Imperial Hotel, Ltd.
TSE:9708.T
964 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 13,005 | 10,682 | 27,738 | 12,377 | 11,692 | 15,115 | 11,329 | 12,465 | 9,551 | 9,989 | 12,216 | 13,872 | 15,316 | 14,879 | 17,652 | 19,782 | 21,156 | 22,280 | 27,231 | 26,289 | 25,094 | 24,882 | 24,768 | 23,732 | 23,314 | 25,893 | 30,530 | 28,511 | 28,011 | 27,385 | 27,883 | 26,518 | 25,919 | 25,858 | 24,409 | 20,328 | 21,900 | 21,307 | 24,381 | 24,733 | 23,303 | 21,318 | 22,891 | 22,464 | 21,239 | 21,320 | 23,085 | 19,998 | 20,638 | 20,678 | 22,527 | 20,698 | 18,935 | 20,188 | 22,194 | 16,950 | 15,302 | 14,221 | 14,096 | 12,845 | 13,032 | 14,554 | 11,574 |
Kortetermijnbeleggingen
| 16,434 | 15,599 | 2,600 | 16,807 | 16,908 | 14,209 | 18,908 | 15,700 | 15,806 | 15,504 | 15,905 | 15,955 | 13,701 | 14,002 | 14,302 | 14,407 | 14,510 | 14,113 | 13,704 | 14,003 | 13,006 | 13,008 | 13,008 | 12,002 | 11,902 | 8,403 | 4,300 | 4,269 | 4,271 | 3,771 | 3,768 | 3,668 | 3,169 | 2,801 | 6,729 | 8,266 | 8,266 | 8,766 | 6,735 | 4,736 | 4,336 | 5,399 | 4,399 | 4,499 | 4,498 | 4,398 | 3,399 | 3,399 | 2,896 | 4,195 | 2,095 | 1,999 | 1,997 | 999 | 999 | 999 | 999 | 999 | 999 | 999 | 1,098 | 997 | 2,591 |
Liquide middelen en kortetermijnbeleggingen
| 29,439 | 26,281 | 30,338 | 29,184 | 28,600 | 29,324 | 30,237 | 28,165 | 25,357 | 25,493 | 28,121 | 29,827 | 29,017 | 28,881 | 31,954 | 34,189 | 35,666 | 36,393 | 40,935 | 40,292 | 38,100 | 37,890 | 37,776 | 35,734 | 35,216 | 34,296 | 34,830 | 32,780 | 32,282 | 31,156 | 31,651 | 30,186 | 29,088 | 28,659 | 31,138 | 28,594 | 30,166 | 30,073 | 31,116 | 29,469 | 27,639 | 26,717 | 27,290 | 26,963 | 25,737 | 25,718 | 26,484 | 23,397 | 23,534 | 24,873 | 24,622 | 22,697 | 20,932 | 21,187 | 23,193 | 17,949 | 16,301 | 15,220 | 15,095 | 13,844 | 14,130 | 15,551 | 14,165 |
Nettovorderingen
| 2,664 | 3,402 | 3,521 | 3,673 | 2,925 | 2,816 | 3,022 | 3,567 | 2,242 | 2,486 | 1,666 | 2,530 | 1,485 | 1,512 | 1,530 | 2,014 | 1,352 | 1,184 | 1,664 | 4,420 | 3,482 | 3,668 | 3,813 | 4,106 | 3,860 | 3,806 | 3,878 | 4,361 | 3,793 | 3,679 | 3,978 | 4,132 | 3,754 | 3,925 | 4,274 | 4,220 | 3,613 | 3,840 | 4,056 | 4,215 | 3,712 | 3,675 | 4,314 | 3,807 | 3,743 | 3,713 | 4,049 | 5,316 | 3,509 | 3,717 | 3,996 | 3,554 | 4,016 | 3,243 | 2,734 | 3,485 | 3,125 | 3,265 | 3,493 | 4,091 | 3,355 | 3,672 | 4,582 |
Voorraad
| 780 | 909 | 931 | 1,251 | 863 | 849 | 778 | 910 | 680 | 676 | 619 | 794 | 560 | 600 | 550 | 734 | 575 | 659 | 624 | 850 | 598 | 637 | 590 | 837 | 583 | 643 | 602 | 799 | 553 | 603 | 533 | 712 | 513 | 555 | 479 | 685 | 488 | 490 | 452 | 699 | 456 | 477 | 432 | 641 | 429 | 490 | 445 | 677 | 417 | 456 | 410 | 636 | 429 | 464 | 444 | 660 | 423 | 462 | 383 | 672 | 408 | 391 | 641 |
