
Square Enix Holdings Co., Ltd.
TSE:9684.T
9035 (JPY) • At close June 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 247,760 | 237,639 | 218,227 | 225,915 | 223,181 | 197,832 | 198,572 | 179,922 | 190,903 | 176,002 | 186,831 | 145,604 | 160,623 | 144,265 | 141,166 | 131,494 | 144,062 | 143,839 | 131,954 | 118,416 | 121,312 | 123,854 | 121,644 | 121,588 | 127,182 | 112,351 | 108,669 | 113,423 | 134,356 | 130,820 | 132,942 | 124,124 | 127,395 | 111,761 | 101,254 | 104,593 | 117,306 | 103,414 | 96,850 | 97,566 | 103,631 | 117,249 | 114,711 | 112,114 | 115,367 | 102,300 | 104,868 | 101,569 | 100,418 | 93,149 | 95,136 | 98,654 | 111,495 | 108,945 | 106,953 | 107,208 | 111,126 | 106,251 | 110,295 | 109,806 | 111,211 | 94,846 | 97,933 | 111,981 | 104,313 |
Kortetermijnbeleggingen
| 0 | 0 | 4,220 | 0 | 2,720 | 0 | 2,721 | 0 | 2,598 | 0 | 2,785 | 0 | 2,465 | 0 | 2,335 | 0 | 2,167 | 0 | 2,078 | 0 | 2,138 | 0 | 2,157 | 0 | 2,286 | 0 | 2,623 | 0 | 2,429 | 0 | 2,432 | 0 | 1,969 | 0 | 3,367 | 0 | -9,173 | 0 | 0 | 0 | -10,167 | 0 | 0 | 0 | -9,746 | 0 | 0 | 0 | -10,121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35,000 | 35,000 | 35,000 | 0 | 0 | -1,609 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 247,760 | 237,639 | 222,447 | 225,915 | 225,901 | 197,832 | 201,293 | 179,922 | 193,501 | 176,002 | 189,616 | 145,604 | 163,088 | 144,265 | 143,501 | 131,494 | 146,229 | 143,839 | 134,032 | 118,416 | 123,450 | 123,854 | 123,801 | 121,588 | 129,468 | 112,351 | 111,292 | 113,423 | 136,785 | 130,820 | 135,374 | 124,124 | 129,364 | 111,761 | 104,621 | 104,593 | 117,306 | 103,414 | 96,850 | 97,566 | 103,631 | 117,249 | 114,711 | 112,114 | 115,367 | 102,300 | 104,868 | 101,569 | 100,418 | 93,149 | 95,136 | 98,654 | 111,495 | 108,945 | 106,953 | 107,208 | 111,126 | 106,251 | 145,295 | 144,806 | 146,211 | 94,846 | 97,933 | 111,981 | 104,313 |
Nettovorderingen
| 33,020 | 44,218 | 42,142 | 38,640 | 44,462 | 48,393 | 47,027 | 47,786 | 39,653 | 46,629 | 41,528 | 37,585 | 44,700 | 51,051 | 37,437 | 41,645 | 42,846 | 38,052 | 48,881 | 42,601 | 41,313 | 32,634 | 35,644 | 31,435 | 35,117 | 30,649 | 29,842 | 18,539 | 24,171 | 24,070 | 23,531 | 25,593 | 25,739 | 39,399 | 17,924 | 19,161 | 21,344 | 27,488 | 16,576 | 18,428 | 20,851 | 22,615 | 17,122 | 17,360 | 21,959 | 22,788 | 24,458 | 19,299 | 30,090 | 28,134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 52,632 | 55,693 | 59,565 | 64,674 | 54,294 | 99,666 | 92,958 | 84,673 | 92,916 | 108,023 | 104,594 | 116,225 | 101,955 | 98,564 | 95,318 | 85,241 | 82,557 | 79,280 | 76,042 | 77,249 | 77,968 | 75,829 | 65,858 | 63,123 | 55,530 | 62,807 | 59,809 | 57,498 | 47,656 | 48,726 | 43,153 | 46,305 | 37,681 | 42,026 | 51,065 | 2,520 | 2,770 | 3,144 | 2,860 | 2,276 | 2,199 | 2,915 | 3,201 | 2,821 | 3,146 | 3,044 | 2,976 | 3,492 | 2,780 | 3,542 | 3,440 | 4,687 | 3,654 | 3,357 | 3,058 | 3,285 | 3,706 | 4,219 | 4,179 | 3,832 | 3,760 | 4,339 | 4,215 | 5,789 | 3,855 |
Overige vlottende activa
| 11,103 | 12,930 | 11,197 | 14,030 | 14,562 | 11,353 | 12,458 | 21,254 | 16,188 | 15,457 | 11,204 | 13,985 | 12,712 | 14,710 | 11,355 | 15,803 | 11,990 | 6,883 | 7,711 | 7,717 | 8,165 | 8,556 | 9,248 | 9,939 | 9,773 | 11,749 | 10,416 | 10,252 | 13,932 | 10,792 | 13,141 | 13,452 | 16,254 | 14,181 | 13,095 | 14,038 | 11,840 | 8,193 | 8,965 | 8,228 | 9,021 | 8,129 | 8,576 | 10,583 | 12,576 | 11,028 | 8,507 | 10,363 | 9,942 | 9,154 | 60,627 | 58,394 | 57,012 | 58,308 | 60,233 | 48,328 | 49,469 | 51,202 | 52,588 | 52,047 | 63,376 | 68,458 | 68,265 | 40,617 | 46,103 |
Totaal vlottende activa
| 344,515 | 350,480 | 335,351 | 343,259 | 339,219 | 357,244 | 353,736 | 333,635 | 342,258 | 346,111 | 346,942 | 313,399 | 322,455 | 308,590 | 287,611 | 274,183 | 283,622 | 268,054 | 266,666 | 245,983 | 250,896 | 240,873 | 234,551 | 226,085 | 229,888 | 217,556 | 211,359 | 199,712 | 222,544 | 214,408 | 215,199 | 209,474 | 209,038 | 207,367 | 186,705 | 185,403 | 194,679 | 187,797 | 172,139 | 168,853 | 170,815 | 187,973 | 173,557 | 167,403 | 173,604 | 166,008 | 166,250 | 154,665 | 159,035 | 161,635 | 159,203 | 161,735 | 172,161 | 170,610 | 170,244 | 158,821 | 164,301 | 161,672 | 202,062 | 200,685 | 213,347 | 167,643 | 170,413 | 158,387 | 154,271 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 27,829 | 27,643 | 27,963 | 23,317 | 23,075 | 20,800 | 20,103 | 20,227 | 17,743 | 17,249 | 16,903 | 19,789 | 19,814 | 19,779 | 19,261 | 19,375 | 19,656 | 19,416 | 20,469 | 20,294 | 20,547 | 20,933 | 19,410 | 19,276 | 17,889 | 18,065 | 16,989 | 16,052 | 16,060 | 15,835 | 15,247 | 14,303 | 14,234 | 14,183 | 13,684 | 13,647 | 13,748 | 13,748 | 13,571 | 13,306 | 13,620 | 14,947 | 19,915 | 20,150 | 19,917 | 19,927 | 19,886 | 19,716 | 20,169 | 21,113 | 21,643 | 19,345 | 17,183 | 16,945 | 16,869 | 17,112 | 17,328 | 18,526 | 18,437 | 18,858 | 18,850 | 19,921 | 19,906 | 19,082 | 21,308 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,562 | 9,169 | 9,558 | 10,233 | 23,133 | 23,466 | 17,771 | 18,044 |
