
GDS Holdings Limited
HKEX:9698.HK
25.5 (HKD) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 4,189.294 | -231.109 | -231.768 | -344.931 | -3,164.644 | -420.831 | -225.306 | -474.612 | -177.895 | -339.663 | -375.307 | -373.253 | -312.882 | -301.131 | -298.463 | -278.737 | -271.501 | -204.635 | -101.047 | -92.031 | -103.662 | -108.642 | -93.159 | -136.62 | -122.911 | -119.354 | -102.077 | -85.926 | -116.543 | -90.329 | -75.723 | -44.305 | -69.639 | -52.576 | -115.419 | -38.778 | -28.175 | -23.145 | -27.034 | -23.632 |
Afschrijvingen & Amortisatie
| 884.186 | 911.274 | 874.168 | 856.739 | 1,024.389 | 886.142 | 874.109 | 843.359 | 820.443 | 795.328 | 791.547 | 781.756 | 739.176 | 697.889 | 619.613 | 560.22 | 478.4 | 450.851 | 390.197 | 319.026 | 319.47 | 299.349 | 269.176 | 254.037 | 230.599 | 206.661 | 166.759 | 137.488 | 117.392 | 104.722 | 78.692 | 77.324 | 71.269 | 62.617 | 49.518 | 43.951 | 42.632 | 38.806 | 31.984 | 31.984 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.611 | 0 | 0 | 0 | 0 | 0 | 0 | -2.777 | 0 | 0 | 0 | 0 | 0 | -1.854 | 0 | 0 | 0.3 | -0.993 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 82.965 | 61.194 | 75.682 | 76.646 | 80.765 | 107.957 | 63.029 | 84.865 | 38.375 | 71.119 | 88.344 | 92.977 | 90.906 | 91.76 | 100.498 | 108.111 | 111.237 | 88.607 | 66.699 | 67.143 | 74.936 | 51.886 | 30.977 | 31.957 | 34.932 | 27.358 | 27.954 | 15.633 | 18.449 | 15.594 | 12.294 | 13.506 | 6.978 | 0 | 57.187 | 0 | 0.708 | 0.187 | 1.99 | 1.583 |
Verandering in Werkkapitaal
| 315.821 | -67.893 | -260.556 | -764.215 | 285.75 | -116.236 | -27.53 | -626.843 | 414.805 | 4.781 | 1,045.759 | -791.258 | -140.378 | -83.646 | -149.268 | -436.598 | -82.455 | -357.996 | -129.894 | -453.088 | -223.627 | -89.931 | -111.693 | -221.01 | -29.129 | -90.75 | -121.601 | -215.775 | -63.345 | -88.473 | -85.463 | -85.378 | -40.35 | -108.688 | 15.392 | -24.765 | -47.134 | -49.885 | -17.122 | -17.122 |
Vorderingen
| 0 | 0 | 0 | 0 | -156.326 | 0 | 0 | 0 | -678.834 | 0 | 0 | 0 | -37.992 | 0 | 0 | 0 | -465.189 | 0 | -427.796 | 0 | 73.533 | 0 | -318.442 | 0 | 88.004 | -245.712 | 0 | -103.793 | -134.631 | 0 | 0 | -62.164 | -6.662 | -19.884 | 0 | 0 | -37.647 | 0 | -2.424 | -2.424 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -194.92 | 0 | 0 | 0 | 0 | 0 | 0 | -94.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -51.08 | 0 | 0 | 0 | 0 | 0 | 0 | -17.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 315.821 | -67.893 | -260.556 | -764.215 | 285.75 | -116.236 | -27.53 | -626.843 | 1,093.639 | 4.781 | 1,045.759 | -791.258 | -162.352 | -83.646 | -149.268 | -436.598 | 257.286 | -357.996 | 234.286 | -453.088 | -51.16 | -89.931 | 141.784 | -221.01 | -124.507 | 119.576 | -121.601 | -0.414 | 7.364 | -88.473 | 0 | -3.165 | -23.99 | -90.163 | 21.897 | -24.765 | -7.544 | -49.885 | -14.698 | -14.698 |