Overige vlottende activa
| 780 | 657 | 816 | 679 | 748 | 571 | 770 | 543 | 729 | 644 | 795 | 616 | 917 | 2,240 | 2,270 | 1,339 | 953 | 595 | 703 | 446 | 695 | 480 | 609 | 446 | 568 | 415 | 597 | 458 | 565 | 519 | 707 | 679 | 672 | 543 | 663 | 432 | 662 | 558 | 1,186 | 471 | 678 | 524 | 705 | 465 | 778 | 537 | 581 | 421 | 568 | 374 | 551 | 693 | 714 | 540 | 635 | 374 | 636 | 504 | 655 | 516 | 719 | 629 | 415 |
Totaal vlottende activa
| 33,663 | 31,249 | 35,606 | 34,787 | 33,136 | 33,560 | 34,807 | 33,185 | 29,008 | 29,299 | 31,201 | 33,767 | 31,979 | 33,233 | 36,304 | 38,276 | 38,546 | 38,831 | 43,926 | 46,008 | 42,875 | 42,675 | 42,788 | 41,123 | 40,227 | 39,160 | 39,907 | 38,398 | 37,193 | 35,957 | 36,869 | 35,709 | 34,027 | 33,682 | 36,554 | 33,931 | 34,929 | 34,961 | 36,810 | 34,854 | 32,485 | 31,393 | 32,741 | 31,876 | 30,687 | 30,458 | 31,559 | 29,811 | 28,028 | 29,420 | 29,579 | 27,580 | 26,091 | 25,434 | 27,006 | 22,468 | 20,485 | 19,451 | 19,626 | 19,123 | 18,612 | 20,243 | 19,803 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 22,239 | 17,756 | 16,907 | 15,919 | 15,539 | 13,923 | 18,538 | 14,561 | 15,150 | 14,798 | 19,310 | 15,285 | 15,684 | 16,236 | 19,712 | 17,713 | 18,294 | 18,295 | 21,972 | 18,434 | 18,935 | 19,209 | 23,016 | 19,565 | 19,651 | 19,788 | 23,538 | 19,691 | 19,856 | 20,067 | 23,384 | 19,364 | 19,737 | 19,288 | 22,896 | 19,226 | 19,136 | 18,656 | 22,349 | 18,330 | 18,804 | 19,073 | 23,425 | 19,760 | 20,243 | 20,427 | 24,851 | 21,137 | 21,649 | 21,751 | 26,220 | 22,747 | 23,449 | 23,950 | 24,736 | 29,307 | 29,998 | 30,851 | 31,180 | 31,406 | 30,849 | 32,490 | 32,681 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,676 | 1,651 | 1,525 | 1,286 | 1,164 | 1,123 | 1,056 | 1,079 | 1,098 | 1,119 | 1,142 | 1,200 | 1,229 | 1,252 | 1,062 | 1,157 | 1,188 | 1,231 | 1,186 | 1,229 | 1,249 | 1,294 | 1,354 | 1,398 | 1,407 | 1,449 | 1,504 | 1,556 | 1,609 | 1,652 | 1,705 | 1,736 | 1,791 | 1,838 | 1,894 | 1,311 | 1,304 | 1,282 | 1,263 | 1,132 | 1,132 | 1,142 | 1,155 | 1,158 | 1,117 | 1,106 | 1,141 | 1,148 | 1,177 | 1,196 | 1,221 | 1,250 | 1,290 | 1,273 | 1,312 | 1,368 | 1,356 | 1,380 | 1,426 | 1,439 | 1,483 | 1,529 | 1,370 |
Goodwill en immateriële activa
| 1,676 | 1,651 | 1,525 | 1,286 | 1,164 | 1,123 | 1,056 | 1,079 | 1,098 | 1,119 | 1,142 | 1,200 | 1,229 | 1,252 | 1,062 | 1,157 | 1,188 | 1,231 | 1,186 | 1,229 | 1,249 | 1,294 | 1,354 | 1,398 | 1,407 | 1,449 | 1,504 | 1,556 | 1,609 | 1,652 | 1,705 | 1,736 | 1,791 | 1,838 | 1,894 | 1,311 | 1,304 | 1,282 | 1,263 | 1,132 | 1,132 | 1,142 | 1,155 | 1,158 | 1,117 | 1,106 | 1,141 | 1,148 | 1,177 | 1,196 | 1,221 | 1,250 | 1,290 | 1,273 | 1,312 | 1,368 | 1,356 | 1,380 | 1,426 | 1,439 | 1,483 | 1,529 | 1,370 |
