Japan Airport Terminal Co., Ltd.
TSE:9706.T
5542 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 84,754 | 75,395 | 73,560 | 70,184 | 64,513 | 63,741 | 63,610 | 55,652 | 61,455 | 57,128 | 87,761 | 87,264 | 119,341 | 120,355 | 67,476 | 67,980 | 76,797 | 71,958 | 76,974 | 78,340 | 84,253 | 87,458 | 91,399 | 98,650 | 84,531 | 42,487 | 41,744 | 38,516 | 31,993 | 32,240 | 28,642 | 25,333 | 19,327 | 29,667 | 33,677 | 28,053 | 26,302 | 46,974 | 15,326 | 12,321 | 10,169 | 15,175 | 19,229 | 13,934 | 10,039 | 16,167 | 16,355 | 18,521 | 19,044 | 20,886 | 21,574 | 19,539 | 17,638 | 21,869 | 14,965 | 15,477 | 19,711 | 16,798 | 17,887 | 19,409 | 15,910 | 17,319 |
Kortetermijnbeleggingen
| 0 | 10,000 | 28,000 | 27,700 | 26,000 | 26,500 | 30,000 | 39,500 | 35,000 | 40,000 | 41,000 | 23,000 | -973 | -945 | -514 | -463 | -413 | -387 | -1,494 | -1,471 | -1,498 | -1,387 | -522 | -547 | -462 | -6,963 | -7,201 | 2,000 | 7,000 | 7,000 | 6,500 | 6,500 | 14,002 | 14,002 | 11,002 | 16,002 | 14,000 | -6,861 | -6,783 | -6,764 | -6,745 | -6,664 | -6,668 | -6,668 | -6,668 | -6,668 | -6,672 | -6,671 | -5,680 | -6,315 | 10 | 259 | 259 | 559 | 559 | 249 | 549 | 549 | 949 | 1,449 | 2,549 | 2,548 |
Liquide middelen en kortetermijnbeleggingen
| 84,754 | 85,395 | 101,560 | 97,884 | 90,513 | 90,241 | 93,610 | 95,152 | 96,455 | 97,128 | 128,761 | 110,264 | 119,341 | 120,355 | 67,476 | 67,980 | 76,797 | 71,958 | 76,974 | 78,340 | 84,253 | 87,458 | 91,399 | 98,650 | 84,531 | 42,487 | 41,744 | 40,516 | 38,993 | 39,240 | 35,142 | 31,833 | 33,329 | 43,669 | 44,679 | 44,055 | 40,302 | 46,974 | 15,326 | 12,321 | 10,169 | 15,175 | 19,229 | 13,934 | 10,039 | 16,167 | 16,355 | 18,521 | 19,044 | 20,886 | 21,584 | 19,798 | 17,897 | 22,428 | 15,524 | 15,726 | 20,260 | 17,347 | 18,836 | 20,858 | 18,459 | 19,867 |
Nettovorderingen
| 24,641 | 22,817 | 22,830 | 19,937 | 17,249 | 15,331 | 13,866 | 8,907 | 7,061 | 5,408 | 6,616 | 4,392 | 3,663 | 5,272 | 4,662 | 3,838 | 2,915 | 8,924 | 20,564 | 17,850 | 17,355 | 17,959 | 19,101 | 17,157 | 15,603 | 20,816 | 19,712 | 18,724 | 16,336 | 18,137 | 17,931 | 15,935 | 15,537 | 18,392 | 17,462 | 15,954 | 15,605 | 15,541 | 15,169 | 13,444 | 12,008 | 10,561 | 10,508 | 11,074 | 11,208 | 10,596 | 10,275 | 11,078 | 12,296 | 10,815 | 10,657 | 10,102 | 9,762 | 9,339 | 11,042 | 8,085 | 6,611 | 6,544 | 7,869 | 6,750 | 6,549 | 7,979 |
Voorraad
