DTS Corporation
TSE:9682.T
3995 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 30,965 | 28,889 | 31,056 | 27,932 | 30,050 | 26,689 | 30,597 | 25,610 | 25,317 | 24,608 | 27,524.407 | 23,277.579 | 22,426.293 | 21,224.516 | 25,807.547 | 21,093.751 | 23,621.114 | 19,970.794 | 24,816.742 | 22,411.011 | 23,833.622 | 23,557.456 | 23,911.575 | 21,235.362 | 21,258.263 | 20,311.702 | 22,585.395 | 19,746.587 | 20,643.919 | 20,187.401 | 22,118.48 | 19,533.475 | 19,186.063 | 19,020.441 | 22,377.566 | 19,978.327 | 20,589.743 | 19,591.897 | 20,971.859 | 18,499.761 | 17,844.028 | 17,293.427 | 18,185.029 | 15,168.789 | 15,892.724 | 14,928.371 | 16,895.059 | 14,402.158 | 15,115.995 | 14,626.565 | 15,796.666 | 13,387.797 | 14,346.816 | 13,853.893 | 15,549.922 | 13,802.314 | 15,009.411 | 14,142.145 | 15,550.561 | 11,683.266 | 13,283.205 | 11,986.342 | 15,723.191 | 14,461.424 | 15,666.492 |
Kosten van de omzet
| 24,102 | 22,736 | 24,188 | 21,574 | 23,840 | 21,257 | 24,366 | 20,384 | 20,350 | 20,246 | 21,604.496 | 18,581.762 | 17,910.527 | 17,214.211 | 20,463.76 | 16,800.636 | 19,014.038 | 16,160.327 | 19,731.506 | 18,060.649 | 19,073.431 | 19,048.183 | 19,129.689 | 16,866.108 | 16,825.459 | 16,378.537 | 17,908.115 | 15,820.559 | 16,465.346 | 16,520.621 | 17,681.652 | 15,600.538 | 15,249.012 | 15,484.856 | 18,408.251 | 16,363.991 | 16,702.731 | 16,078.549 | 17,121.093 | 15,206.238 | 14,508.987 | 14,599.441 | 15,078.393 | 12,592.714 | 13,201.859 | 12,675.158 | 14,172.888 | 12,122.622 | 12,776.714 | 12,607.086 | 13,168.123 | 11,325.092 | 12,373.922 | 11,906.844 | 13,164.152 | 12,054.76 | 12,888.077 | 12,374.931 | 13,012.343 | 10,309.715 | 11,845.968 | 10,600.016 | 13,326.777 | 12,109.631 | 13,146.872 |
Brutowinst
| 6,863 | 6,153 | 6,868 | 6,358 | 6,210 | 5,432 | 6,231 | 5,226 | 4,967 | 4,362 | 5,919.911 | 4,695.817 | 4,515.766 | 4,010.305 | 5,343.787 | 4,293.115 | 4,607.076 | 3,810.467 | 5,085.236 | 4,350.362 | 4,760.191 | 4,509.273 | 4,781.886 | 4,369.254 | 4,432.804 | 3,933.165 | 4,677.28 | 3,926.028 | 4,178.573 | 3,666.78 | 4,436.828 | 3,932.937 | 3,937.051 | 3,535.585 | 3,969.315 | 3,614.336 | 3,887.012 | 3,513.348 | 3,850.766 | 3,293.523 | 3,335.041 | 2,693.986 | 3,106.636 | 2,576.075 | 2,690.865 | 2,253.213 | 2,722.171 | 2,279.536 | 2,339.281 | 2,019.479 | 2,628.543 | 2,062.705 | 1,972.894 | 1,947.049 | 2,385.77 | 1,747.554 | 2,121.334 | 1,767.214 | 2,538.218 | 1,373.551 | 1,437.237 | 1,386.326 | 2,396.414 | 2,351.793 | 2,519.62 |