Immateriële activa
| 0 | 5,609 | 5,801 | 5,950 | 5,881 | 5,520 | 5,704 | 5,697 | 5,856 | 5,860 | 5,850 | 7,955 | 7,375 | 7,010 | 6,023 | 6,070 | 5,540 | 5,429 | 5,311 | 5,222 | 5,387 | 5,321 | 5,269 | 5,118 | 5,105 | 4,846 | 4,736 | 4,711 | 4,559 | 5,006 | 4,953 | 4,860 | 4,735 | 5,580 | 5,130 | 5,416 | 6,447 | 9,006 | 9,738 | 10,587 | 10,192 | 10,971 | 10,707 | 10,574 | 10,835 | 12,189 | 11,609 | 11,367 | 10,940 | 10,829 | 10,128 | 9,726 | 10,121 | 9,309 | 9,338 | 10,089 | 10,324 | 9,699 | 10,326 | 10,563 | 11,390 | 11,930 | 12,025 | 925 | 952 |
Goodwill en immateriële activa
| 4,895 | 5,609 | 5,801 | 5,950 | 5,881 | 5,520 | 5,704 | 5,697 | 5,856 | 5,860 | 5,850 | 7,955 | 7,375 | 7,010 | 6,023 | 6,070 | 5,540 | 5,429 | 5,311 | 5,222 | 5,387 | 5,321 | 5,269 | 5,118 | 5,105 | 4,846 | 4,736 | 4,711 | 4,559 | 5,006 | 4,953 | 4,860 | 4,735 | 5,580 | 5,130 | 5,416 | 6,447 | 9,006 | 9,738 | 10,587 | 10,192 | 10,971 | 10,707 | 10,574 | 10,835 | 12,189 | 11,609 | 11,367 | 10,940 | 10,829 | 10,128 | 9,726 | 10,121 | 9,309 | 9,338 | 10,089 | 10,324 | 18,261 | 19,495 | 20,121 | 21,623 | 35,063 | 35,491 | 18,696 | 18,996 |
Langetermijnbeleggingen
| 5,553 | 0 | 0 | 0 | 5,900 | 0 | 0 | 0 | 4,629 | 0 | 0 | 0 | 2,727 | 0 | 0 | 0 | 2,537 | 0 | 0 | 0 | 3,919 | 0 | 0 | 0 | 2,762 | 0 | 0 | 0 | 993 | 0 | 0 | 0 | 10,411 | 0 | 0 | 16,320 | 9,922 | 14,499 | 17,102 | 17,764 | 11,339 | 15,122 | 13,994 | 14,823 | 10,447 | 12,930 | 13,182 | 12,624 | 10,614 | 13,832 | 13,850 | 0 | 598 | 0 | 0 | 0 | 386 | 0 | -19,263 | -19,789 | -34,433 | 0 | 0 | 3,672 | 0 |
Belastingvorderingen
| 12,647 | 0 | 0 | 0 | 19,741 | 0 | 0 | 0 | 11,984 | 0 | 0 | 0 | 10,526 | 0 | 0 | 0 | 9,630 | 0 | 0 | 0 | 8,731 | 0 | 0 | 0 | 7,922 | 0 | 0 | 0 | 8,901 | 0 | 0 | 0 | 2,572 | 0 | 0 | -16,320 | 4,972 | -14,499 | -17,102 | -17,764 | 1,198 | -15,122 | -13,994 | -14,823 | 1,125 | -12,930 | -13,182 | -12,624 | 1,229 | -13,832 | -13,850 | 0 | 460 | 0 | 0 | 0 | 1,082 | 0 | 35,000 | 35,000 | 1,682 | 0 | 0 | 952 | 0 |
Overige niet-vlottende activa
