DTS Corporation

TSE:9682.T

4960 (JPY) • At close June 6, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2025 Q42025 Q32025 Q22025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22009 Q42009 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 29,92227,45534,20033,34837,55840,91842,70239,67843,53139,87642,67245,13146,120.43443,811.21844,287.73441,433.12543,705.16440,030.16139,052.16436,895.83538,478.97836,225.48835,548.80533,137.40435,290.72733,080.91134,129.99632,610.71232,624.66429,759.99129,660.55629,147.09130,629.55628,962.27830,952.58830,257.8730,491.03228,593.64528,260.62126,080.91821,998.68419,002.81318,226.62115,816.58718,255.3216,442.92316,756.46116,256.09316,070.58814,681.9115,020.86213,907.27413,615.83312,059.99412,431.94511,790.51611,675.61410,184.7639,650.16210,311.4359,691.8829,504.81310,023.14610,770.47710,246.68
Kortetermijnbeleggingen 5966714785481,8426195005007999987991,2991,200.466901.9431,303.114901.462601.377018.04317.63917.40735.12234.31384.072000000000000000000000000.7320000300.402000000000000
Liquide middelen en kortetermijnbeleggingen 30,51828,12634,67833,89639,40041,53743,20240,17844,33040,87443,47146,43047,320.944,713.16145,590.84842,334.58744,306.54140,030.16139,070.20736,913.47438,496.38536,260.6135,583.11833,221.47635,290.72733,080.91134,129.99632,610.71232,624.66429,759.99129,660.55629,147.09130,629.55628,962.27830,952.58830,257.8730,491.03228,593.64528,260.62126,080.91821,998.68419,002.81318,226.62115,816.58718,255.3216,442.92316,756.46116,256.09316,070.58814,681.9115,020.86213,907.27413,916.23512,059.99412,431.94511,790.51611,675.61410,184.7639,650.16210,311.4359,691.8829,504.81310,023.14610,770.47710,246.68
Nettovorderingen 23,82519,78519,25517,83622,30217,88318,36117,42221,01517,61616,52614,60417,235.65114,754.51514,141.42613,941.22716,063.70812,860.32915,225.07513,13316,332.77213,855.82415,421.072015,717.00312,980.85813,093.87412,529.31414,915.47712,048.71913,468.81712,578.24214,452.51511,579.85411,368.47410,404.25200000000000000000000000000000
Voorraad 1,5842,4171,4561,1398921,9661,4202,9869452,2191,2511,1851,457.3821,907.6651,197.371836.535721.1662,778.8181,558.1161,863.237876.0332,182.1311,956.1332,300.41,748.742,838.2721,499.7621,747.8141,052.6242,414.6731,491.7151,433.447860.3471,595.1691,234.9891,370.417749.9521,964.8871,470.2521,597.405939.8871,899.5191,531.7311,552.851,162.9232,117.9591,410.0111,511.067588.1711,777.1391,140.7051,464.158886.7981,976.781,098.6061,236.664665.3171,724.3561,295.1672,143.0451,220.9052,518.6461,634.9761,320.4352,244.919
Overige vlottende activa 1,8716,4814,3305,7481,4251,4491,7252,1911,3011,6791,1501,1461,031.0381,145.8531,040.2621,110.164935.6651,056.1051,854.9811,167.5851,194.1241,125.4111,009.199880.838603.493610.012627.536652.8721,997.1451,996.7352,082.8122,155.9772,041.1642,578.9962,321.4692,305.649548.9132,017.2941,945.6892,052.554619.3271,951.8261,974.9232,070.84671.6271,962.9331,996.8012,040.05841.8782,059.4622,144.2232,381.0751,311.9222,663.4932,560.22,493.3441,212.9082,233.9212,234.192,167.7731,248.5021,665.2611,605.474388.0661,680.514