Langetermijnbeleggingen
| 5,703 | 11,439 | 5,950 | -10,984 | -11,173 | -8,382 | -12,897 | -10,055 | -10,210 | 2,291 | -9,771 | -9,702 | -7,011 | -7,199 | -7,262 | -7,389 | -7,664 | -6,758 | -5,659 | -5,379 | -4,650 | -4,971 | -4,686 | -3,376 | -3,228 | 3 | 4,367 | 4,191 | 12,156 | 12,260 | 3,781 | 11,959 | 12,490 | 12,389 | 90 | 7,229 | 5,954 | 4,320 | -267 | 9,165 | 9,294 | 8,078 | 1,498 | 7,103 | 6,889 | 7,009 | 884 | 7,795 | 8,270 | 5,148 | -107 | 7,569 | 8,053 | 8,924 | 726 | 8,634 | 8,513 | 8,562 | 765 | 8,456 | 8,392 | 647 | 7,305 |
Belastingvorderingen
| 0 | 1 | 109 | 16,807 | 16,908 | 14,209 | 120 | 15,700 | 15,806 | 15,504 | 117 | 15,955 | 13,701 | 14,002 | 136 | 14,407 | 14,510 | 14,113 | 3,312 | 14,003 | 13,006 | 13,008 | 3,459 | 12,002 | 11,902 | 8,403 | 3,472 | 4,269 | 4,270 | 3,770 | 3,015 | 3,667 | 3,168 | 2,800 | 3,148 | 8,264 | 8,264 | 8,764 | 3,236 | 4,734 | 4,335 | 5,398 | 3,394 | 4,498 | 4,497 | 4,397 | 3,242 | 3,397 | 2,896 | 4,195 | 3,530 | 1,999 | 1,997 | 999 | 4,252 | 999 | 999 | 999 | 3,540 | 999 | 1,098 | 3,826 | 2,591 |
Overige niet-vlottende activa
| 4,726 | 0 | 5,609 | 5,685 | 5,699 | 5,601 | 20,113 | 5,623 | 5,624 | 5,612 | 17,109 | 5,085 | 5,091 | 5,096 | 15,466 | 4,601 | 4,625 | 8,206 | 14,830 | 7,400 | 8,676 | 8,436 | 15,133 | 8,642 | 8,895 | 8,562 | 6,433 | 8,356 | 1 | 1 | 5,909 | 1 | 1 | 1 | 8,875 | 2 | 2 | 2 | 6,820 | 2 | 1 | 1 | 4,481 | 1 | 1 | 1 | 3,464 | 2 | 2 | 3 | 2,143 | 1 | 1 | 2 | 5,032 | 2 | 3 | 1 | 5,098 | 1 | 1 | 5,149 | 1 |
Totaal niet-vlottende activa
| 34,344 | 30,847 | 30,100 | 28,713 | 28,137 | 26,474 | 26,930 | 26,908 | 27,468 | 39,324 | 27,907 | 27,823 | 28,694 | 29,387 | 29,114 | 30,489 | 30,953 | 35,087 | 35,641 | 35,687 | 37,216 | 36,976 | 38,276 | 38,231 | 38,627 | 38,205 | 39,314 | 38,063 | 37,892 | 37,750 | 37,794 | 36,727 | 37,187 | 36,316 | 36,903 | 36,032 | 34,660 | 33,024 | 33,401 | 33,363 | 33,566 | 33,692 | 33,953 | 32,520 | 32,747 | 32,940 | 33,582 | 33,479 | 33,994 | 32,293 | 33,007 | 33,566 | 34,790 | 35,148 | 36,058 | 40,310 | 40,869 | 41,793 | 42,009 | 42,301 | 41,823 | 43,641 | 43,948 |
Totaal activa