| 20,721 | 37,837 | 43,130 | 40,744 | 18,114 | 31,891 | 31,496 | 32,884 | 18,121 | 30,627 | 30,454 | 32,248 | 18,005 | 28,627 | 28,792 | 27,002 | 15,159 | 25,971 | 26,261 | 25,324 | 13,154 | 26,528 | 25,794 | 25,289 | 14,290 | 23,836 | 25,842 | 24,319 | 13,099 | 16,637 | 17,003 | 17,082 | 2,869 | 16,157 | 14,991 | 16,320 | 2,961 | 14,499 | 17,102 | 17,764 | 4,772 | 15,122 | 13,994 | 14,823 | 686 | 12,930 | 13,182 | 12,624 | 519 | 13,832 | 13,851 | 14,477 | 13,458 | 13,275 | 13,851 | 14,119 | 12,915 | 14,909 | 1 | 1 | 49,460 | 16,343 | 17,124 | 12,405 | 15,455 |
Totaal niet-vlottende activa
| 71,645 | 71,089 | 76,894 | 70,011 | 72,711 | 58,211 | 57,303 | 58,809 | 58,333 | 53,736 | 53,207 | 59,992 | 58,447 | 55,416 | 54,076 | 52,447 | 52,522 | 50,816 | 52,041 | 50,840 | 51,738 | 52,782 | 50,473 | 49,683 | 47,968 | 46,747 | 47,567 | 45,082 | 43,612 | 37,478 | 37,203 | 36,245 | 34,821 | 35,920 | 33,805 | 35,383 | 38,050 | 37,253 | 40,411 | 41,657 | 41,121 | 41,040 | 44,616 | 45,547 | 43,010 | 45,046 | 44,677 | 43,707 | 43,471 | 45,774 | 45,622 | 43,548 | 41,820 | 39,529 | 40,058 | 41,320 | 42,035 | 51,696 | 53,670 | 54,191 | 57,182 | 71,327 | 72,521 | 54,807 | 55,759 |
Totaal activa
| 416,160 | 421,569 | 412,245 | 413,270 | 411,930 | 415,455 | 411,039 | 392,444 | 400,591 | 399,847 | 400,149 | 373,391 | 380,902 | 364,006 | 341,687 | 326,630 | 336,144 | 318,870 | 318,707 | 296,823 | 302,634 | 293,655 | 285,024 | 275,768 | 277,856 | 264,303 | 258,926 | 244,794 | 266,156 | 251,886 | 252,402 | 245,719 | 243,859 | 243,287 | 220,510 | 220,788 | 232,731 | 225,051 | 212,552 | 210,512 | 211,938 | 229,014 | 218,174 | 212,952 | 216,617 | 211,056 | 210,928 | 198,372 | 202,509 | 207,411 | 204,825 | 205,283 | 213,981 | 210,139 | 210,302 | 200,141 | 206,336 | 213,368 | 255,732 | 254,876 | 270,529 | 238,970 | 242,934 | 213,194 | 210,030 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 17,439 | 22,919 | 22,867 | 24,484 | 24,384 | 23,544 | 23,708 | 22,505 | 23,558 | 27,156 | 24,565 | 22,075 | 27,598 | 25,874 | 22,955 | 21,783 | 24,559 | 23,674 | 23,246 | 19,546 | 25,537 | 23,848 | 19,694 | 16,404 | 22,050 | 18,143 | 17,520 | 12,525 | 14,848 | 14,012 | 14,870 | 13,350 | 14,220 | 14,355 | 12,944 | 13,403 | 14,671 | 12,708 | 10,296 | 8,764 | 11,820 | 10,597 | 10,280 | 10,498 | 11,563 | 10,130 | 12,762 | 8,189 | 8,653 | 7,598 | 7,442 | 9,042 | 9,220 | 9,199 | 8,672 | 5,838 | 7,777 | 8,372 | 9,042 | 8,002 | 14,194 | 10,311 | 12,931 | 12,981 | 9,889 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 615 | 0 | 0 | 0 | 485 | 0 | 0 | 0 | 832 | 0 | 0 | 0 | 808 | 0 | 0 | 0 | 747 | 0 | 7,959 | 8,212 | 8,795 | 8,452 | 8,878 | 8,759 | 9,030 | 9,166 | 9,045 | 8,747 | 8,458 | 8,619 | 7,828 | 8,196 | 9,722 | 10,671 | 7,268 | 7,703 | 7,122 | 42,481 | 42,109 | 41,905 | 41,852 | 6,950 | 6,323 | 6,012 | 5,726 | 5,580 | 5,039 | 4,924 | 5,253 | 4,792 | 4,191 | 2,336 | 1,338 | 1,264 | 38,326 | 38,330 | 39,808 | 39,930 | 2,908 | 26 | 26 |
