ISB Corporation

TSE:9702.T

1485 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 9,050.5458,383.8358,872.9338,333.5018,122.7567,553.0937,629.2476,833.7246,643.8056,094.4946,074.665,366.6355,295.3574,942.1335,199.1024,683.6084,289.8923,873.5023,677.2113,560.5623,773.4444,668.7223,550.663,521.5733,488.3313,182.5032,668.4662,856.4542,780.9292,765.7663,091.1582,873.2563,054.8842,744.8282,683.0342,453.4882,791.182,868.3662,223.4951,870.8032,422.1982,623.734955.7951,392.6991,590.2841,485.14855.8961,208.5171,496.3731,626.4891,251.591,101.4881,144.2411,324.9751,777.8412,222.9632,324.9042,512.752,238.9272,450.6992,274.6581,870.067
Kortetermijnbeleggingen 2.9802.98-371.881-342.7680-325.50802.980-299.931-287.788-271.731-269.637-269.383-269.027-256.21-259.205-248.683-235.331-234.237-233.036-172.057-173.179-175.848-175.995-164.961-6.221-6.391-11.633-6.667-6.731-7.46100.37100.74201.133201.4599.78108.66999.53-5.199-6.692100.24100.42198.387.9577.5569.85-2.483-2.863-3.292499.852499.672798.998500.068301301.375-1.74-1.713-2.056199.5199
Liquide middelen en kortetermijnbeleggingen 9,053.5258,383.8358,875.9138,333.5018,122.7567,553.0937,629.2476,833.7246,643.8056,094.4946,074.665,366.6355,295.3574,942.1335,199.1024,683.6084,289.8923,873.5023,677.2113,560.5623,773.4444,668.7223,550.663,521.5733,488.3313,182.5032,668.4662,856.4542,780.9292,765.7663,091.1582,873.2563,054.8842,845.1982,783.7742,654.6212,992.632,968.1462,332.1641,970.3332,422.1982,623.7341,056.0351,493.1191,788.5841,573.09933.4461,278.3671,496.3731,626.4891,251.591,601.341,643.9132,123.9732,277.9092,523.9632,626.2792,512.752,238.9272,450.6992,474.1582,069.067
Nettovorderingen 5,374.0945,940.625,807.5485,743.0475,046.85,649.4765,569.5115,309.3644,990.7195,232.7385,105.724,621.5124,595.4995,027.4664,568.8234,471.2534,215.134,568.5524,351.4284,092.0853,760.334,142.363,796.0473,560.1493,320.4813,812.2283,582.7043,078.6832,870.5413,489.4762,998.7192,618.112,354.2562,788.3792,584.52,427.0982,243.6942,539.4292,941.5222,773.1122,431.0522,977.6963,143.1182,341.8672,210.4142,684.5412,626.4322,190.2612,045.0712,371.4032,016.9091,881.2961,866.272,400.3412,246.1332,058.0571,847.0431,929.1432,089.1172,036.862,082.9272,675.614
Voorraad 682.704644.212694.023633.465749.574623.048727.815601.181456.612410.605348.379530.094487.605502.774583.192644.987674.097541.377611.279578.941589.712631.378618.453587.921541.322550.661641.186800.005738.264501.933279.492343.117297.983230.778314.773347.726251.699275.836230.651402.61509.027522.203468.516505.746389.383278.315291.908519.654360.008266.006240.519273.224341.578191.564259.505385.336444.987680.587734.265482.647422.801339.494
Overige vlottende activa 301.54339.772285.576118.353106.487173.805107.50853.86140.18984.93384.39668.514101.19457.97444.26118.13340.249113.45699.93783.365109.56282.57933.24814.59214.85114.11745.56965.06448.02243.8933.39933.15543.84144.9362.60144.47827.53926.32363.08197.49681.488100.274102.89544.71521.87444.30338.79422.22117.39330.65338.93229.08638.62743.34647.15757.325106.79721.73224.65347.8736.132175.514