| 68,007 | 62,096 | 65,706 | 63,503 | 61,276 | 60,037 | 61,743 | 60,095 | 56,480 | 56,923 | 59,111 | 61,594 | 60,677 | 62,622 | 65,420 | 68,767 | 69,502 | 73,920 | 79,572 | 81,698 | 80,093 | 79,654 | 81,067 | 79,356 | 78,857 | 77,369 | 79,225 | 76,463 | 75,087 | 73,708 | 74,667 | 72,439 | 71,215 | 69,999 | 73,460 | 69,965 | 69,592 | 67,987 | 70,214 | 68,219 | 66,052 | 65,087 | 66,700 | 64,397 | 63,436 | 63,399 | 65,145 | 63,293 | 62,022 | 61,713 | 62,590 | 61,146 | 60,881 | 60,582 | 63,064 | 62,778 | 61,354 | 61,244 | 61,635 | 61,424 | 60,435 | 63,884 | 63,751 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 920 | 1,057 | 1,190 | 1,777 | 1,002 | 1,018 | 1,106 | 1,562 | 817 | 912 | 832 | 1,345 | 489 | 509 | 523 | 969 | 459 | 303 | 619 | 1,638 | 1,112 | 1,114 | 1,201 | 1,702 | 1,200 | 1,173 | 1,310 | 1,762 | 1,025 | 1,152 | 1,165 | 1,626 | 1,127 | 1,133 | 1,271 | 1,612 | 1,041 | 1,067 | 1,246 | 1,544 | 1,068 | 1,032 | 1,294 | 1,446 | 1,026 | 1,106 | 1,161 | 1,439 | 969 | 1,080 | 1,203 | 1,432 | 1,099 | 908 | 935 | 1,445 | 1,068 | 1,077 | 1,169 | 1,664 | 1,143 | 1,423 | 1,673 |
Kortlopende schulden
| 0 | 0 | 159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 36 | 159 | 69 | 93 | 35 | 159 | 99 | 66 | 23 | 51 | 46 | 26 | 18 | 16 | 7 | 15 | 141 | 163 | 100 | 547 | 49 | 897 | 312 | 657 | 94 | 1,092 | 462 | 583 | 110 | 318 | 7 | 318 | 44 | 1,362 | 321 | 463 | 106 | 781 | 247 | 310 | 21 | 815 | 167 | 247 | 22 | 1,005 | 583 | 40 | 19 | 100 | 1 | 24 | 9 | 515 | 572 | 56 | 17 | 54 | 23 | 33 | 775 | 692 |
Uitgestelde opbrengsten
| 0 | 0 | 108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 7,596 | 7,487 | 10,937 | 8,845 | 9,787 | 8,704 | 9,522 | 4,982 | 3,815 | 4,164 | 5,981 | 4,144 | 3,535 | 3,906 | 4,183 | 3,681 | 4,052 | 3,941 | 5,810 | 5,883 | 5,854 | 5,925 | 7,828 | 6,211 | 7,426 | 6,335 | 8,535 | 5,754 | 6,613 | 5,375 | 6,730 | 5,199 | 5,795 | 4,913 | 8,634 | 5,534 | 6,979 | 5,314 | 7,999 | 5,767 | 5,391 | 4,605 | 6,659 | 4,660 | 5,112 | 5,085 | 7,108 | 4,955 | 5,434 | 4,947 | 5,759 | 4,152 | 4,289 | 3,764 | 5,593 | 4,761 | 4,291 | 4,098 | 5,056 | 4,145 | 3,636 | 5,933 | 5,708 |
Totaal kortlopende verplichtingen
| 8,516 | 8,544 | 12,394 | 10,622 | 10,789 | 9,722 | 10,628 | 6,544 | 4,632 | 5,076 | 6,813 | 5,489 | 4,024 | 4,415 | 4,706 | 4,650 | 4,511 | 4,244 | 6,429 | 7,521 | 6,966 | 7,039 | 9,029 | 7,913 | 8,626 | 7,508 | 9,845 | 7,516 | 7,638 | 6,527 | 7,895 | 6,825 | 6,922 | 6,046 | 9,905 | 7,146 | 8,020 | 6,381 | 9,245 | 7,311 | 6,459 | 5,637 | 7,953 | 6,106 | 6,138 | 6,191 | 8,269 | 6,394 | 6,403 | 6,027 | 6,962 | 5,584 | 5,388 | 4,672 | 6,528 | 6,206 | 5,359 | 5,175 | 6,225 | 5,809 | 4,779 | 7,356 | 7,381 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 6,359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 606 | 0 | 0 | 0 | 413 | 0 | 0 | 0 | 380 | 0 | 0 | 0 | 439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 10,279 | 10,318 | 9,668 | 10,025 | 9,769 | 