Belastingschulden
| 0 | 0 | 0 | 4,017 | 6,978 | 5,552 | 4,737 | 3,837 | 3,452 | 4,477 | 10,268 | 6,448 | 8,442 | 4,913 | 4,845 | 1,732 | 14,593 | 8,818 | 10,381 | 4,570 | 10,159 | 6,709 | 4,633 | 2,302 | 1,694 | 1,726 | 2,998 | 2,024 | 9,162 | 7,270 | 7,039 | 2,871 | 1,665 | 2,355 | 2,443 | 1,642 | 5,726 | 5,692 | 4,171 | 2,361 | 3,974 | 2,769 | 1,560 | 650 | 2,980 | 1,587 | 1,266 | 756 | 1,499 | 890 | 780 | 638 | 4,034 | 2,937 | 1,872 | 1,079 | 2,269 | 1,200 | 860 | 1,248 | 6,929 | 11,261 | 12,117 | 3,925 | 2,468 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 13,657 | 0 | 0 | 0 | 15,370 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,615 | 11,812 | 11,278 | 10,093 | 7,671 | 10,923 | 8,317 | 7,407 | 6,571 | 9,617 | 5,826 | 6,189 | 5,094 | 7,043 | 5,544 | 3,914 | 2,703 | 7,041 | 5,678 | 5,397 | 3,710 | 6,052 | 4,444 | 6,351 | 6,062 | 20,398 | 15,879 | 18,212 | 9,447 | 4,813 |
Overige kortlopende verplichtingen
| 49,921 | 48,784 | 48,244 | 47,604 | 35,925 | 46,509 | 51,201 | 45,293 | 28,839 | 43,449 | 45,780 | 44,441 | 46,928 | 47,369 | 43,015 | 42,757 | 40,385 | 39,533 | 40,135 | 30,235 | 32,901 | 30,682 | 29,310 | 32,541 | 33,367 | 35,304 | 27,233 | 22,395 | 25,802 | 24,187 | 27,960 | 27,840 | 31,102 | 31,479 | 22,366 | 16,633 | 13,806 | 13,571 | 14,068 | 17,860 | 16,092 | 18,434 | 15,932 | 16,215 | 14,492 | 16,703 | 17,110 | 19,963 | 21,533 | 21,473 | 19,185 | 15,814 | 15,271 | 16,037 | 18,540 | 15,438 | 17,120 | 12,366 | 15,494 | 14,029 | 14,326 | 18,458 | 23,472 | 6,545 | 10,423 |
Totaal kortlopende verplichtingen
| 67,360 | 71,703 | 71,111 | 76,105 | 81,559 | 75,605 | 79,646 | 71,635 | 71,704 | 75,082 | 80,613 | 72,964 | 83,800 | 78,156 | 70,815 | 66,272 | 80,345 | 72,025 | 73,762 | 54,351 | 69,344 | 61,239 | 61,596 | 59,459 | 65,906 | 63,625 | 56,629 | 45,703 | 58,842 | 54,635 | 58,914 | 52,808 | 55,445 | 56,808 | 45,581 | 45,485 | 55,734 | 53,918 | 45,893 | 44,356 | 49,927 | 82,598 | 77,288 | 75,835 | 80,504 | 41,196 | 43,650 | 34,919 | 37,411 | 35,541 | 32,446 | 30,418 | 33,778 | 32,965 | 33,275 | 24,691 | 28,504 | 23,202 | 63,722 | 61,609 | 75,257 | 79,960 | 51,428 | 23,477 | 22,806 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 2,191 | 2,147 | 1,994 | 1,540 | 2,001 | 2,198 | 2,299 | 1,683 | 2,484 | 2,591 | 5,383 | 3,504 | 4,080 | 5,098 | 5,094 | 2,973 | 5,074 | 4,986 | 4,538 | 3,049 | 5,604 | 4,147 | 4,128 | 237 | 1,786 | 0 | 0 | 319 | 0 | 0 | 0 | 46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 | 0 | 37,000 | 37,000 | 37,000 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,226 | 0 | 0 | 0 | 4,775 | 0 | 0 | 0 | 4,574 | 0 | 0 | 0 | 3,065 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 465 | 0 | 0 | 0 | 1,055 | 0 | 0 | 0 | 957 | 0 | 0 | 0 | 874 | 0 | 0 | 0 | 1,642 | 0 | 0 | 0 | 1,062 | 0 | 0 | 0 | 1,383 | 0 | 0 | 0 | 7,339 | 0 | 0 | 0 | 573 | 0 | 0 | 0 | 2,153 | 0 | 0 | 0 | 2,371 | 0 | 0 | 0 | 1,978 | 0 | 0 | 0 | 1,655 | 0 | 0 | 0 | 2,605 | 0 | 0 | 0 | 2,577 | 0 | 0 | 0 | 2,354 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 11,965 | 11,959 | 12,780 | 10,194 | 10,645 | 8,570 | 8,466 | 10,703 | 8,978 | 7,874 | 7,802 | 7,776 | 8,291 | 7,340 | 7,276 | 7,283 | 7,903 | 6,994 | 6,899 | 6,816 | 7,246 | 6,304 | 6,251 | 6,135 | 7,097 | 5,656 | 7,647 | 7,547 | 6,292 | 7,581 | 7,601 | 7,236 | 5,934 | 7,471 | 7,359 | 7,450 | 6,059 | 6,778 | 6,760 | 6,729 | 4,322 | 6,489 | 6,738 | 6,753 | 6,460 | 8,905 | 8,812 | 8,699 | 582 | 8,365 | 9,027 | 8,056 | 526 | 7,822 | 8,030 | 7,893 | 538 | 7,388 | 6,782 | 6,885 | 595 | 6,116 | 5,948 | 3,993 | 3,982 |
Totaal niet-vlottende verplichtingen
| 12,430 | 14,150 | 14,927 | 12,188 | 13,240 | 10,571 | 10,664 | 10,698 | 11,618 | 10,358 | 10,393 | 13,159 | 12,669 | 11,420 | 12,374 | 12,377 | 12,518 | 12,068 | 11,885 | 11,354 | 11,357 | 11,908 | 10,398 | 10,263 | 8,717 | 7,442 | 7,647 | 7,547 | 13,950 | 7,581 | 7,601 | 7,236 | 6,553 | 7,471 | 7,359 | 7,454 | 8,215 | 6,780 | 6,763 | 6,732 | 6,697 | 6,489 | 6,738 | 6,757 | 8,438 | 43,905 | 43,812 | 43,700 | 43,463 | 43,365 | 44,027 | 43,056 | 42,906 | 42,822 | 43,030 | 42,893 | 42,689 | 42,388 | 41,782 | 41,885 | 41,014 | 6,116 | 42,948 | 40,993 | 40,982 |
Totaal passiva
