 | 86,915.396 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 13,743 | 16,230 | 16,529 | 13,104 | 12,808 | 11,554 | 11,474 | 12,452 | 9,975 | 7,706 | 7,846 | 5,177 | 7,708 | 6,553 | 6,507 | 7,850.238 | 10,956.056 | 9,406.02 | 8,072.866 | 5,798.956 |
Kortlopende schulden
| 2,735 | 3,768 | 13,685 | 2,683 | 13,175 | 3,528 | 3,030 | 2,175 | 80 | 90 | 2,054 | 7,024 | 10,824 | 14,068 | 10,404 | 6,328.293 | 7,225.715 | 1,239.378 | 2,014.57 | 464.926 |
Belastingschulden
| 2,622 | 9,450 | 11,698 | 14,381 | 7,981 | 6,354 | 6,111 | 5,456 | 5,538 | 7,979 | 3,940 | 3,074 | 2,631 | 1,929 | 1,913 | 1,942.345 | 4,371.124 | 5,707.538 | 1,121.125 | 1,431.629 |
Uitgestelde opbrengsten
| 2,622 | 44,341 | 47,419 | 45,069 | 35,388 | 31,685 | 29,553 | 25,197 | 22,472 | 24,617 | 19,261 | 17,128 | 13,401 | 10,778 | 10,383 | 11,012.023 | 13,444.25 | 9,052.009 | 4,552.395 | 4,142.022 |
Overige kortlopende verplichtingen
| 43,914 | 2,094 | 2,545 | 3,030 | 2,061 | 1,354 | 1,146 | 988 | 904 | 781 | 1,350 | 657 | 912 | 706 | 727 | 676.992 | 522.108 | 4,563.127 | 4,323.512 | 3,262.942 |
Totaal kortlopende verplichtingen
| 63,014 | 66,433 | 80,178 | 63,886 | 63,432 | 48,121 | 45,203 | 40,812 | 33,431 | 33,194 | 30,511 | 29,986 | 32,845 | 32,105 | 28,021 | 25,867.546 | 32,148.129 | 24,260.534 | 18,963.343 | 13,668.846 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 16,383 | 12,490 | 14,501 | 16,412 | 256 | 10,138 | 11,855 | 13,483 | 15,132 | 165 | 352 | 2,020 | 8,481 | 10,185 | 18,815 | 21,909.859 | 14,725.53 | 12,695.904 | 5,200.167 | 12,569.666 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 402 | 373 | 334 | 295 | 26 | 26 | 16 | 3,214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 144.196 | 253.736 | 132.542 | 8.452 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 374 | 1,025 | 1,191 | 895 | 1,261 | 549 | 3,872 | 4,415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.635 | 69.514 | 965.212 | 0.234 |
Overige niet-vlottende verplichtingen
| 1,982 | 1,764 | 1,500 | 1,546 | 1,140 | 810 | 677 | 432 | 504 | 799 | 504 | 3,114 | 2,992 | 3,434 | 3,376 | 754.075 | 286.482 | 30.787 | 4,666.408 | 3,535.142 |
Totaal niet-vlottende verplichtingen
| 18,365 | 15,030 | 17,399 | 19,483 | 2,586 | 12,235 | 13,107 | 17,803 | 23,265 | 964 | 856 | 5,134 | 11,473 | 13,619 | 22,191 | 22,663.934 | 15,189.843 | 13,049.941 | 10,964.329 | 16,113.494 |
Totaal passiva
| 81,379 | 81,463 | 97,577 | 83,369 | 66,018 | 60,356 | 58,310 | 58,615 | 56,696 | 34,158 | 31,367 | 35,120 | 44,318 | 45,724 | 50,212 | 48,531.48 | 47,337.972 | 37,310.475 | 29,927.672 | 29,782.34 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 97,568 | 100,564 | 82,677 | 72,668 | 67,845 | 0 | 0 | 0 | 0 | 0 | 1,064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 29,065 | 29,065 | 29,065 | 29,065 | 29,065 | 29,065 | 29,065 | 29,065 | 29,065 | 29,065 | 29,065 | 29,065 | 29,065 | 29,065 | 29,065 | 29,065.968 | 29,065.968 | 29,065.968 | 29,065.968 | 29,065.968 |
Ingehouden winsten
| 83,452 | 77,739 | 67,408 | 49,488 | 41,061 | 36,261 | 33,381 | 37,737 | 32,842 | 27,476 | 22,105 | 17,297 | 13,900 | 10,289 | 6,257 | 4,155.622 | 3,649.849 | 8,576.441 | 2,768.157 | -2,850.71 |
Overige gereserveerde algehele resultaten
| 5,100 | 5,919 | 12,382 | 3,135 | 1,530 | 3,712 | 2,146 | 11,220 | 14,447 | 3,917 | 1,602 | -1,064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -9,232 | -106,804 | -96,473 | -78,553 | -70,126 | -65,326 | 3,030 | 3,676 | 4,573 | 4,577 | 4,579 | 3,521 | 2,352 | 1,687 | 2,641 | 1,032.47 | 10,242.996 | 14,903.938 | 21,929.339 | 27,572.024 |
Totaal eigen vermogen van aandeelhouders
| 108,385 | 103,487 | 112,946 | 85,812 | 74,198 | 71,557 | 67,622 | 81,698 | 80,927 | 65,035 | 57,351 | 49,883 | 45,317 | 41,041 | 37,963 | 34,254.06 | 42,958.813 | 52,546.347 | 53,763.464 | 53,787.282 |
Totaal eigen vermogen
| 118,065 | 112,379 | 120,878 | 92,514 | 77,967 | 74,912 | 71,196 | 85,187 | 83,978 | 67,393 | 60,806 | 53,300 | 48,819 | 44,410 | 41,425 | 39,560.816 | 49,760.898 | 59,070.346 | 58,365.717 | 57,133.056 |
Totaal passiva en aandeelhoudersvermogen
| 199,444 | 193,842 | 218,455 | 175,883 | 143,985 | 135,268 | 129,506 | 143,802 | 140,674 | 101,551 | 92,173 | 88,420 | 93,137 | 90,134 | 91,637 | 88,092.296 | 97,098.87 | 96,380.821 | 88,293.389 | 86,915.396 |