| 8,615 | 8,207 | 8,974 | 7,246 | 5,603 | 4,606 | 4,858 | 4,415 | 4,525 | 5,635 | 7,017 | 8,038 | 8,905 | 9,907 | 12,534 | 13,464 | 13,783 | 13,586 | 12,925 | 10,988 | 10,905 | 11,109 | 11,624 | 9,761 | 10,262 | 6,673 | 7,549 | 6,364 | 7,559 | 7,865 | 9,677 | 9,416 | 10,297 | 9,582 | 8,329 | 6,607 | 6,186 | 5,607 | 5,517 | 4,920 | 5,050 | 4,477 | 4,794 | 4,177 | 4,288 | 4,292 | 4,936 | 4,445 | 4,291 | 3,443 | 3,883 | 3,259 | 3,526 | 3,546 | 3,997 | 3,470 | 3,363 | 3,325 | 3,724 | 3,264 | 3,965 | 4,652 |
Overige vlottende activa
| 5,028 | 4,337 | 6,996 | 5,024 | 5,435 | 4,810 | 5,429 | 5,495 | 5,517 | 5,697 | 5,047 | 4,782 | 5,546 | 7,873 | 6,714 | 4,765 | 9,167 | 19,780 | 11,647 | 9,890 | 3,734 | 7,291 | 8,193 | 7,375 | 5,356 | 3,259 | 3,791 | 4,303 | 2,522 | 2,313 | 4,049 | 4,813 | 2,526 | 2,560 | 2,504 | 1,877 | 1,672 | 1,358 | 2,238 | 3,848 | 4,055 | 1,875 | 2,065 | 3,033 | 4,306 | 1,529 | 2,064 | 3,069 | 3,861 | 1,616 | 2,062 | 1,907 | 2,595 | 5,097 | 4,158 | 3,587 | 1,652 | 1,386 | 2,011 | 2,369 | 1,301 | 1,558 |
Totaal vlottende activa
| 123,038 | 120,756 | 140,360 | 130,091 | 118,800 | 114,988 | 117,763 | 113,969 | 113,558 | 113,868 | 147,441 | 127,476 | 137,455 | 143,407 | 91,386 | 90,047 | 102,662 | 114,248 | 122,110 | 117,068 | 116,247 | 123,817 | 130,317 | 132,943 | 115,752 | 73,235 | 72,796 | 69,907 | 65,410 | 67,555 | 66,799 | 61,997 | 61,689 | 74,203 | 72,974 | 68,493 | 63,765 | 69,480 | 38,250 | 34,533 | 31,282 | 32,088 | 36,596 | 32,218 | 29,841 | 32,584 | 33,630 | 37,113 | 39,492 | 36,760 | 38,186 | 35,066 | 33,780 | 40,410 | 34,721 | 30,868 | 31,886 | 28,602 | 32,440 | 33,241 | 30,274 | 34,056 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 265,275 | 269,932 | 250,725 | 255,516 | 260,589 | 266,114 | 269,123 | 268,048 | 274,170 | 279,945 | 286,625 | 293,099 | 299,210 | 305,324 | 312,291 | 319,676 | 326,783 | 335,551 | 296,693 | 287,395 | 289,242 | 292,393 | 277,873 | 272,761 | 258,539 | 117,987 | 116,961 | 100,957 | 99,401 | 100,690 | 103,061 | 104,904 | 104,983 | 106,801 | 104,718 | 105,709 | 107,108 | 109,453 | 109,765 | 112,153 | 113,917 | 116,182 | 117,424 | 118,503 | 121,000 | 122,761 | 124,177 | 126,088 | 125,946 | 127,912 | 129,412 | 132,543 | 133,629 | 133,909 | 134,158 | 133,799 | 131,718 | 133,927 | 133,948 | 133,830 | 134,764 | 135,597 |
Goodwill
