transcosmos inc.

TSE:9715.T

3515 (JPY) • At close September 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 64,42051,17664,83449,90335,01236,03231,93733,86633,77631,88030,52134,02536,58531,79728,24914,646.42915,413.08221,324.821,802.64928,904.148
Kortetermijnbeleggingen 426-11,237-10,815-10,328-9,761-7,902-6,992-14,156-7,130100-5,59341-1,11927805,133.00110,276.95912,882.39216,280.9223,455.114
Liquide middelen en kortetermijnbeleggingen 64,84651,17664,83449,90335,01236,03231,93733,86633,77631,98030,52134,06636,58531,82428,32919,779.4325,690.04134,207.19238,083.57132,359.262
Nettovorderingen 67,33270,98573,70856,43649,79344,74643,98241,67537,51533,53333,47227,26528,00027,17528,26226,248.7728,179.74223,089.83916,983.34917,060.384
Voorraad 4,2045,1135,7367,3545,5643,9883,5512,6621,5971,112786495553645691939.7021,266.1841,365.795623.521589.996
Overige vlottende activa 8,4088,1496,7126,8376,5535,0695,2634,0802,8992,6442,1471,5681,5581,4581,4333,080.0033,619.8923,128.3072,192.3341,762.952
Totaal vlottende activa 144,790135,423150,990120,53096,92289,83584,73382,28375,78769,26966,92663,39466,69661,10258,71550,047.90558,755.85961,791.13357,882.77551,772.594
Niet-vlottende activa:
Materiële vaste activa, netto 16,27516,55015,47414,15711,67910,39810,2769,0698,5077,9147,7147,0617,0257,6619,10511,678.35513,108.80211,351.2918,398.2285,117.121
Goodwill 8426047929847784173,5703,8182,996751511782442971,0851,546.7882,391.9792,136.98900
Immateriële activa 4,6263,9193,8543,6873,5363,1172,6682,4762,3301,8241,6491,4691,4911,5913,5885,661.0834,969.1173,518.5472,355.3731,707.244
Goodwill en immateriële activa 5,4684,5234,6464,6714,3143,5346,2386,2945,3261,8991,8001,6471,7351,8884,6737,207.8717,361.0965,655.5362,355.3731,707.244
Langetermijnbeleggingen 17,73631,50842,82630,39628,55529,36927,79245,72151,12615,97315,5367,77810,3027,6938,440816.456-1,239.413-5,950.953-4,528.92319,129.158
Belastingvorderingen 3,5265,3054,0305,0092,1831,7858014986621337081442,7073,7285,138.259276.4562,589.752,821.9361,943.894
Overige niet-vlottende activa 11,6515304841,115328343381282-1636,431587,8277,2359,0836,97513,203.4518,836.0720,944.06421,3647,245.385
Totaal niet-vlottende activa 54,65658,41667,46055,34847,05945,42944,76761,51564,88232,27925,24125,02126,44129,03232,92138,044.39138,343.01134,589.68830,410.61435,142.802
Totaal activa 199,446193,842218,455175,883143,985135,268129,506143,802140,674101,55192,17388,42093,13790,13491,63788,092.29697,098.8796,380.82188,293.38986,915.396
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 13,74316,23016,52913,10412,80811,55411,47412,4529,9757,7067,8465,1777,7086,5536,5077,850.23810,956.0569,406.028,072.8665,798.956
Kortlopende schulden 2,7353,76813,6852,68313,1753,5283,0302,17580902,0547,02410,82414,06810,4046,328.2937,225.7151,239.3782,014.57464.926
Belastingschulden 2,6229,45011,69814,3817,9816,3546,1115,4565,5387,9793,9403,0742,6311,9291,9131,942.3454,371.1245,707.5381,121.1251,431.629
Uitgestelde opbrengsten 2,62244,34147,41945,06935,38831,68529,55325,19722,47224,61719,26117,12813,40110,77810,38311,012.02313,444.259,052.0094,552.3954,142.022
Overige kortlopende verplichtingen 43,9142,0942,5453,0302,0611,3541,1469889047811,350657912706727676.992522.1084,563.1274,323.5123,262.942
Totaal kortlopende verplichtingen 63,01466,43380,17863,88663,43248,12145,20340,81233,43133,19430,51129,98632,84532,10528,02125,867.54632,148.12924,260.53418,963.34313,668.846
Langlopende verplichtingen:
Langetermijnschulden 16,38312,49014,50116,41225610,13811,85513,48315,1321653522,0208,48110,18518,81521,909.85914,725.5312,695.9045,200.16712,569.666
Uitgestelde opbrengsten niet-vlottend 04023733342952626163,2140000000144.196253.736132.5428.452
Uitgestelde belastingverplichtingen niet-vlottend 03741,0251,1918951,2615493,8724,415000000033.63569.514965.2120.234
Overige niet-vlottende verplichtingen 1,9821,7641,5001,5461,1408106774325047995043,1142,9923,4343,376754.075286.48230.7874,666.4083,535.142
Totaal niet-vlottende verplichtingen 18,36515,03017,39919,4832,58612,23513,10717,80323,2659648565,13411,47313,61922,19122,663.93415,189.84313,049.94110,964.32916,113.494
Totaal passiva 81,37981,46397,57783,36966,01860,35658,31058,61556,69634,15831,36735,12044,31845,72450,21248,531.4847,337.97237,310.47529,927.67229,782.34
Eigen vermogen:
Preferente aandelen 097,568100,56482,67772,66867,845000001,06400000000
Gewone aandelen 29,06529,06529,06529,06529,06529,06529,06529,06529,06529,06529,06529,06529,06529,06529,06529,065.96829,065.96829,065.96829,065.96829,065.968
Ingehouden winsten 83,45277,73967,40849,48841,06136,26133,38137,73732,84227,47622,10517,29713,90010,2896,2574,155.6223,649.8498,576.4412,768.157-2,850.71
Overige gereserveerde algehele resultaten 5,1005,91912,3823,1351,5303,7122,14611,22014,4473,9171,602-1,06400000000
Overige totale aandeelhoudersvermogen -9,232-106,804-96,473-78,553-70,126-65,3263,0303,6764,5734,5774,5793,5212,3521,6872,6411,032.4710,242.99614,903.93821,929.33927,572.024
Totaal eigen vermogen van aandeelhouders 108,385103,487112,94685,81274,19871,55767,62281,69880,92765,03557,35149,88345,31741,04137,96334,254.0642,958.81352,546.34753,763.46453,787.282
Totaal eigen vermogen 118,065112,379120,87892,51477,96774,91271,19685,18783,97867,39360,80653,30048,81944,41041,42539,560.81649,760.89859,070.34658,365.71757,133.056
Totaal passiva en aandeelhoudersvermogen 199,444193,842218,455175,883143,985135,268129,506143,802140,674101,55192,17388,42093,13790,13491,63788,092.29697,098.8796,380.82188,293.38986,915.396