| 79,790 | 85,853 | 86,038 | 88,293 | 94,799 | 86,176 | 90,310 | 82,336 | 83,322 | 85,440 | 91,006 | 86,123 | 96,469 | 89,576 | 83,189 | 78,649 | 92,863 | 84,093 | 85,647 | 65,705 | 80,701 | 73,147 | 71,994 | 69,722 | 74,623 | 71,067 | 64,276 | 53,250 | 72,792 | 62,216 | 66,515 | 60,044 | 61,998 | 64,279 | 52,940 | 52,939 | 63,949 | 60,698 | 52,656 | 51,088 | 56,624 | 89,087 | 84,026 | 82,592 | 88,942 | 85,101 | 87,462 | 78,619 | 80,874 | 78,906 | 76,473 | 73,474 | 76,684 | 75,787 | 76,305 | 67,584 | 71,193 | 65,590 | 105,504 | 103,494 | 116,271 | 86,076 | 94,376 | 64,470 | 63,788 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,806 | 3,100 | 1,182 | 647 | 0 | 247 | 195 | 2,088 | 3,835 | 3,745 | 3,987 | 5,011 | 5,343 | 6,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 24,039 | 24,039 | 24,039 | 24,039 | 24,039 | 24,039 | 24,039 | 24,039 | 24,039 | 24,039 | 24,039 | 24,039 | 24,039 | 24,039 | 24,039 | 24,039 | 24,039 | 24,039 | 24,039 | 24,039 | 24,039 | 24,039 | 24,039 | 24,039 | 24,039 | 24,039 | 24,039 | 23,996 | 23,868 | 23,860 | 23,844 | 23,836 | 23,828 | 23,822 | 23,822 | 23,811 | 23,753 | 23,742 | 23,732 | 23,725 | 23,680 | 15,395 | 15,381 | 15,368 | 15,368 | 15,338 | 15,338 | 15,204 | 15,204 | 15,204 | 15,204 | 15,204 | 15,204 | 15,204 | 15,204 | 15,204 | 15,204 | 15,204 | 15,204 | 15,204 | 15,204 | 15,204 | 15,204 | 15,134 | 15,122 |
Ingehouden winsten
| 272,434 | 272,739 | 263,132 | 262,003 | 254,741 | 267,070 | 258,125 | 247,802 | 255,151 | 252,284 | 246,556 | 225,438 | 221,316 | 210,146 | 194,489 | 184,153 | 179,722 | 171,152 | 170,021 | 168,345 | 159,222 | 157,038 | 150,010 | 143,162 | 140,235 | 130,688 | 131,603 | 128,833 | 129,513 | 126,018 | 122,398 | 113,250 | 109,764 | 106,780 | 96,441 | 96,282 | 95,581 | 89,235 | 84,241 | 82,916 | 79,355 | 80,440 | 76,378 | 74,085 | 71,298 | 69,879 | 68,459 | 65,359 | 68,153 | 76,123 | 77,539 | 80,941 | 85,320 | 84,274 | 84,116 | 81,102 | 82,711 | 96,619 | 97,672 | 97,761 | 98,848 | 97,125 | 93,162 | 93,220 | 92,146 |
Overige gereserveerde algehele resultaten
| -7,637 | -8,231 | -8,111 | -8,141 | -8,399 | -8,514 | -8,064 | -8,307 | -7,703 | -7,610 | -7,081 | -7,577 | -6,034 | -4,792 | -4,824 | -4,527 | -4,674 | -4,414 | -4,949 | -4,993 | -4,957 | -4,167 | -4,350 | -4,419 | -4,303 | -4,755 | -4,250 | -4,503 | -3,114 | -3,296 | -3,432 | -3,723 | -3,988 | -4,173 | -5,248 | -4,806 | -3,100 | -1,182 | -647 | 210 | -247 | -195 | -2,088 | -3,835 | -3,745 | -3,987 | -5,011 | -5,343 | -6,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 47,228 | 46,886 | 46,848 | 46,802 | 46,493 | 46,427 | 46,383 | 46,342 | 45,557 | 45,459 | 45,396 | 45,157 | 44,917 | 44,856 | 44,618 | 44,148 | 44,040 | 43,852 | 43,808 | 43,588 | 43,487 | 43,463 | 43,192 | 43,119 | 43,120 | 43,120 | 43,114 | 43,072 | 42,948 | 42,945 | 42,938 | 52,177 | 52,172 | 52,167 | 52,170 | 51,794 | 45,905 | 49,364 | 50,431 | 51,982 | 51,550 | 43,002 | 39,200 | 43,395 | 43,736 | 43,352 | 43,357 | 42,929 | 43,581 | 35,710 | 34,839 | 34,883 | 35,988 | 34,123 | 33,932 | 35,489 | 36,457 | 35,172 | 36,552 | 37,593 | 39,345 | 39,736 | 39,367 | 39,375 | 37,953 |