| 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 30,866 | 31,242 | 30,586 | 30,725 | 31,234 | 31,810 | 32,350 | 33,016 | 33,711 | 34,388 | 34,860 | 35,567 | 36,239 | 37,117 | 37,138 | 37,937 | 38,148 | 38,820 | 37,946 | 38,545 | 38,982 | 39,637 | 40,151 | 40,728 | 41,258 | 1,889 | 1,821 | 1,910 | 1,785 | 1,812 | 1,828 | 1,954 | 1,870 | 1,763 | 1,534 | 1,400 | 1,315 | 1,416 | 1,492 | 1,641 | 1,793 | 1,949 | 1,990 | 2,162 | 2,194 | 2,214 | 1,936 | 2,079 | 2,160 | 2,303 | 1,911 | 1,945 | 1,970 | 1,804 | 1,827 | 1,475 | 1,079 | 1,045 | 906 | 902 | 616 | 573 |
Goodwill en immateriële activa
| 30,866 | 31,242 | 30,586 | 30,725 | 31,234 | 31,810 | 32,350 | 33,016 | 33,711 | 34,388 | 34,860 | 35,567 | 36,239 | 37,117 | 37,138 | 37,937 | 38,148 | 38,820 | 37,946 | 38,545 | 38,982 | 39,637 | 40,151 | 40,728 | 41,258 | 1,889 | 1,821 | 1,910 | 1,785 | 1,812 | 1,828 | 1,954 | 1,870 | 1,763 | 1,534 | 1,400 | 1,315 | 1,416 | 1,492 | 1,641 | 1,793 | 1,949 | 1,990 | 2,162 | 2,194 | 2,214 | 1,936 | 2,079 | 2,160 | 2,303 | 1,911 | 1,945 | 1,970 | 1,804 | 1,827 | 1,475 | 1,079 | 1,045 | 906 | 902 | 616 | 573 |
Langetermijnbeleggingen
| 26,069 | 22,248 | -9,285 | -8,804 | 23,747 | -9,246 | -12,503 | -21,924 | 21,431 | 22,799 | 22,800 | 22,829 | 18,714 | 17,375 | 15,505 | 19,138 | 19,070 | 20,469 | 21,278 | 20,687 | 19,918 | 18,222 | 16,566 | 17,814 | 17,132 | 38,916 | 39,206 | 28,105 | 22,149 | 20,846 | 20,307 | 19,126 | 11,238 | 10,676 | 14,927 | 8,173 | 10,285 | 29,855 | 28,080 | 26,858 | 25,791 | 25,344 | 23,714 | 23,988 | 20,449 | 19,770 | 19,164 | 16,791 | 13,279 | 13,269 | 6,647 | 6,577 | 5,736 | 5,434 | 5,739 | 6,065 | 6,064 | 7,081 | 6,635 | 6,136 | 6,298 | 9,939 |
Belastingvorderingen
| 11,339 | 10,919 | 12,123 | 12,061 | 11,958 | 12,232 | 13,320 | 13,298 | 13,379 | 12,877 | 12,934 | 12,855 | 12,543 | 12,414 | 11,148 | 10,762 | 11,309 | 8,748 | 6,782 | 7,065 | 7,125 | 6,981 | 6,241 | 5,856 | 5,952 | 4,648 | 4,346 | 4,702 | 4,747 | 4,999 | 5,279 | 5,761 | 5,610 | 5,384 | 4,674 | 5,121 | 4,977 | 5,290 | 6,282 | 6,704 | 6,875 | 7,595 | 6,371 | 6,302 | 6,560 | 6,673 | 6,632 | 6,573 | 6,627 | 6,615 | 7,628 | 8,641 | 8,428 | 8,371 | 9,214 | 9,149 | 9,164 | 9,145 | 8,463 | 8,380 | 8,406 | 7,234 |
Overige niet-vlottende activa
| 1,683 | 5,326 | 32,752 | 32,442 | -2 | 31,055 | 34,471 | 43,971 | -2 | -2 | -1 | 0 | 3,493 | 3,553 | 3,442 | 3,499 | 3,586 | 3,523 | 3,434 | 3,462 | 3,521 | 3,601 | 3,640 | 3,753 | 3,533 | 2,820 | 2,890 | 12,185 | 17,166 | 17,120 | 16,268 | 16,136 | 23,706 | 23,712 | 20,895 | 25,535 | 23,544 | 2,731 | 2,740 | 2,320 | 2,166 | 2,197 | 2,376 | 2,369 | 2,424 | 2,425 | 2,468 | 2,485 | 2,519 | 2,306 | 8,145 | 8,915 | 7,969 | 9,117 | 8,958 | 8,671 | 6,431 | 6,584 | 7,034 | 7,571 | 6,006 | 6,063 |
