KSK Co.,Ltd.

TSE:9687.T

2685 (JPY) • At close September 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 4,8225,4995,4014,7654,7614,7074,1804,7615,3395,3415,3695,7535,9896,4535,8115,9975,2595,1604,2824,2154,0364,4434,0374,2524,7584,5834,0504,3264,0704,3634,1204,3373,8044,0763,6874,1154,5084,7024,3794,4814,3694,5854,618.0284,534.1074,589.0444,5564,169.0014,365.8264,161.5353,971.0963,674.9033,735.3123,711.6383,760.2283,311.0473,432.6083,078.7882,935.782,598.1392,969.8633,769.3413,228.645
Kortetermijnbeleggingen 2,4032,0001,7002,0012,2012,1012,5012,5012,4012,3022,2022,0028031,1058028028036016015006015005006009999999988985005005007005998009998991,100800601702399499499.888399.851300.013200300300300500399.832499.718499.603602.297604.985506.502500.697400.417400.625400.8342000
Liquide middelen en kortetermijnbeleggingen 7,2257,4997,1016,7666,9626,8086,6817,2627,7407,6437,5717,7556,7927,5586,6136,7996,0625,7614,8834,7154,6374,9434,5374,8525,7575,5825,0485,2244,5704,8634,6205,0374,4034,8764,6865,0145,6085,5024,9805,1834,7685,0845,117.9164,933.9584,889.0574,7564,469.0014,665.8264,461.5354,471.0964,074.7354,235.034,211.2414,362.5253,916.0323,939.113,579.4853,336.1972,998.7643,370.6973,969.3413,228.645
Nettovorderingen 4,3994,9484,2814,5633,9524,7364,1004,0103,7464,0933,6223,5423,3873,5953,0262,9102,8623,4613,0452,9722,8513,5412,9482,9562,7763,3462,8822,9302,6873,4752,7482,6752,4203,3192,5742,7712,4243,2702,5262,5312,2333,0802,059.5772,176.691,915.8242,8212,091.0422,201.1992,083.7382,823.1262,128.752,238.522,030.0432,928.0852,310.2142,562.9482,246.2772,925.6612,282.4322,384.7512,883.3382,119.909
Voorraad 00000001111211182492201817923518323213834926327810730923723512428425027910227019023511428622424790282.951214.671233.845109206.845147.5217.966132.373203.255141.406214.088126.067229.339123.106307.073296.412247.555120.756108.216229.389
Overige vlottende activa 225234132156187190142122144132117100108104105106124133179195203215191198188206556564575188537553563213592594636278624609623240642.983627.504651.809267665.557648.036611.357221.899729.221671.374698.088249.886737.669698.029771.652328.861844.993796.381284.308812.744
Totaal vlottende activa 11,84912,68111,51411,48511,10111,73410,92311,39511,63111,86911,31111,39910,28811,3759,99310,0359,2299,4348,3428,0657,9238,8378,0258,2698,9999,2418,7958,9558,0678,6508,1898,5157,6658,5108,1228,5698,9039,1648,4168,5477,8718,4948,103.4277,952.8237,690.5357,9537,432.4457,662.5617,374.5967,648.4947,135.9617,286.337,153.467,666.5637,193.2547,323.1936,904.4876,887.1316,373.7446,672.5857,245.2036,390.687
Niet-vlottende activa:
Materiële vaste activa, netto 746748686623621567586556568572551530533535533536542554580590589584560571573583589583593601602613624633648649653654646643656670689.708707.816723.013720704.191686.769696.375708.113722.264739.178740.49746.507762.983780.167731.834725.841729.206714.047739.989763.392
Goodwill 0000000000000000000000000000000000000000000.2980.6890.89900000000000000000
Immateriële activa 8081848590937871485155525763901171411711982232602913273603924133823342772181631271271371541531351311061081171291501611721800000000000000000
Goodwill en immateriële activa 808184859093787148515552576390117141171198223260291327360392413382334277218163127127137154153135131106108117129150.298161.689172.899180166.279166.221146.166122.87198.66787.08475.26583.43471.93467.33867.92269.31166.34473.63180.48676.654
Langetermijnbeleggingen 6,2086,9255,2104,6553,9994,3053,4163,0972,1982,5312,1532,2013,9113,4503,8133,6033,5253,8543,9364,0423,8394,0803,9933,6102,0352,1612,1132,2942,9772,8662,4612,0062,2761,5651,0931,0982357881,0526651,342908692.194841.2891,015.8931,211954.649941.37838.925538.272711.675510.807429.801307.039329.342313.416415.339626.082611.737512.002476.6180