Brutowinstmarge
| 0.222 | 0.213 | 0.221 | 0.228 | 0.207 | 0.204 | 0.204 | 0.204 | 0.196 | 0.177 | 0.215 | 0.202 | 0.201 | 0.189 | 0.207 | 0.204 | 0.195 | 0.191 | 0.205 | 0.194 | 0.2 | 0.191 | 0.2 | 0.206 | 0.209 | 0.194 | 0.207 | 0.199 | 0.202 | 0.182 | 0.201 | 0.201 | 0.205 | 0.186 | 0.177 | 0.181 | 0.189 | 0.179 | 0.184 | 0.178 | 0.187 | 0.156 | 0.171 | 0.17 | 0.169 | 0.151 | 0.161 | 0.158 | 0.155 | 0.138 | 0.166 | 0.154 | 0.138 | 0.141 | 0.153 | 0.127 | 0.141 | 0.125 | 0.163 | 0.118 | 0.108 | 0.116 | 0.152 | 0.163 | 0.161 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 77 | 31 | 40 | 36 | 96 | 49 | 94 | 55 | 226 | 64 | 51 | 14 | 133 | 0 | 0 | 0 | 316 | 0 | 0 | 0 | 436 | 0 | 0 | 0 | 439 | 0 | 0 | 0 | 463 | 0 | 0 | 0 | 470 | 0 | 0 | 0 | 281 | 0 | 0 | 0 | 112 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 3,384 | 3,176 | 3,656 | 2,714 | 2,637 | 2,814 | 2,520 | 2,134 | 1,992 | 2,089 | 2,198 | 1,857 | 1,826 | 1,961.67 | 1,725 | 1,738 | 1,764 | 1,968 | 1,819 | 2,060 | 1,898 | 2,144 | 1,866 | 1,817 | 1,882 | 2,045 | 1,720 | 1,987 | 1,882 | 2,108 | 1,639 | 1,908 | 1,904 | 2,029 | 1,427 | 1,836 | 1,723 | 1,902 | 1,276 | 1,609 | 1,560 | 1,799 | 1,152 | 1,505 | 1,399 | 1,467 | 958 | 1,346 | 1,274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 1 | 25 | 25 | 25 | 30 | 52 | 34 | 12 | 8 | 48.399 | 15.259 | 18.782 | 12.437 | 31.055 | 26.382 | 59.866 | 20.393 | 22.594 | 20.64 | 19.059 | 17.448 | 7.507 | 9.177 | 19.391 | 21.051 | -1.988 | 21.747 | -29.155 | -12.461 | -20.204 | 41.337 | 10.132 | 10.144 | 11.041 | 25.373 | 10.127 | 7.083 | 22.137 | 28.512 | 16.572 | 15.839 | 9.209 | 17.415 | 17.622 | 11.029 | 5.716 | 3.149 | 17.896 | 28.89 | 15.108 | 23.503 | 9.747 | 37.693 | 7.947 | 23.47 | 84.555 | 66.769 | 35.317 | 50.649 | 75.483 | 26.027 | -3.236 | 7.699 | 24.528 |
Bedrijfskosten
| 3,384 | 3,176 | 3,656 | 2,867 | 2,796 | 2,814 | 2,696 | 2,200 | 2,104 | 2,089 | 2,268.387 | 1,857.43 | 1,825.889 | 1,993.224 | 1,767.122 | 1,737.296 | 1,764.411 | 1,968.55 | 1,928.245 | 2,060.087 | 1,898.636 | 2,144.017 | 1,982.962 | 1,816.593 | 1,882.361 | 2,045.597 | 1,946.938 | 1,987.412 | 1,881.986 | 2,108.435 | 2,014.153 | 1,908.25 | 1,904.492 | 2,029.023 | 1,922.962 | 1,835.666 | 1,723.141 | 1,902.34 | 1,772.57 | 1,609.073 | 1,560.132 | 1,799.122 | 1,514.005 | 1,504.873 | 1,398.795 | 1,467.442 | 1,323.122 | 1,346.165 | 1,273.652 | 1,414.427 | -1,744.496 | 1,410.653 | 1,385.207 | 1,519.345 | -1,804.453 | 1,419.278 | 1,407.442 | 1,549.705 | -1,654.929 | 1,412.38 | 1,265.158 | 1,487.33 | -2,115.574 | 1,561.314 | 1,467.261 |