Totaal niet-vlottende activa
| 335,232 | 339,667 | 316,901 | 321,940 | 327,526 | 331,965 | 336,761 | 336,409 | 342,689 | 350,007 | 357,218 | 364,350 | 370,199 | 375,783 | 379,524 | 391,012 | 398,896 | 407,111 | 366,133 | 357,154 | 358,788 | 360,834 | 344,471 | 340,912 | 326,414 | 166,260 | 165,224 | 147,859 | 145,248 | 145,467 | 146,743 | 147,881 | 147,407 | 148,336 | 146,748 | 145,938 | 147,229 | 148,745 | 148,359 | 149,676 | 150,542 | 153,267 | 151,875 | 153,324 | 152,627 | 153,843 | 154,377 | 154,016 | 150,531 | 152,405 | 153,743 | 158,621 | 157,732 | 158,635 | 159,896 | 159,159 | 154,456 | 157,782 | 156,986 | 156,819 | 156,090 | 159,406 |
Totaal activa
| 458,270 | 460,423 | 457,263 | 452,035 | 446,331 | 446,955 | 454,528 | 450,381 | 456,250 | 463,878 | 504,661 | 491,829 | 507,658 | 519,193 | 470,914 | 481,061 | 501,561 | 521,363 | 488,245 | 474,224 | 475,039 | 484,654 | 474,791 | 473,860 | 442,170 | 239,499 | 238,023 | 217,770 | 210,662 | 213,026 | 213,545 | 209,883 | 209,101 | 222,542 | 219,726 | 214,435 | 210,998 | 218,229 | 186,613 | 184,211 | 181,827 | 185,358 | 188,473 | 185,545 | 182,471 | 186,431 | 188,010 | 191,132 | 190,023 | 189,165 | 191,929 | 193,687 | 191,512 | 199,045 | 194,617 | 190,027 | 186,342 | 186,384 | 189,426 | 190,060 | 186,364 | 193,462 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 12,881 | 11,908 | 12,736 | 10,180 | 9,136 | 7,172 | 7,007 | 3,264 | 2,760 | 1,956 | 3,090 | 1,272 | 1,006 | 1,274 | 1,776 | 1,078 | 621 | 3,261 | 11,522 | 8,604 | 9,148 | 9,774 | 12,186 | 9,179 | 9,227 | 9,707 | 10,743 | 8,237 | 8,358 | 8,695 | 9,297 | 7,142 | 7,365 | 8,038 | 9,063 | 7,552 | 7,063 | 7,238 | 8,033 | 6,014 | 5,420 | 5,737 | 6,046 | 5,159 | 4,960 | 5,062 | 5,490 | 4,990 | 4,808 | 5,203 | 5,818 | 4,808 | 4,276 | 4,736 | 6,159 | 5,184 | 4,355 | 4,578 | 4,982 | 4,505 | 4,274 | 7,143 |
Kortlopende schulden
| 26,962 | 27,085 | 16,044 | 15,744 | 15,709 | 15,709 | 15,688 | 15,778 | 15,630 | 15,626 | 30,274 | 30,482 | 31,619 | 31,621 | 16,543 | 16,143 | 15,624 | 13,646 | 28,321 | 27,307 | 26,884 | 27,737 | 12,632 | 13,382 | 13,830 | 7,790 | 8,990 | 9,262 | 9,712 | 9,712 | 10,134 | 9,352 | 9,352 | 10,666 | 11,326 | 10,222 | 11,702 | 11,402 | 13,322 | 12,772 | 12,772 | 12,272 | 12,322 | 11,772 | 12,472 | 12,104 | 10,252 | 10,112 | 9,112 | 9,612 | 9,612 | 9,862 | 10,788 | 11,338 | 13,590 | 14,012 | 12,566 | 12,567 | 11,979 | 28,411 | 9,324 | 9,568 |
