Computer Engineering & Consulting, Ltd.
TSE:9692.T
1791 (JPY) • At close September 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 53,124.026 | 48,206.206 | 45,220.567 | 48,003.297 | 51,868.569 | 50,005.705 | 45,994.984 | 43,976.454 | 42,750.778 | 41,838.719 | 40,923.351 | 39,652.981 | 40,513.818 | 40,887.774 | 42,925.737 | 54,304.509 |
| Kosten van de omzet
| 39,027.874 | 36,895.514 | 34,375.622 | 36,514.886 | 39,386.87 | 38,659.2 | 36,139.718 | 34,564.428 | 33,437.723 | 33,112.443 | 32,915.004 | 31,850.975 | 33,470.712 | 33,482.576 | 36,050.81 | 43,704.268 |
| Brutowinst
| 14,096.152 | 11,310.692 | 10,844.945 | 11,488.411 | 12,481.699 | 11,346.505 | 9,855.266 | 9,412.026 | 9,313.055 | 8,726.276 | 8,008.347 | 7,802.006 | 7,043.106 | 7,405.198 | 6,874.927 | 10,600.241 |
| Brutowinstmarge
| 0.265 | 0.235 | 0.24 | 0.239 | 0.241 | 0.227 | 0.214 | 0.214 | 0.218 | 0.209 | 0.196 | 0.197 | 0.174 | 0.181 | 0.16 | 0.195 |
| Onderzoek- en ontwikkelingskosten
| 256.278 | 178 | 174 | 149 | 179 | 134 | 81.9 | 272.313 | 266.981 | 72 | 16 | 9 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 6,547.948 | 6,363.999 | 6,106.587 | 6,100.756 | 6,057.893 | 5,852.032 | 6,051.488 | 6,080.41 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 7,478.046 | 6,934 | 6,638 | 6,439 | 6,547.948 | 6,363.999 | 6,106.587 | 6,100.756 | 6,057.893 | 5,852.032 | 6,051.488 | 6,080.41 | 0 | 0 | 0 | 0 |
| Overige kosten
| 20.869 | 15.908 | 25.223 | 31.064 | 43.197 | 23.722 | 20.087 | 44.929 | 37.377 | 43.094 | 93.969 | 94.145 | 177.988 | 226.348 | 116.119 | 97.102 |
| Bedrijfskosten
| 7,734.324 | 6,936.467 | 6,638.087 | 6,439.718 | 6,547.948 | 6,363.999 | 6,106.587 | 6,100.756 | 6,057.893 | 5,852.032 | 6,051.488 | 6,080.41 | 6,201.497 | 6,195.171 | 7,495.26 | 7,805.903 |
| Bedrijfsresultaat
| 6,361.828 | 4,374.224 | 4,206.856 | 5,048.692 | 5,933.75 | 4,982.505 | 3,748.678 | 3,311.269 | 3,255.161 | 2,874.242 | 1,956.858 | 1,721.595 | 841.608 | 1,210.026 | -620.333 | 2,794.337 |
| Bedrijfsresultaat ratio
| 0.12 | 0.091 | 0.093 | 0.105 | 0.114 | 0.1 | 0.082 | 0.075 | 0.076 | 0.069 | 0.048 | 0.043 | 0.021 | 0.03 | -0.014 | 0.051 |
| Totaal overige inkomsten en kosten netto
| 31.739 | 2,298 | 165 | 580 | -721 | -434 | 107.955 | 62.886 | -1,623.375 | 81.41 | -199.116 | -271.211 | -444.965 | 1.26 | -1,070.436 | -940.942 |
| Inkomen voor belasting
| 6,393.567 | 6,675.695 | 4,373.024 | 5,629.7 | 5,214.509 | 5,041.159 | 3,856.633 | 3,374.155 | 1,631.786 | 2,955.652 | 1,757.742 | 1,450.384 | 396.643 | 1,211.286 | -1,690.769 | 1,853.395 |
| Inkomen voor belasting ratio
| 0.12 | 0.138 | 0.097 | 0.117 | 0.101 | 0.101 | 0.084 | 0.077 | 0.038 | 0.071 | 0.043 | 0.037 | 0.01 | 0.03 | -0.039 | 0.034 |
| Belastingkosten
| 1,851.938 | 1,496.284 | 1,333.769 | 1,593.429 | 1,575.638 | 1,605.423 | 1,159.087 | 676.647 | 252.115 | 1,130.99 | 598.101 | 175.717 | 1,658.809 | 826.308 | -281.336 | 962.04 |
| Nettowinst
| 4,541.628 | 5,179.411 | 3,039.255 | 4,036.271 | 3,638.871 | 3,400.101 | 2,604.977 | 2,612.474 | 1,289.471 | 1,762.149 | 1,120.371 | 1,267.402 | -1,300.083 | 361.51 | -1,393.208 | 841.837 |
| Nettowinstmarge
| 0.085 | 0.107 | 0.067 | 0.084 | 0.07 | 0.068 | 0.057 | 0.059 | 0.03 | 0.042 | 0.027 | 0.032 | -0.032 | 0.009 | -0.032 | 0.016 |
| WPA (Winst Per Aandeel)
| 135.15 | 151.97 | 86.85 | 115.37 | 104.19 | 97.36 | 74.59 | 74.81 | 36.93 | 50.52 | 32.14 | 36.36 | -37.3 | 10.37 | -39.97 | 24.15 |
| Verwaterde WPA
| 135 | 151.45 | 86.19 | 114.52 | 103.33 | 96.6 | 74.06 | 74.35 | 36.74 | 50.31 | 32.06 | 36.36 | -37.3 | 10.37 | -39.97 | 24.15 |
| EBITDA
| 7,034.821 | 5,174.863 | 4,969.078 | 5,829.825 | 6,806.68 | 5,834.434 | 4,625.396 | 4,197.382 | 4,174.999 | 4,430.533 | 3,577.832 | 3,215.027 | 2,573.183 | 3,120.111 | 1,672.611 | 3,888.956 |
| EBITDA ratio
| 0.132 | 0.107 | 0.11 | 0.121 | 0.131 | 0.117 | 0.101 | 0.095 | 0.098 | 0.106 | 0.087 | 0.081 | 0.064 | 0.076 | 0.039 | 0.072 |