Overige Niet-Contante Posten
| -4,542.96 | -31.952 | -3.289 | 50.789 | 4.522 | 53.414 | 50.299 | 44.051 | -187.825 | 44.163 | 68.823 | 45.048 | 29.273 | 51.319 | 90.894 | 22.807 | 76.911 | 15.23 | -39.918 | -10.849 | 14.607 | 12.557 | 20.609 | 11.83 | -2.124 | 13.545 | 10.657 | 7.928 | 30.491 | 2.958 | 2.63 | 0.399 | 4.084 | -0.495 | -0.805 | -8.35 | -1.026 | -0.993 | 3.383 | 0.388 |
Kasstroom uit Operationele Activiteiten
| 929.306 | 641.514 | 454.237 | -124.972 | 949.39 | 510.446 | 734.601 | -129.18 | 907.903 | 575.728 | 1,619.166 | -244.73 | 406.095 | 456.191 | 363.274 | -24.197 | 312.592 | -7.943 | 186.037 | -169.799 | 72.113 | 165.219 | 115.91 | -59.806 | 111.367 | 37.46 | -18.308 | -143.429 | -13.556 | -55.528 | -67.57 | -38.454 | -27.658 | -100.501 | 5.873 | -27.942 | -31.669 | -35.03 | -6.8 | -6.8 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -381.382 | -2,898.805 | -1,960.947 | -1,595.107 | -1,317.996 | -1,478.41 | -1,415.175 | -2,042.103 | -2,135.231 | -1,762.205 | -1,744.504 | -2,161.747 | -2,313.896 | -3,241.924 | -1,868.4 | -2,274.905 | -2,331.998 | -2,140.979 | -1,021.925 | -2,525.678 | -2,091.787 | -1,114.35 | -517.034 | -829.446 | -1,661.485 | -965.555 | -867.965 | -762.972 | -584.694 | -433.352 | -362.149 | -379.97 | -283.272 | -386.874 | -144.247 | -173.308 | -159.243 | -299.311 | -137.213 | -137.213 |
Netto Overnames
| 27 | 0 | -70.791 | 0 | 145.38 | -94 | 8.807 | -151.255 | 4.27 | -377.184 | -328.006 | -2,770.277 | -415.746 | -595.899 | -2,968.828 | -32.805 | -413.231 | -606.963 | -326.971 | -10.262 | -515.411 | -36.09 | -22.113 | -5 | -31.223 | -110.556 | -289.487 | -43.807 | -221.676 | -10.338 | -43.599 | 0 | 0 | 0 | -119.363 | -40 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -3,011.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.378 | 0 | 0 | 0 | -1.589 | 20.866 | 0 | 0 | 11.922 | 0 | 1.422 | 0 | 2.39 | 0 | 0.069 | 0 | -48.384 | 62.28 | 0 | -27.383 | -12.025 | -12.525 | 0 | 0 | 0.062 | 0 | -42 | 0 | 1.074 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -3,365.422 | -2,898.805 | -2,031.738 | -1,595.107 | -1,154.051 | -1,572.41 | -1,406.368 | -2,193.358 | -2,130.961 | -2,139.389 | -2,072.51 | -4,932.024 | -2,729.642 | -3,816.957 | -4,837.228 | -2,307.71 | -2,745.229 | -2,747.942 | -1,348.896 | -2,535.94 | -2,607.198 | -1,150.44 | -539.147 | -834.446 | -1,692.708 | -1,076.111 | -1,157.452 | -806.779 | -806.37 | -443.69 | -405.748 | -379.97 | -283.272 | -386.874 | -263.61 | -213.308 | -158.169 | -299.311 | -137.213 | -137.213 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 789.771 | 0 | 0 | 0 | 0 | 0 | 0 | 868.886 | 0 | 0 | 0 | 156.