Belastingschulden
| 2,427 | 4,582 | 4,637 | 3,689 | 1,734 | 2,192 | 2,952 | 1,873 | 646 | 483 | 367 | 493 | 390 | 573 | 407 | 397 | 490 | 1,517 | 1,827 | 4,323 | 2,236 | 4,482 | 2,834 | 4,669 | 2,521 | 3,202 | 1,841 | 2,704 | 1,210 | 1,913 | 1,514 | 2,219 | 1,117 | 2,868 | 1,766 | 2,540 | 1,140 | 3,233 | 2,052 | 2,311 | 1,104 | 2,010 | 1,170 | 1,372 | 453 | 1,831 | 1,430 | 1,202 | 591 | 422 | 458 | 612 | 344 | 912 | 602 | 1,232 | 674 | 608 | 222 | 1,089 | 2,009 | 430 |
Uitgestelde opbrengsten
| 2,427 | 100 | 18,286 | 19,743 | 15,120 | 15,969 | 19,023 | 15,594 | 12,263 | 10,338 | 21,403 | 20,491 | 17,356 | 16,847 | 12,893 | 11,076 | 8,120 | 12,074 | 11,449 | 13,304 | 13,904 | 20,023 | 3,826 | 6,516 | 3,393 | 14,442 | 2,791 | 4,362 | 1,966 | 11,242 | 2,386 | 3,696 | 8,282 | 18,192 | 2,612 | 4,001 | 1,748 | 4,594 | 2,723 | 3,535 | 1,642 | 3,232 | 1,774 | 2,382 | 901 | 2,879 | 2,007 | 2,355 | 1,153 | 1,400 | 862 | 1,455 | 913 | 2,076 | 1,829 | 2,889 | 1,793 | 1,624 | 913 | 2,119 | 3,047 | 1,209 |
Overige kortlopende verplichtingen
| 24,248 | 31,501 | 9,237 | 7,748 | 7,723 | 10,275 | 8,414 | 7,599 | 8,099 | 8,927 | 8,291 | 7,323 | 9,034 | 9,351 | 8,917 | 9,041 | 10,137 | 35,346 | 13,870 | 9,150 | 7,278 | 10,360 | 18,017 | 16,711 | 16,686 | 5,746 | 14,315 | 15,360 | 12,974 | 5,947 | 12,773 | 11,667 | 6,198 | 6,461 | 14,930 | 13,451 | 11,468 | 14,795 | 11,979 | 10,649 | 10,190 | 10,231 | 10,285 | 9,515 | 9,828 | 10,024 | 10,235 | 11,072 | 10,090 | 10,770 | 10,018 | 14,425 | 10,167 | 10,204 | 10,099 | 9,324 | 9,041 | 7,717 | 7,248 | 7,650 | 9,020 | 6,894 |
Totaal kortlopende verplichtingen
| 66,518 | 70,594 | 56,303 | 53,415 | 47,688 | 49,125 | 50,132 | 42,235 | 38,752 | 36,847 | 63,058 | 59,568 | 59,015 | 59,093 | 40,129 | 37,338 | 34,502 | 64,327 | 65,162 | 58,365 | 57,214 | 67,894 | 46,661 | 45,788 | 43,136 | 37,685 | 36,839 | 37,221 | 33,010 | 35,596 | 34,590 | 31,857 | 31,197 | 43,357 | 37,931 | 35,226 | 31,981 | 38,029 | 36,057 | 32,970 | 30,024 | 31,472 | 30,427 | 28,828 | 28,161 | 30,069 | 27,984 | 28,529 | 25,163 | 26,985 | 26,310 | 30,550 | 26,144 | 28,354 | 31,677 | 31,409 | 27,755 | 26,486 | 25,122 | 42,685 | 25,665 | 24,814 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 