Belastingvorderingen 21,1941,7002,0012,2011,0732,5012,5012,4019382,2022,0028038938028028037316015006017545006009996529988985002635007005992959998991,100252601702399287499.888399.851300.013223300300300201.085399.832499.718499.603193.231604.985506.502500.697193.075400.625400.834249.1350
Overige niet-vlottende activa 1,4164021,4391,4391,3482,3981,2001,2081,1752,5341,1191,1101,0621,3059078849178039529829887229218949191,2575125215327835475668461,3598055064971,058545537548743446.877463.127468.87452445.508438.357448.634758.514455.137474.488468.215880.056474.89472.744474.001681.491534.307533.92486.8651,488.091
Totaal niet-vlottende activa 8,4529,3509,1198,8038,2598,4367,7817,4336,3906,6266,0805,8956,3666,2466,1455,9425,9286,1136,2676,3376,2776,4316,3016,0354,9185,0664,5944,6304,8794,7314,2734,0124,4723,9893,6993,3052,6202,8832,9502,6553,0622,7372,478.9652,573.7722,680.6882,7862,570.6272,532.7172,430.12,328.8552,387.5752,311.2752,213.3742,210.2672,244.1342,140.1672,189.7932,295.82,342.2192,234.4342,033.0932,328.137
Totaal activa 20,30122,03120,63620,29019,36220,17318,70618,83118,02418,49717,39317,29616,65717,62416,13915,97815,15915,55014,61214,40414,20115,27014,32714,30513,91714,31113,39013,58512,94713,38112,46212,52712,13712,50011,82111,87411,52312,04811,36611,20210,93311,23110,582.39210,526.59510,371.22310,73910,003.07210,195.2789,804.6969,977.3499,523.5369,597.6059,366.8349,876.839,437.3889,463.369,094.289,182.9318,715.9638,907.0199,278.2968,718.824
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 222250234232248239228229198192181159161176179164178197195195188215194188182192183186196213179149153163131126127152150135175233134.909134.317119.364163103.819117.596103.871140.57495.26195.48479.33489.17472.42974.85342.04796.32442.33970.425112.49362.463
Kortlopende schulden 0371000-38000-3800000000000601006010060100601004010040100401004010040100401004010040100601006010060100401004010040100401004040100
Belastingschulden 773711403131263604631018537796324156658263317138292592118138110021391298722099431584204782989620199215241223620971.37170.32263.27823276.869188.22389.061158.70999.468175.16757.792333.801219.703238.48581.43676.30532.992177.733101.0526.153
Uitgestelde opbrengsten 0400003800038000000000001,5636501,1966111,2585901,1605901,2365671,1155451,1955491,0495271,0764509074341,017475.746905.409466.9251,036480.568939.423461.408940.709481.76923.277462.2651,226.099641.0551,018.985455.956894.305408.038908.9331,439.139458.551
Overige kortlopende verplichtingen 3,1023,1582,8553,0942,6053,3162,3752,9042,5382,8942,2472,6432,3493,1702,3482,6262,1102,4631,9312,1352,2131,1811,4571,0051,3971,0221,1121,0701,1819241,0769001,1598411,0558351,1041,0701,2178151,063671895.796657.4321,075.241861920.125816.381,061.621786.592890.698657.538973.995731.001924.944681.218961.641703.442824.329634.386326.663931.79
Totaal kortlopende verplichtingen 3,3243,8193,0893,3262,8533,5552,6033,1332,7363,0862,4282,8022,5103,3462,5272,7902,2882,6602,1262,3302,4013,0192,4012,4492,2902,5321,9852,4762,0672,4131,9222,2041,9572,2391,8352,0501,8582,3381,9171,8971,7721,9611,606.4511,737.1581,761.532,1201,604.5121,933.3991,726.91,927.8751,567.7191,716.2991,615.5942,086.2741,738.4281,815.0561,559.6441,734.0711,374.7061,653.7441,918.2951,552.804
Langlopende verplichtingen:
Langetermijnschulden 00000000000000000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 00000000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 01460001040001120000000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 2,0291,9481,8911,8551,8601,7231,8001,7951,7841,6711,7501,7401,7381,7351,4731,4621,4581,4481,4311,4251,4211,4121,4701,4601,4471,4511,4421,4291,4321,4171,3881,3731,3571,3521,2161,2011,1901,1771,1611,1491,1381,094833.3130791.978774755.024735.617716.0510693.188677.248658.26644.234632.587625.907606.411544.865531.346519.288701.737643.784