Bedrijfsresultaat
| 3,479 | 2,977 | 3,212 | 3,490 | 3,413 | 2,618 | 3,533 | 3,027 | 2,862 | 2,272 | 3,651.521 | 2,838.387 | 2,689.878 | 2,017.08 | 3,576.662 | 2,555.82 | 2,842.665 | 1,841.916 | 3,156.989 | 2,290.276 | 2,861.555 | 2,365.255 | 2,798.92 | 2,552.661 | 2,550.443 | 1,887.568 | 2,730.34 | 1,938.616 | 2,296.587 | 1,558.344 | 2,422.673 | 2,024.688 | 2,032.557 | 1,506.562 | 2,046.353 | 1,778.67 | 2,163.871 | 1,611.007 | 2,078.195 | 1,684.451 | 1,774.908 | 894.863 | 1,592.629 | 1,071.201 | 1,292.071 | 785.77 | 1,399.048 | 933.371 | 1,065.629 | 605.051 | 1,305.876 | 652.053 | 587.687 | 427.703 | 1,033.911 | 328.275 | 713.891 | 217.508 | 1,134.682 | -38.83 | 172.078 | -101.004 | 903.253 | 790.477 | 1,052.358 |
Bedrijfsresultaat ratio
| 0.112 | 0.103 | 0.103 | 0.125 | 0.114 | 0.098 | 0.115 | 0.118 | 0.113 | 0.092 | 0.133 | 0.122 | 0.12 | 0.095 | 0.139 | 0.121 | 0.12 | 0.092 | 0.127 | 0.102 | 0.12 | 0.1 | 0.117 | 0.12 | 0.12 | 0.093 | 0.121 | 0.098 | 0.111 | 0.077 | 0.11 | 0.104 | 0.106 | 0.079 | 0.091 | 0.089 | 0.105 | 0.082 | 0.099 | 0.091 | 0.099 | 0.052 | 0.088 | 0.071 | 0.081 | 0.053 | 0.083 | 0.065 | 0.07 | 0.041 | 0.083 | 0.049 | 0.041 | 0.031 | 0.066 | 0.024 | 0.048 | 0.015 | 0.073 | -0.003 | 0.013 | -0.008 | 0.057 | 0.055 | 0.067 |
Totaal overige inkomsten en kosten netto
| 108 | 42 | -1,179 | 174 | -3 | 92 | 68 | 89 | -12 | -202 | 92.758 | 34.086 | 19.486 | 40 | 88.066 | 64.311 | 70.133 | 60.317 | -111.455 | 50.552 | 41.229 | 119.206 | 10.253 | 48.18 | 15.282 | 48.162 | 10.571 | 9.87 | -9.096 | -3.873 | -380.761 | -137.743 | 23.567 | 207.094 | -1,225.382 | 58.398 | 5.323 | 646.497 | -11.673 | -99.577 | -115.663 | 33.244 | -3.27 | 56.979 | 12.959 | 16.789 | -13.465 | 41.462 | 8.234 | 30.851 | 15.379 | 3.165 | -25.378 | 35.239 | -69.026 | 11.889 | 40.359 | 40.438 | -10.002 | 31.464 | -168.073 | 30.236 | -4.112 | 15.034 | -101.778 |
Inkomen voor belasting
| 3,587 | 3,018 | 3,283 | 3,664 | 3,410 | 2,710 | 3,601 | 3,116 | 2,850 | 2,070 | 3,744.279 | 2,872.473 | 2,709.364 | 2,058.376 | 3,664.728 | 2,620.131 | 2,912.798 | 1,902.233 | 3,045.534 | 2,340.828 | 2,902.784 | 2,484.461 | 2,809.173 | 2,600.841 | 2,565.725 | 1,935.73 | 2,740.911 | 1,948.486 | 2,287.491 | 1,554.471 | 2,041.912 | 1,886.945 | 2,056.124 | 1,713.656 | 820.971 | 1,837.068 | 2,169.194 | 2,257.504 | 2,066.522 | 1,584.874 | 1,659.245 | 928.107 | 1,589.359 | 1,128.18 | 1,305.03 | 802.559 | 1,385.535 | 974.833 | 1,073.863 | 635.902 | 1,321.255 | 655.218 | 562.309 | 462.942 | 964.885 | 340.164 | 754.25 | 257.946 | 1,124.68 | -7.366 | 4.005 | -70.768 | 899.141 | 805.511 | 950.58 |