Totaal vlottende activa 15,411.86315,308.43915,663.0614,828.36614,025.61713,999.42214,034.08112,798.1312,131.32511,822.7711,613.15510,586.75510,479.65510,530.34710,395.3789,817.9819,219.3689,096.8878,739.8558,314.9538,233.0489,525.0397,998.4087,684.2357,364.9857,559.5096,937.9256,800.2066,437.7566,801.0656,402.7685,867.6385,750.9645,909.2855,745.6485,473.9235,515.5625,809.7345,567.4185,243.5515,443.7656,223.9074,770.5644,385.4474,410.2554,580.2493,890.584,010.5033,918.8454,294.5513,547.953,784.9463,890.3884,759.2244,830.7045,024.6815,025.1065,144.2125,086.9625,018.0765,016.0185,259.689
Niet-vlottende activa:
Materiële vaste activa, netto 1,006.588952.355917.871,015.8511,025.9471,025.0681,004.378993.211981.274974.242991.076940.483915.166908.906920.788929.298917.605912.084902.277875.988879.033859.98835.486843.308852.774816.355827.883842.609856.237835.978439.37449.219453.491429.646439.526455.087465.931453.086459.451451.713429.345433.98430.594424.487428.511419.141412.974420.192424.825426.27431.345442.507444.127432.104388.886395.114400.458399.347404.561403.743408.359408.436
Goodwill 00088.988177.977266.965355.954444.942533.931622.92711.908824.704937.4991,050.2951,163.091,275.8861,388.6821,512.9641,637.2461,761.5291,885.8112,010.093354.604392.586430.568468.549506.531544.513582.494625.168182.318196.492210.667224.842239.016253.1910043.00600000000000000000000000
Immateriële activa 30.37332.97836.62640.0633.8436.19938.9540.51439.21441.07544.41288.17151.38657.38865.47177.1782.84271.58170.11286.901103.174119.449141.686180.528202.983222.303212.95297.555302.685296.748271.227338.521349.448358.3356.961364.203348.195341.583327.301244.773227.974190.63157.541177.33138.89124.06792.30266.60136.48444.43461.36568.42874.66981.70799.272108.31597.1197.551107.748142.295102.265111.519
Goodwill en immateriële activa 30.37332.97836.626129.048211.817303.164394.904485.456573.145663.995756.32912.875988.8851,107.6831,228.5611,353.0561,471.5241,584.5451,707.3581,848.431,988.9852,129.542496.29573.114633.551690.852719.481842.068885.179921.916453.545535.013560.115583.142595.977617.394348.195341.583327.301244.773227.974190.63157.541177.33138.89124.06792.30266.60136.48444.43461.36568.42874.66981.70799.272108.31597.1197.551107.748142.295102.265111.519
Langetermijnbeleggingen 573.639600.507483.774837.03789.433408.951723.299394.034418.265441.242768.273754.721754.277747.182740.19696.798678.47640.145677.851641.498625.613625.448546.35573.463576.91580.346586.958379.743356.841339.713255.147228.995225.271122.451160.98746.65772.293253.615241.962290.699497.165493.881398.291407.908275.258684.81886.564850.405921.6541,008.3931,133.95782.152809.636463.035799.8591,004.836642.5561,155.8251,118.8841,109.59913.247884.2
Belastingvorderingen 241.492334.479513.978316.63239.388338.097246.079226.943150.432200.816150.775191.13125.044189.221144.992193.062111.066185.07145.997213.86486.567210.80442.49665.50267.16771.58167.499114.271123.651158.58577.868111.147111.085112.017116.309209.344199.888203.224225.212192.61239.603165.091217.202257.705320.925269.685316.201250.215244.199246.774241.407245.639185.2432.39102.916117.611146.66168.913169.736161.911164.048223.197
Overige niet-vlottende activa 879.418871.843518.11362.51760.725392.57855.937325.015317.598382.70382.15280.75579.23477.69575.78374.06572.6371.13869.95468.11166.96365.17162.3760.57459.09857.51256.128215.221217.272214.189173.717223.107222.048331.473329.718431.97439.541338.102314.706262.227153.988173.105267.769267.267368.067271.133242.353246.38170.747189.198143.963652.775656.39958.689667.581480.98474.798173.989185.638192.428411.507404.505