Totaal niet-vlottende verplichtingen 2,0292,0941,8911,8551,8601,8271,8001,7951,7841,7831,7501,7401,7381,7351,4731,4621,4581,4481,4311,4251,4211,4121,4701,4601,4471,4511,4421,4291,4321,4171,3881,3731,3571,3521,2161,2011,1901,1771,1611,1491,1381,094833.313815.268791.978774755.024735.617716.051704.884693.188677.248658.26644.234632.587625.907606.411544.865531.346519.288701.737643.784
Totaal passiva 5,3535,9134,9805,1814,7135,3824,4034,9284,5204,8694,1784,5424,2485,0814,0004,2523,7464,1083,5573,7553,8224,4313,8713,9093,7373,9833,4273,9053,4993,8303,3103,5773,3143,5913,0513,2513,0483,5153,0783,0462,9103,0552,439.7642,552.4262,553.5082,8942,359.5362,669.0162,442.9512,632.7592,260.9072,393.5472,273.8542,730.5082,371.0152,440.9632,166.0552,278.9361,906.0522,173.0322,620.0322,196.588
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 1,4481,4481,4481,4481,4481,4481,4481,4481,4481,4481,4481,4481,4481,4481,4481,4481,4481,4481,4481,4481,4481,4481,4481,4481,4481,4481,4481,4481,4481,4481,4481,4481,4481,4481,4481,4481,4481,4481,4481,4481,4481,4481,448.4681,448.4681,448.4681,4481,448.4681,448.4681,448.4681,448.4681,448.4681,448.4681,448.4681,448.4681,448.4681,448.4681,448.4681,448.4681,448.4681,448.4681,448.4681,448.468
Ingehouden winsten 12,49213,69513,21512,71512,26712,47111,96911,59611,22811,34110,89510,41010,10010,2829,7759,3058,9869,0798,6488,3338,1158,5548,2877,9797,7667,9067,5607,3027,1027,2306,8966,6756,4556,5526,3116,1676,0016,0055,7855,6475,5255,7075,567.715,437.2095,287.4735,3185,157.5055,052.594,890.7964,873.7474,770.5554,699.6154,575.1134,642.1674,555.6234,457.844,307.9924,275.9894,195.8654,121.2964,084.7664,056.123
Overige gereserveerde algehele resultaten 4964644814354243633762913303423743983643144184753913273923142873081892752782882592362041771125451401411381561199410057271349576700000000000000000
Overige totale aandeelhoudersvermogen 510509504504504504504563493493494494494492492492583583563550525525527690684683693691692688692769865866867867870958958958990991989.408990.6681,003.1181,0041,032.0181,019.9521,017.4951,017.5651,038.9951,051.5621,065.0531,051.4431,058.0081,111.9451,167.7071,175.6271,161.7751,160.511,121.5631,014.089
Totaal eigen vermogen van aandeelhouders 14,94616,11615,64815,10214,64314,78614,29713,89813,49913,62413,21112,75012,40612,53612,13311,72011,40811,43711,05110,64510,37510,83510,45110,39210,17610,3259,9609,6779,4469,5439,1488,9468,8198,9068,7678,6208,4758,5308,2858,1538,0208,1738,139.5867,971.3457,815.0597,8407,637.9917,521.017,356.7597,339.787,258.0187,199.6457,088.6347,142.0787,062.0997,018.2536,924.1676,900.0846,806.1086,730.2746,654.7976,518.68
Totaal eigen vermogen 14,94616,11615,65615,10914,64914,79114,30313,90313,50413,62813,21512,75412,40912,54312,13911,72611,41311,44211,05510,64910,37910,83910,45510,39610,18010,3289,9639,6809,4489,5489,1528,9508,8238,9098,7708,6238,4788,5338,2888,1568,0238,1768,142.6287,974.1697,817.7157,8457,643.5367,526.2627,361.7457,344.597,262.6297,204.0587,092.987,146.3227,066.3737,022.3976,928.2256,903.9956,809.9116,733.9876,658.2646,522.236
Totaal passiva en aandeelhoudersvermogen 20,30122,02920,63620,29019,36220,17318,70618,83118,02418,49717,39317,29616,65717,62416,13915,97815,15915,55014,61214,40414,20115,27014,32214,30513,91714,31113,39013,58512,94713,37312,46212,52712,13712,50011,82111,87411,52312,04811,36611,20210,93311,23110,582.39210,526.59510,371.22310,73910,003.07210,195.2789,804.6969,977.3499,523.5369,597.6059,366.8349,876.839,437.3889,463.369,094.289,182.9318,715.9638,907.0199,278.2968,718.824