Inkomen voor belasting ratio
| 0.116 | 0.104 | 0.106 | 0.131 | 0.113 | 0.102 | 0.118 | 0.122 | 0.113 | 0.084 | 0.136 | 0.123 | 0.121 | 0.097 | 0.142 | 0.124 | 0.123 | 0.095 | 0.123 | 0.104 | 0.122 | 0.105 | 0.117 | 0.122 | 0.121 | 0.095 | 0.121 | 0.099 | 0.111 | 0.077 | 0.092 | 0.097 | 0.107 | 0.09 | 0.037 | 0.092 | 0.105 | 0.115 | 0.099 | 0.086 | 0.093 | 0.054 | 0.087 | 0.074 | 0.082 | 0.054 | 0.082 | 0.068 | 0.071 | 0.043 | 0.084 | 0.049 | 0.039 | 0.033 | 0.062 | 0.025 | 0.05 | 0.018 | 0.072 | -0.001 | 0 | -0.006 | 0.057 | 0.056 | 0.061 |
Belastingkosten
| 1,164 | 973 | 951 | 1,183 | 1,095 | 836 | 1,000 | 1,007 | 951 | 674 | 1,107.286 | 911.027 | 855.347 | 672.997 | 1,135.615 | 810.436 | 924.882 | 599.327 | 975.456 | 773.561 | 913.966 | 794.829 | 838.049 | 821.93 | 811.881 | 621.876 | 839.151 | 642.478 | 748.437 | 519.495 | 576.393 | 620.927 | 697.003 | 535.537 | 370.674 | 666.809 | 782.698 | 808.521 | 797.868 | 610.403 | 662.429 | 385.552 | 658.379 | 468.135 | 544.648 | 366.631 | 615.192 | 402.037 | 447.111 | 303.336 | 309.723 | 551.997 | 308.639 | 189.537 | 334.607 | 226.569 | 322.175 | 181.215 | 471.583 | 37.448 | 77.851 | 84.647 | 545.407 | 387.427 | 432.631 |
Nettowinst
| 2,415 | 2,042 | 2,284 | 2,464 | 2,303 | 1,836 | 2,574 | 2,113 | 1,913 | 1,401 | 2,641.01 | 1,966.583 | 1,859.529 | 1,386.843 | 2,519.74 | 1,805.468 | 1,973.494 | 1,294.831 | 2,070.742 | 1,568.457 | 1,990.293 | 1,688.137 | 1,971.123 | 1,778.911 | 1,753.844 | 1,313.854 | 1,901.759 | 1,306.008 | 1,538.803 | 1,019.19 | 1,450.359 | 1,238.213 | 1,328.724 | 1,104.153 | 419.453 | 1,138.775 | 1,350.515 | 1,433.247 | 1,243.203 | 947.625 | 964.233 | 537.042 | 925.234 | 605.131 | 718.292 | 404.779 | 721.544 | 551.117 | 596.528 | 307.965 | 963.028 | 82.711 | 258.021 | 251.846 | 596.666 | 74.646 | 399.786 | 53.584 | 618.284 | -75.578 | -90.385 | -174.042 | 302.824 | 366.34 | 476.749 |
Nettowinstmarge
| 0.078 | 0.071 | 0.074 | 0.088 | 0.077 | 0.069 | 0.084 | 0.083 | 0.076 | 0.057 | 0.096 | 0.084 | 0.083 | 0.065 | 0.098 | 0.086 | 0.084 | 0.065 | 0.083 | 0.07 | 0.084 | 0.072 | 0.082 | 0.084 | 0.083 | 0.065 | 0.084 | 0.066 | 0.075 | 0.05 | 0.066 | 0.063 | 0.069 | 0.058 | 0.019 | 0.057 | 0.066 | 0.073 | 0.059 | 0.051 | 0.054 | 0.031 | 0.051 | 0.04 | 0.045 | 0.027 | 0.043 | 0.038 | 0.039 | 0.021 | 0.061 | 0.006 | 0.018 | 0.018 | 0.038 | 0.005 | 0.027 | 0.004 | 0.04 | -0.006 | -0.007 | -0.015 | 0.019 | 0.025 | 0.03 |