198,347 | 200,386 | 218,292 | 220,707 | 226,349 | 228,127 | 232,158 | 234,199 | 239,475 | 241,036 | 245,054 | 226,601 | 231,628 | 232,907 | 247,281 | 249,381 | 257,108 | 229,418 | 188,479 | 182,137 | 187,241 | 187,912 | 201,746 | 202,727 | 177,664 | 58,784 | 59,705 | 41,629 | 42,512 | 44,073 | 46,581 | 48,057 | 50,428 | 52,045 | 54,224 | 53,942 | 56,223 | 59,131 | 30,730 | 33,344 | 37,116 | 40,946 | 44,002 | 43,116 | 42,588 | 46,274 | 50,171 | 53,420 | 56,385 | 53,110 | 55,783 | 51,986 | 54,821 | 56,951 | 47,098 | 44,040 | 44,670 | 45,234 | 50,169 | 34,247 | 26,290 | 30,648 |
Uitgestelde opbrengsten niet-vlottend
| 734 | 811 | 5,419 | 5,338 | 5,260 | 5,247 | 5,698 | 5,577 | 5,485 | 5,449 | 5,394 | 5,285 | 5,227 | 5,170 | 4,738 | 4,652 | 4,594 | 4,682 | 4,569 | 4,554 | 4,562 | 4,594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 11,753 | 11,879 | 15,435 | 15,732 | 16,020 | 16,319 | 14,862 | 15,119 | 15,380 | 15,660 | 15,944 | 16,233 | 16,469 | 16,740 | 17,038 | 17,311 | 10,134 | 13,357 | 13,533 | 13,785 | 13,953 | 14,204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 10,677 | 10,712 | 6,422 | 6,478 | 7,173 | 7,185 | 7,395 | 7,952 | 8,566 | 8,878 | 9,852 | 10,211 | 10,428 | 9,739 | 10,596 | 10,807 | 8,090 | 7,681 | 8,019 | 8,383 | 8,891 | 8,661 | 27,321 | 27,244 | 28,077 | 6,876 | 7,794 | 7,821 | 7,862 | 7,921 | 8,117 | 8,295 | 8,341 | 8,748 | 8,007 | 8,020 | 8,157 | 8,540 | 10,040 | 10,173 | 10,344 | 11,074 | 10,323 | 10,414 | 10,524 | 9,456 | 9,523 | 9,373 | 9,231 | 9,637 | 9,768 | 9,746 | 9,647 | 11,178 | 13,275 | 11,882 | 11,438 | 11,333 | 11,578 | 11,554 | 11,852 | 15,677 |
Totaal niet-vlottende verplichtingen
| 221,511 | 223,788 | 245,568 | 248,255 | 254,802 | 256,878 | 260,113 | 262,847 | 268,906 | 271,023 | 276,244 | 258,330 | 263,752 | 264,556 | 279,653 | 282,151 | 279,926 | 255,138 | 214,600 | 208,859 | 214,647 | 215,371 | 229,067 | 229,971 | 205,741 | 65,660 | 67,499 | 49,450 | 50,374 | 51,994 | 54,698 | 56,352 | 58,769 | 60,793 | 62,231 | 61,962 | 64,380 | 67,671 | 40,770 | 43,517 | 47,460 | 52,020 | 54,325 | 53,530 | 53,112 | 55,730 | 59,694 | 62,793 | 65,616 | 62,747 | 65,551 | 61,732 | 64,468 | 68,129 | 60,373 | 55,922 | 56,108 | 56,567 | 61,747 | 45,801 | 38,142 | 46,325 |
Totaal passiva