Totaal eigen vermogen van aandeelhouders
| 336,064 | 335,433 | 325,908 | 324,703 | 316,874 | 329,022 | 320,483 | 309,875 | 317,044 | 314,172 | 308,910 | 287,057 | 284,238 | 274,249 | 258,322 | 247,813 | 243,127 | 234,629 | 232,919 | 230,979 | 221,791 | 220,373 | 212,891 | 205,901 | 203,091 | 193,092 | 194,506 | 191,398 | 193,215 | 189,527 | 185,748 | 185,540 | 181,776 | 178,596 | 167,185 | 167,081 | 168,339 | 163,523 | 159,051 | 158,623 | 154,832 | 139,032 | 133,047 | 129,013 | 126,657 | 124,582 | 122,143 | 118,149 | 120,738 | 127,037 | 127,582 | 131,028 | 136,514 | 133,601 | 133,252 | 131,795 | 134,372 | 146,995 | 149,428 | 150,558 | 153,397 | 152,065 | 147,733 | 147,729 | 145,221 |
Totaal eigen vermogen
| 336,368 | 335,714 | 326,205 | 324,975 | 317,129 | 329,277 | 320,727 | 310,108 | 317,266 | 314,404 | 309,140 | 287,265 | 284,429 | 274,427 | 258,494 | 247,978 | 243,278 | 234,773 | 233,057 | 231,115 | 221,928 | 220,505 | 213,027 | 206,043 | 203,230 | 193,232 | 194,647 | 191,540 | 193,359 | 189,666 | 185,883 | 185,671 | 181,904 | 179,005 | 167,569 | 167,849 | 168,782 | 164,353 | 159,896 | 159,424 | 155,314 | 139,927 | 134,148 | 130,360 | 127,675 | 125,955 | 123,466 | 119,753 | 121,635 | 128,505 | 128,352 | 131,809 | 137,297 | 134,352 | 133,997 | 132,557 | 135,143 | 147,778 | 150,228 | 151,382 | 154,258 | 152,894 | 148,558 | 148,724 | 146,242 |
Totaal passiva en aandeelhoudersvermogen
| 416,160 | 421,567 | 412,243 | 413,268 | 411,928 | 415,453 | 411,037 | 392,444 | 400,588 | 399,844 | 400,146 | 373,388 | 380,898 | 364,003 | 341,683 | 326,627 | 336,141 | 318,866 | 318,704 | 296,820 | 302,629 | 293,652 | 285,021 | 275,765 | 277,853 | 264,299 | 258,923 | 244,790 | 266,151 | 251,882 | 252,398 | 245,715 | 243,902 | 243,284 | 220,509 | 220,788 | 232,731 | 225,051 | 212,552 | 210,512 | 211,938 | 229,014 | 218,174 | 212,952 | 216,617 | 211,056 | 210,928 | 198,372 | 202,509 | 207,411 | 204,825 | 205,283 | 213,981 | 210,139 | 210,302 | 200,141 | 206,336 | 213,368 | 255,732 | 254,876 | 270,529 | 238,970 | 242,934 | 213,194 | 210,030 |