Totaal niet-vlottende activa 2,731.512,792.1622,470.3612,361.0762,327.312,467.8582,424.5972,424.6592,440.7142,662.9982,748.5962,879.9642,862.6063,030.6873,110.3143,246.2793,251.2953,392.9823,503.4373,647.8913,647.1613,890.9451,982.9922,115.9612,189.52,216.6462,257.9492,393.9122,439.182,470.3811,399.6471,547.4811,572.011,578.7291,642.5171,760.4521,525.8481,589.611,568.6321,442.0221,548.0751,456.6871,471.3971,534.6971,531.6511,768.8361,950.3941,833.7931,797.9091,915.0692,012.032,191.5012,170.0651,937.9252,058.5142,106.8561,761.5821,995.6251,986.5672,009.9671,999.4262,031.857
Totaal activa 18,143.37318,100.60118,133.42117,189.44516,352.93116,467.28416,458.68115,222.79314,572.04214,485.77214,361.75413,466.72213,342.26413,561.03813,505.69513,064.26412,470.66712,489.87312,243.29611,962.84611,880.20913,415.9849,981.49,800.1979,554.4859,776.1569,195.8759,194.1188,876.9369,271.4467,802.4157,415.127,322.9747,488.0147,388.1657,234.3757,041.417,399.3447,136.0526,685.5736,991.847,680.5946,241.9615,920.1445,941.9066,349.0855,840.9745,844.2965,716.7546,209.625,559.985,976.4476,060.4536,697.1496,889.2187,131.5376,786.6887,139.8377,073.5297,028.0437,015.4447,291.546
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,886.7342,022.3152,116.5411,887.5411,902.1291,994.2912,067.0881,760.8761,621.9341,785.2651,635.3351,488.9911,417.2231,512.7311,420.8711,313.3831,326.2631,487.8621,412.671,145.8631,153.6691,330.3041,265.6321,091.3131,107.981,106.6311,063.163330.479317.893256.435428.244216.947330.919246.413391.559944.598935.303893.448754.6711,025.8571,263.7981,417.11,210.456885.387901.0461,140.165806.738776.058828.719866.1791,170.728653.938709.387993.752975.466835.506810.846892.4311,082.865855.801859.1841,007.785
Kortlopende schulden 120120120.881201201201201201201201201201201401404401,3201,3201,3201,8201,827.542,830830830830830830830830830370707070707070353.476681.34984.229221.764215707070.870707070707012070707070707070707070
Belastingschulden 444.88425.147574.075788.557800.613909.541,145.44745.054730.777732.288849.706624.059660.458776.848986.827842.983708.185704.31716.151496.95444.231496.207442.316420.044328.653452.207294.191334.437294.197378.398310.159274.03238.423301.138249.26201.073179.352227.974428.482338.263265227.042139.786116.844116.82136.819102.85685.862100.221125.49248.23156.88972.591109.116124.203180.99796.456159.65796.33950.75176.233145.177
Uitgestelde opbrengsten 86.192111.807189.9472,802.5462,284.683183.8942,721.03238.2684.5621.7822,060.9661,886.4381,651.1142,051.2842,196.7692,023.731,630.0181,869.3581,852.8321,585.6221,417.1061,708.4831,038.2041,247.671921.6641,277.557794.1111,898.3991,507.0072,090.4541,070.8421,338.773991.0181,445.3971,017.661540.326204.784552.516834.533891.584789.6031,391.953232.423409.868163.298388.863337.272407.305273.933428.344208.799591.78344.682603.588381.393897.896454.61805.541413.68743.275429.261734.461