WPA (Winst Per Aandeel)
| 55.69 | 47.75 | 52.39 | 57.07 | 53.19 | 42.19 | 59.04 | 48.47 | 43.19 | 31.18 | 58.33 | 43.26 | 40.9 | 30.37 | 55.18 | 39.54 | 42.82 | 28.09 | 44.93 | 34.03 | 42.84 | 36.33 | 42.42 | 38.29 | 37.47 | 28.07 | 40.63 | 27.9 | 33.57 | 22.23 | 31.64 | 27.01 | 28.69 | 23.85 | 9.06 | 24.59 | 28.9 | 30.68 | 26.61 | 20.28 | 20.39 | 11.36 | 19.56 | 12.8 | 15.11 | 8.52 | 15.17 | 11.59 | 12.55 | 6.48 | 20.25 | 1.74 | 5.43 | 5.3 | 12.55 | 1.57 | 8.41 | 1.13 | 13 | -1.59 | -1.91 | -3.68 | 6.4 | 7.48 | 9.74 |
Verwaterde WPA
| 55.54 | 47.75 | 50.85 | 57.07 | 53.19 | 42.19 | 59.04 | 48.47 | 43.19 | 31.18 | 58.3 | 43.26 | 40.9 | 30.37 | 55.18 | 39.54 | 42.82 | 28.09 | 44.93 | 34.03 | 42.84 | 36.33 | 42.42 | 38.29 | 37.47 | 28.07 | 40.63 | 27.9 | 33.57 | 22.23 | 31.64 | 27.01 | 28.69 | 23.85 | 9.06 | 24.59 | 28.9 | 30.68 | 26.61 | 20.28 | 20.39 | 11.36 | 19.56 | 12.8 | 15.11 | 8.52 | 15.17 | 11.59 | 12.55 | 6.48 | 20.25 | 1.74 | 5.43 | 5.3 | 12.55 | 1.57 | 8.41 | 1.13 | 13 | -1.59 | -1.91 | -3.68 | 6.4 | 7.48 | 9.74 |
EBITDA
| 3,876 | 3,220 | 2,138 | 3,933 | 3,674 | 2,954 | 3,850 | 3,312 | 3,018 | 2,231 | 3,901.359 | 3,031.075 | 2,880.2 | 2,205.669 | 3,721 | 2,760.065 | 3,054.01 | 2,043.298 | 3,226.232 | 2,480.134 | 3,038.181 | 2,611.469 | 2,994.022 | 2,744.892 | 2,702.15 | 2,013.409 | 2,910.702 | 2,116.457 | 2,443.824 | 1,709.023 | 2,223.94 | 2,069.245 | 2,296.347 | 1,785.626 | 2,335.138 | 2,085.93 | 2,422.352 | 1,894.896 | 2,376.438 | 1,998.734 | 2,072.078 | 1,279.045 | 1,942.37 | 1,428.713 | 1,602.969 | 1,089.016 | 1,747.931 | 1,294.634 | 1,507.073 | 1,064.476 | 1,782.596 | 1,110.999 | 1,067.129 | 922.392 | 1,453.172 | 804.12 | 1,227.168 | 734.402 | 1,679.735 | 523.319 | 760.554 | 459.587 | 1,427.011 | 1,308.909 | 956.251 |
EBITDA ratio
| 0.125 | 0.111 | 0.114 | 0.129 | 0.114 | 0.102 | 0.118 | 0.122 | 0.113 | 0.095 | 0.135 | 0.124 | 0.121 | 0.097 | 0.14 | 0.125 | 0.123 | 0.096 | 0.136 | 0.111 | 0.127 | 0.108 | 0.125 | 0.129 | 0.13 | 0.099 | 0.129 | 0.109 | 0.118 | 0.086 | 0.116 | 0.117 | 0.12 | 0.094 | 0.104 | 0.104 | 0.118 | 0.097 | 0.113 | 0.108 | 0.116 | 0.074 | 0.107 | 0.094 | 0.101 | 0.073 | 0.103 | 0.089 | 0.1 | 0.073 | 0.307 | 0.085 | 0.074 | 0.067 | 0.301 | 0.06 | 0.085 | 0.054 | 0.308 | 0.047 | 0.057 | 0.038 | 0.32 | 0.09 | 0.069 |