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,951.884 | 0 | 0 | 0 | 0 | 0 | 0 | 1,296.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | -53.923 | 0 | 0 | 0 | -51.578 | 0 | 0 | 0 | -49.221 | 0 | 0 | 0 | -65.489 | 0 | -40.068 | 0 | -25.014 | 0 | -11.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -76.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 10,829.001 | 1,941.787 | 3,833.394 | 1,621.969 | 376.895 | 442.341 | -1,551.157 | 3,874.415 | 859.971 | 1,380.279 | -1,994.747 | 4,610.815 | 4,118.458 | 1,114.694 | 1,947.569 | 938.433 | 13,117.261 | 1,154.008 | 5,268.13 | 604.262 | -11.625 | 887.546 | -20.334 | 4,789.711 | 263.6 | 1.066 | 2,499.137 | -52.268 | 1,550.62 | 226.258 | 432.498 | -9.771 | 1,281.292 | 451.976 | 137.081 | 258.265 | 781.144 | 364.841 | -9.15 | -9.15 |
Kasstroom uit Financieringsactiviteiten
| 10,829.001 | 1,941.787 | 3,833.394 | 1,621.969 | 376.895 | 442.341 | -1,551.157 | 3,874.415 | 859.971 | 1,380.279 | -1,994.747 | 4,610.815 | 4,118.458 | 1,114.694 | 1,947.569 | 938.433 | 13,117.261 | 1,154.008 | 5,268.13 | 604.262 | 2,705.016 | 887.546 | -20.334 | 4,789.711 | 263.6 | 1.066 | 2,499.137 | 2,113.003 | 1,541.659 | 226.258 | 432.498 | 146.352 | 1,281.292 | 451.976 | 137.081 | 258.265 | 781.144 | 364.841 | -9.15 | -9.15 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -6.457 | -28.109 | 30.883 | -9.909 | 4.705 | -10.222 | 134.877 | 24.942 | -8.652 | 108.24 | 322.53 | -5.92 | 8.79 | 22.607 | -173.008 | 46.069 | -464.882 | -151.479 | 23.9 | 25.587 | -58.508 | 109.558 | 122.535 | -9.215 | -4.879 | 115.65 | 153.167 | -57.636 | -22.366 | -19.47 | -20.485 | -11.929 | 42.225 | -0.346 | 15.65 | -2.03 | -0.512 | 1.313 | 0.729 | 0.729 |
Netto Kasstroomverandering
| 8,386.428 | -343.613 | 2,286.776 | -108.019 | 177.537 | -630.169 | -2,086.081 | 1,574.579 | -371.739 | -75.142 | -2,125.561 | -571.859 | 1,803.701 | -2,223.465 | -2,699.393 | -1,347.405 | 10,219.742 | -1,753.356 | 4,129.171 | -2,075.89 | 111.423 | 11.883 | -321.036 | 3,886.244 | -1,322.62 | -921.935 | 1,476.544 | 1,105.159 | 699.367 | -292.43 | -61.305 | -284.001 | 1,012.587 | -35.745 | -105.006 | 14.985 | 590.794 | 31.813 | -152.434 | -152.434 |
Kaspositie aan het Einde van de Periode
| 18,139.504 | 9,753.076 | 10,096.689 | 7,809.913 | 7,917.932 | 7,740.395 | 8,370.564 | 10,456.645 | 8,882.066 | 9,253.805 | 9,328.947 | 11,454.508 | 12,026.367 | 10,222.666 | 12,446.131 | 15,145.524 | 16,492.929 | 6,273.187 | 8,026.543 | 3,897.372 | 5,973.262 | 5,861.839 | 5,849.956 | 6,170.992 | 2,284.748 | 3,607.368 | 4,529.303 | 3,052.759 | 1,873.446 | 1,227.234 | 1,466.013 | 1,527.318 | 1,811.319 | 798.732 | 834.477 | 939.483 | 924.498 | 333.704 | -152.434 | -152.434 |