Overige kortlopende verplichtingen 2,920.0723,108.0793,248.358196.577376.1132,792.617323.2662,410.8452,282.1552,361.114407.577205.229471.26378.736390.026460.266620.311493.286430.62357.452558.983583.023199.36100.666224.483193.313279.3991.857207.27278.171125.29361.576230.64589.098115.57564.749189.848168.313177.22542.91142.29779.763216.322196.967365.828325.784181.443209.864268.772312.715262.074217.915358.169348.027321.025244.257302.49479.912182.843123.206408.789105.602
Totaal kortlopende verplichtingen 5,012.9985,362.2015,675.7265,006.6644,682.9255,090.8025,231.3864,329.9894,028.6514,268.1614,223.8783,700.6583,659.5974,082.7514,147.6664,237.3794,896.5925,170.5065,016.1224,908.9374,957.2986,451.813,333.1963,269.653,084.1273,407.5012,966.6643,150.7352,862.1723,255.061,994.3791,687.2961,622.5821,850.9081,594.7951,619.6731,399.9351,967.7532,447.7782,044.582,417.4623,103.8161,729.2011,562.2221,500.9721,924.8121,395.4531,463.2271,441.4241,677.2381,711.6011,583.6331,482.2382,015.3671,747.8842,047.6591,637.951,847.8841,749.3881,792.2821,767.2341,917.848
Langlopende verplichtingen:
Langetermijnschulden 000000000000000008.1325.6964.57795.471122.948000000000000000025.97327.62929.6350.930000000200000000000000
Uitgestelde opbrengsten niet-vlottend 000000000000000000482.6490000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 00144.5450000018.089043.62046.408047.817033.415022.89500025.68533.28932.85633.03534.6230057.665.8520.2130.2130.3385.372.48400000000000000000000000000
Overige niet-vlottende verplichtingen 506.963518.044491.569575.209568.778558.881544.482539.894541.609530.971536.442541.865539.67528.558554.508549.323538.644532.9888.413483.088468.183498.671436.682427.353415.969399.01389.401384.966375.602362.033246.11240.102240.172234.029222.563218.652218.702214.18219.202213.715211.813203.789189.268189.371187.557178.94170.361168.087167.467160.725138.665140.718140.474137.31329.633323.404343.232461.37451.466448.599424.838544.056
Totaal niet-vlottende verplichtingen 506.963518.044636.114575.209568.778558.881544.482539.894559.698530.971580.062541.865586.078528.558602.325549.323572.059541.118539.647547.665563.654621.619462.367460.642448.825432.045424.024384.966375.602419.693251.962240.315240.385234.367227.933221.136218.702214.18245.175241.344241.443254.719189.268189.371187.557178.94170.361168.087167.467360.725138.665140.718140.474137.31329.633323.404343.232461.37451.466448.599424.838544.056
Totaal passiva 5,519.9615,880.2456,311.845,581.8735,251.7035,649.6835,775.8684,869.8834,588.3494,799.1324,803.944,242.5234,245.6754,611.3094,749.9914,786.7025,468.6515,711.6245,555.7695,456.6025,520.9527,073.4293,795.5633,730.2923,532.9523,839.5463,390.6883,535.7013,237.7743,674.7532,246.3411,927.6111,862.9672,085.2751,822.7281,840.8091,618.6372,181.9332,692.9532,285.9242,658.9053,358.5351,918.4691,751.5931,688.5292,103.7521,565.8141,631.3141,608.8912,037.9631,850.2661,724.3511,622.7122,152.6772,077.5172,371.0631,981.1822,309.2542,200.8542,240.8812,192.0722,461.904
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 2,392.432,378.9212,378.9212,378.9212,378.9212,361.5122,361.5122,361.5122,361.5122,346.9322,346.9322,346.9322,346.9322,332.5142,332.5142,253.0651,717.0641,707.5261,707.5261,707.5261,7071,7071,707.5261,7071,7071,7071,7071,707.5261,707.5261,707.5261,707.5261,707.5261,707.5261,707.5261,707.5261,707.5261,707.5261,640.4291,440.61,440.61,440.61,440.61,440.61,440.61,440.61,440.61,440.61,440.61,440.61,440.61,440.61,440.61,440.61,440.61,440.61,440.61,440.61,440.61,440.61,440.61,440.61,440.6