9,820 | 10,703 | 13,925 | 13,921 | 14,180 | 13,949 | 14,335 | 14,413 | 14,421 | 14,202 | 12,595 | 12,445 | 12,451 | 12,517 | 12,705 | 12,705 | 12,723 | 12,703 | 12,684 | 12,739 | 12,780 | 12,803 | 12,947 | 12,974 | 12,994 | 13,046 | 12,776 | 12,736 | 12,720 | 12,766 | 12,486 | 12,468 | 12,509 | 12,482 | 12,399 | 12,413 | 12,343 | 11,648 | 10,651 | 10,645 | 10,753 | 10,770 | 11,052 | 11,112 | 11,203 | 11,292 | 11,512 | 11,784 | 11,408 | 11,799 | 12,258 | 12,276 | 12,334 | 11,535 | 11,811 | 11,909 | 12,629 | 12,720 |
Totaal niet-vlottende verplichtingen
| 16,638 | 10,318 | 10,274 | 10,025 | 9,769 | 9,820 | 11,116 | 13,925 | 13,921 | 14,180 | 14,329 | 14,335 | 14,413 | 14,421 | 14,641 | 12,595 | 12,445 | 12,451 | 12,517 | 12,705 | 12,705 | 12,723 | 12,703 | 12,684 | 12,739 | 12,780 | 12,803 | 12,947 | 12,974 | 12,994 | 13,046 | 12,776 | 12,736 | 12,720 | 12,766 | 12,486 | 12,468 | 12,509 | 12,482 | 12,399 | 12,413 | 12,343 | 11,648 | 10,651 | 10,645 | 10,753 | 10,770 | 11,052 | 11,112 | 11,203 | 11,292 | 11,512 | 11,784 | 11,408 | 11,799 | 12,258 | 12,276 | 12,334 | 11,535 | 11,811 | 11,909 | 12,629 | 12,720 |
Totaal passiva
| 25,154 | 18,862 | 22,668 | 20,647 | 20,558 | 19,542 | 21,744 | 20,469 | 18,553 | 19,256 | 21,142 | 19,824 | 18,437 | 18,836 | 19,347 | 17,245 | 16,956 | 16,695 | 18,946 | 20,226 | 19,671 | 19,762 | 21,732 | 20,597 | 21,365 | 20,288 | 22,648 | 20,463 | 20,612 | 19,521 | 20,941 | 19,601 | 19,658 | 18,766 | 22,671 | 19,632 | 20,488 | 18,890 | 21,727 | 19,710 | 18,872 | 17,980 | 19,601 | 16,757 | 16,783 | 16,944 | 19,039 | 17,446 | 17,515 | 17,230 | 18,254 | 17,096 | 17,172 | 16,080 | 18,327 | 18,464 | 17,635 | 17,509 | 17,760 | 17,620 | 16,688 | 19,985 | 20,101 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 1,289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43 | 146 | 206 | 145 | 130 | 125 | 48 | 56 | 11 | 140 | 129 | 172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 | 1,485 |
Ingehouden winsten
| 38,805 | 39,228 | 39,018 | 38,909 | 36,806 | 36,668 | 36,353 | 36,211 | 34,538 | 34,314 | 34,639 | 38,370 | 38,715 | 40,350 | 42,763 | 48,441 | 49,605 | 54,112 | 57,601 | 58,255 | 57,189 | 56,778 | 56,206 | 55,743 | 54,376 | 53,909 | 53,410 | 52,841 | 51,545 | 51,304 | 50,900 | 50,107 | 48,929 | 48,665 | 48,160 | 47,689 | 46,455 | 46,371 | 45,769 | 45,746 | 44,546 | 44,462 | 44,497 | 44,252 | 43,367 | 43,224 | 42,924 | 42,810 | 41,534 | 41,537 | 41,352 | 41,124 | 40,782 | 41,552 | 41,807 | 41,343 | 40,764 | 40,786 | 40,860 | 40,802 | 40,756 | 40,984 | 40,627 |
Overige gereserveerde algehele resultaten