| 288,029 | 294,382 | 301,871 | 301,670 | 302,490 | 306,003 | 310,245 | 305,082 | 307,658 | 307,870 | 339,302 | 317,898 | 322,767 | 323,649 | 319,782 | 319,489 | 314,428 | 319,465 | 279,762 | 267,224 | 271,861 | 283,265 | 275,728 | 275,759 | 248,877 | 103,345 | 104,338 | 86,671 | 83,384 | 87,590 | 89,288 | 88,209 | 89,966 | 104,150 | 100,162 | 97,188 | 96,361 | 105,700 | 76,827 | 76,487 | 77,484 | 83,492 | 84,752 | 82,358 | 81,273 | 85,799 | 87,678 | 91,322 | 90,779 | 89,732 | 91,861 | 92,282 | 90,612 | 96,483 | 92,050 | 87,331 | 83,863 | 83,053 | 86,869 | 88,486 | 63,807 | 71,139 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 151,260 | 0 | 0 | 0 | 150,467 | 153,119 | 159,009 | 163,858 | 0 | 0 | 1,681 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,058 | 1,509 | 2,009 | 2,058 | 292 | 176 | 597 | 1,381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 38,126 | 38,126 | 38,126 | 38,126 | 38,126 | 38,126 | 38,126 | 38,126 | 38,126 | 38,126 | 38,126 | 38,126 | 38,126 | 38,126 | 17,489 | 17,489 | 17,489 | 17,489 | 17,489 | 17,489 | 17,489 | 17,489 | 17,489 | 17,489 | 17,489 | 17,489 | 17,489 | 17,489 | 17,489 | 17,489 | 17,489 | 17,489 | 17,489 | 17,489 | 17,489 | 17,489 | 17,489 | 17,489 | 17,489 | 17,489 | 17,489 | 17,489 | 17,489 | 17,489 | 17,489 | 17,489 | 17,489 | 17,489 | 17,489 | 17,489 | 17,489 | 17,489 | 17,489 | 17,489 | 17,489 | 17,489 | 17,489 | 17,489 | 17,489 | 17,489 | 17,489 | 17,489 |
Ingehouden winsten
| 74,599 | 72,379 | 67,249 | 63,686 | 58,986 | 56,942 | 58,255 | 57,501 | 58,191 | 60,843 | 66,733 | 71,582 | 78,930 | 86,060 | 96,160 | 99,759 | 112,928 | 123,451 | 126,601 | 126,171 | 123,307 | 122,012 | 120,478 | 119,078 | 115,761 | 92,826 | 90,607 | 88,867 | 85,314 | 84,054 | 83,938 | 82,764 | 80,284 | 79,929 | 79,315 | 77,555 | 74,708 | 73,252 | 72,863 | 71,276 | 69,204 | 66,839 | 66,873 | 66,228 | 64,681 | 64,874 | 65,174 | 64,779 | 64,198 | 63,818 | 64,714 | 65,814 | 65,968 | 67,010 | 67,213 | 67,627 | 67,070 | 66,878 | 66,244 | 65,188 | 80,611 | 79,894 |
Overige gereserveerde algehele resultaten
| 3,193 | 3,519 | 1,633 | 1,819 | 1,691 | 1,069 | 819 | 562 | 90 | 1,051 | 696 | 734 | 59 | 92,278 | -1,681 | 851 | 3,215 | 3,575 | 6,172 | 5,629 | 5,483 | 5,807 | 5,577 | 6,617 | 6,057 | 4,955 | 4,749 | 3,952 | 3,752 | 3,175 | 2,144 | 784 | 785 | 455 | 1,997 | 1,231 | 1,503 | 795 | -1,058 | -1,509 | -2,009 | -2,058 | -292 | -176 | -597 | -1,381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 54,147 | 54,147 | 54,147 | 54,147 | -97,112 | 54,150 | 54,150 | 54,150 | -96,317 | -98,969 | -104,859 | -109,708 | 54,150 | -38,495 | 16,406 | 18,087 | 18,089 | 18,089 | 18,090 | 18,090 | 18,090 | 18,091 | 18,091 | 18,090 | 18,092 | 18,091 | 18,092 | 18,091 | 18,092 | 18,092 | 18,094 | 18,093 | 18,092 | 18,092 | 18,064 | 18,064 | 18,065 | 18,067 | 17,009 | 16,560 | 16,059 | 16,011 | 17,776 | 17,892 | 17,473 | 16,688 | 16,102 | 15,991 | 16,035 | 16,571 | 16,136 | 16,336 | 15,715 | 16,211 | 15,966 | 15,683 | 16,053 | 17,037 | 16,861 | 16,946 | 22,181 | 22,656 |
Totaal eigen vermogen van aandeelhouders
| 170,065 | 168,171 | 161,155 | 157,778 | 152,951 | 150,287 | 151,350 | 150,339 | 150,557 | 154,170 | 159,705 | 164,592 | 171,265 | 177,969 | 130,055 | 136,186 | 151,721 | 162,604 | 168,352 | 167,379 | 164,369 | 163,399 | 161,635 | 161,274 | 157,399 | 133,361 | 130,937 | 128,399 | 124,647 | 122,810 | 121,665 | 119,130 | 116,650 | 115,965 | 116,865 | 114,339 | 111,765 | 109,603 | 107,361 | 105,325 | 102,752 | 100,339 | 102,138 | 101,609 | 99,643 | 99,051 | 98,765 | 98,259 | 97,722 | 97,878 | 98,339 | 99,639 | 99,172 | 100,710 | 100,668 | 100,799 | 100,612 | 101,404 | 100,594 | 99,623 | 120,281 | 120,039 |
Totaal eigen vermogen
| 170,241 | 166,036 | 155,392 | 150,365 | 143,841 | 140,952 | 144,283 | 145,299 | 148,592 | 156,008 | 165,359 | 173,931 | 184,891 | 195,544 | 151,132 | 161,572 | 187,133 | 201,898 | 208,483 | 207,000 | 203,178 | 201,389 | 199,063 | 198,101 | 193,293 | 136,154 | 133,685 | 131,099 | 127,278 | 125,436 | 124,257 | 121,674 | 119,135 | 118,392 | 119,564 | 117,247 | 114,637 | 112,529 | 109,786 | 107,724 | 104,343 | 101,866 | 103,721 | 103,187 | 101,198 | 100,632 | 100,332 | 99,810 | 99,244 | 99,433 | 100,068 | 101,405 | 100,900 | 102,562 | 102,567 | 102,696 | 102,479 | 103,331 | 102,557 | 101,574 | 122,557 | 122,323 |
Totaal passiva en aandeelhoudersvermogen
| 458,270 | 460,418 | 457,263 | 452,035 | 446,331 | 446,955 | 454,528 | 450,381 | 456,250 | 463,878 | 504,661 | 491,829 | 507,658 | 519,193 | 470,914 | 481,061 | 501,561 | 521,363 | 488,245 | 474,224 | 475,039 | 484,654 | 474,791 | 473,860 | 442,170 | 239,499 | 238,023 | 217,770 | 210,662 | 213,026 | 213,545 | 209,883 | 209,101 | 222,542 | 219,726 | 214,435 | 210,998 | 218,229 | 186,613 | 184,211 | 181,827 | 185,358 | 188,473 | 185,545 | 182,471 | 186,431 | 188,010 | 191,132 | 190,023 | 189,165 | 191,929 | 193,687 | 191,512 | 199,045 | 194,617 | 190,027 | 186,342 | 186,384 | 189,426 | 190,060 | 186,364 | 193,462 |