Ingehouden winsten 6,875.5716,515.8236,235.0686,004.5255,525.5235,342.5225,218.0724,851.714,496.2984,247.0194,117.8613,791.9683,655.9383,540.5063,364.7883,070.5412,867.6162,692.4412,564.3662,394.2212,256.5642,236.1072,099.5561,962.0721,913.6271,826.5381,680.3051,566.3031,562.331,536.6571,500.2761,462.1441,437.6551,368.0741,503.9061,341.9661,349.8671,301.9311,422.3191,390.7661,329.471,010.361,027.658883.676859.056862.041914.583887.568775.025817.794625.7261,168.2871,326.9551,435.5881,696.0491,641.3831,691.6621,709.6281,758.9511,682.4631,711.3851,735.602
Overige gereserveerde algehele resultaten 358.945342.655224.636241.119213.776147.967137.629174.088160.284141.669142.002134.28142.75,269.11512296966710592838768898991106735841377416443455313322169118800000000000000000
Overige totale aandeelhoudersvermogen 2,996.4642,982.9552,982.9542,983.0072,983.0082,965.62,965.62,965.62,965.5992,951.022,951.0192,951.0192,951.019-2,192.4062,936.4022,857.9562,321.3362,311.2822,310.6352,312.4972,312.6932,312.4482,310.7552,311.8332,311.9062,312.0722,311.8822,311.5882,311.3062,311.512,311.2722,310.8392,310.8262,311.1392,310.0052,310.0742,310.382,244.0511,547.181,546.2831,546.8651,546.3421,546.5121,547.0171,667.0441,666.6521,661.5511,636.151,650.2021,662.3811,642.1241,641.5491,668.5731,666.3681,675.0521,678.4911,673.2441,680.3551,673.1241,664.0991,671.3871,653.44
Totaal eigen vermogen van aandeelhouders 12,623.4112,220.35411,821.57911,607.57211,101.22810,817.60110,682.81310,352.919,983.6939,686.649,557.8149,224.1999,096.5898,949.7298,755.7048,277.5627,002.0166,778.2496,687.5276,506.2446,359.2576,342.5556,185.8376,069.9056,021.5335,936.615,805.1875,658.4175,639.1625,596.6935,556.0745,487.5095,460.0075,402.7395,565.4375,393.5665,422.7735,217.4114,443.0994,399.6494,332.9354,006.3024,025.773,879.2933,974.73,969.2934,016.7343,964.3183,865.8273,920.7753,708.454,250.4364,436.1284,542.5564,811.7014,760.4744,805.5064,830.5834,872.6754,787.1624,823.3724,829.642
Totaal eigen vermogen 12,623.4112,220.35411,821.57911,607.57211,101.22810,817.60110,682.81310,352.919,983.6939,686.649,557.8149,224.1999,096.5898,949.7298,755.7048,277.5627,002.0166,778.2496,687.5276,506.2446,359.2576,342.5556,185.8376,069.9056,021.5335,936.615,805.1875,658.4175,639.1625,596.6935,556.0745,487.5095,460.0075,402.7395,565.4375,393.5665,422.7735,217.4114,443.0994,399.6494,332.9354,322.0594,323.4924,168.5514,253.3774,245.3334,275.164,212.9824,107.8634,171.6573,709.7144,252.0964,437.7414,544.4724,811.7014,760.4744,805.5064,830.5834,872.6754,787.1624,823.3724,829.642
Totaal passiva en aandeelhoudersvermogen 18,143.37118,100.59918,133.41917,189.44516,352.93116,467.28416,458.68115,222.79314,572.04214,485.77214,361.75413,466.72213,342.26413,561.03813,505.69513,064.26412,470.66712,489.87312,243.29611,962.84611,880.20913,415.9849,981.49,800.1979,554.4859,776.1569,195.8759,194.1188,876.9369,271.4467,802.4157,415.127,322.9747,488.0147,388.1657,234.3757,041.417,399.3447,136.0526,685.5736,991.847,680.5946,241.9615,920.1445,941.9066,349.0855,840.9745,844.2965,716.7546,209.625,559.985,976.4476,060.4536,697.1496,889.2187,131.5376,786.6887,139.8377,073.5297,028.0437,015.4447,291.546