| 1,272 | 1,232 | 1,243 | 1,174 | 1,138 | 1,053 | 873 | 641 | 615 | 580 | 556 | 626 | 752 | 663 | 536 | 307 | 167 | 339 | 251 | 443 | 459 | 340 | 355 | 242 | 342 | 398 | 392 | 385 | 156 | 109 | 52 | -43 | -146 | -206 | -145 | -130 | -125 | -48 | -56 | -11 | -140 | -129 | -172 | 614 | 513 | 458 | 409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -1 | 1,289 | 1,290 | 1,288 | 1,289 | 1,289 | 1,288 | 1,289 | 1,289 | 1,288 | 1,289 | 1,289 | 1,288 | 1,288 | 1,289 | 1,289 | 1,289 | 1,289 | 1,289 | 1,289 | 1,289 | 1,289 | 1,289 | 1,289 | 1,289 | 1,289 | 1,290 | 1,289 | 1,289 | 1,289 | 1,289 | 1,246 | 1,143 | 1,083 | 1,144 | 1,159 | 1,164 | 1,241 | 1,233 | 1,278 | 1,149 | 1,160 | 1,117 | 1,289 | 1,288 | 1,288 | 1,288 | 1,552 | 1,488 | 1,461 | 1,499 | 1,441 | 1,442 | 1,465 | 1,445 | 1,486 | 1,470 | 1,464 | 1,530 | 1,517 | 1,506 | 1,430 | 1,538 |
Totaal eigen vermogen van aandeelhouders
| 42,850 | 43,234 | 43,036 | 42,856 | 40,718 | 40,495 | 39,999 | 39,626 | 37,927 | 37,667 | 37,969 | 41,770 | 42,240 | 43,786 | 46,073 | 51,522 | 52,546 | 57,225 | 60,626 | 61,472 | 60,422 | 59,892 | 59,335 | 58,759 | 57,492 | 57,081 | 56,577 | 56,000 | 54,475 | 54,187 | 53,726 | 52,838 | 51,557 | 51,233 | 50,789 | 50,333 | 49,104 | 49,097 | 48,487 | 48,509 | 47,180 | 47,107 | 47,099 | 47,640 | 46,653 | 46,455 | 46,106 | 45,847 | 44,507 | 44,483 | 44,336 | 44,050 | 43,709 | 44,502 | 44,737 | 44,314 | 43,719 | 43,735 | 43,875 | 43,804 | 43,747 | 43,899 | 43,650 |
Totaal eigen vermogen
| 42,850 | 43,234 | 43,036 | 42,856 | 40,718 | 40,495 | 39,999 | 39,626 | 37,927 | 37,667 | 37,969 | 41,770 | 42,240 | 43,786 | 46,073 | 51,522 | 52,546 | 57,225 | 60,626 | 61,472 | 60,422 | 59,892 | 59,335 | 58,759 | 57,492 | 57,081 | 56,577 | 56,000 | 54,475 | 54,187 | 53,726 | 52,838 | 51,557 | 51,233 | 50,789 | 50,333 | 49,104 | 49,097 | 48,487 | 48,509 | 47,180 | 47,107 | 47,099 | 47,640 | 46,653 | 46,455 | 46,106 | 45,847 | 44,507 | 44,483 | 44,336 | 44,050 | 43,709 | 44,502 | 44,737 | 44,314 | 43,719 | 43,735 | 43,875 | 43,804 | 43,747 | 43,899 | 43,650 |
Totaal passiva en aandeelhoudersvermogen
| 68,007 | 62,096 | 65,704 | 63,503 | 61,276 | 60,037 | 61,743 | 60,095 | 56,480 | 56,923 | 59,111 | 61,594 | 60,677 | 62,622 | 65,420 | 68,767 | 69,502 | 73,920 | 79,572 | 81,698 | 80,093 | 79,654 | 81,067 | 79,356 | 78,857 | 77,369 | 79,225 | 76,463 | 75,087 | 73,708 | 74,667 | 72,439 | 71,215 | 69,999 | 73,460 | 69,965 | 69,592 | 67,987 | 70,214 | 68,219 | 66,052 | 65,087 | 66,700 | 64,397 | 63,436 | 63,399 | 65,145 | 63,293 | 62,022 | 61,713 | 62,590 | 61,146 | 60,881 | 60,582 | 63,064 | 62,778 | 61,354 | 61,244 | 61,635 | 61,424 | 60,435 | 63,884 | 63,751 |