Totaal vlottende activa 57,79856,80959,71958,61964,01962,83564,70862,77767,59162,38862,39863,36567,044.58962,521.19461,969.90758,222.51362,027.0856,725.41357,708.37953,077.29656,899.31453,423.97653,969.52251,398.08653,359.96349,510.05349,351.16847,540.71250,589.9146,220.11846,703.945,314.75747,983.58244,716.29745,877.5244,338.18847,093.04643,362.88942,867.04840,438.46337,126.41233,689.6432,457.88530,522.92332,120.37428,831.19929,086.41228,433.81428,807.67926,149.99426,782.60125,778.87825,976.57323,888.1724,113.00423,216.34524,153.16822,430.02322,092.32722,561.73222,699.31919,779.42820,088.97922,328.79421,868.3
Niet-vlottende activa:
Materiële vaste activa, netto 4,3354,3394,4354,4324,3583,6263,6663,6763,5673,7413,7783,6823,669.0493,700.8163,719.7263,767.9423,773.7493,805.4923,850.3023,873.3543,890.8613,908.0223,833.2613,800.663,558.1913,490.1963,513.1863,522.7333,548.5123,577.5953,385.5353,214.53,217.393,204.9033,222.653,240.9763,264.7633,275.6313,187.9143,102.5868,625.78,487.3878,547.5328,635.4718,730.1068,821.7838,850.0828,872.6648,873.7448,926.4438,974.1818,959.288,988.4379,037.979,088.7419,084.1669,094.7339,167.5129,221.759,278.0679,208.6099,172.7619,198.0579,278.8649,340.673
Goodwill 4,9885,2275,3585,5295,5402,6392,7212,7301,2771,383174192209.586227.141244.696262.25184.6995.277105.863116.449127.036287.735313.918295.491169.381188.447221.189253.931286.673343.564400.455457.346514.237571.128620.009744.03868.051992.0721,116.0931,240.1131,364.1341,488.1551,612.1761,736.1971,114.0911,204.7111,295.3321,385.9531,476.5741,567.1951,657.8161,748.4371,842.5131,943.5012,051.622,159.8222,268.0242,376.2262,484.4282,592.632,700.8322,135.4392,337.3972,741.3122,949.535
Immateriële activa 912975925811775893856785733643675656666.864695.869731.599743.812753.714798.146791.09795.289819.93855.697871.832834.535630.177589.637515.292448.391425.469373.338404.96422.536455.632509.776562.581602.476607.39650.753687.063717.678779.302816.895837.052876.265905.039985.7651,066.2271,165.6621,251.3581,339.1641,388.8451,596.6391,802.0091,846.7212,085.0032,184.6112,436.772,543.9912,742.4522,776.5782,946.6162,926.8453,091.2823,170.8733,102.845
Goodwill en immateriële activa 5,9006,2026,2836,3406,3153,5323,5773,5152,0102,026849848876.45923.01976.2951,006.063838.404893.423896.953911.738946.9661,143.4321,185.751,130.026799.558778.084736.481702.322712.142716.902805.415879.882969.8691,080.9041,182.591,346.5061,475.4411,642.8251,803.1561,957.7912,143.4362,305.052,449.2282,612.4622,019.132,190.4762,361.5592,551.6152,727.9322,906.3593,046.6613,345.0763,644.5223,790.2224,136.6234,344.4334,704.7944,920.2175,226.885,369.2085,647.4485,062.2845,428.6795,912.1856,052.38
Langetermijnbeleggingen 7,447010,99410,3745,7078,9638,6727,9113,6287,5337,3517,0593,413.8637,8658,0188,2015,274.9678,8438,7718,7605,725.6749,1718,4968,8326,442.58,5238,5088,1805,135.7346,7036,0195,5523,355.9024,7403,5433,4121,844.6313,5293,2943,6731,986.0223,6043,6233,6541,937.3123,6673,4883,4801,585.0733,7583,67601,010.5120001,392.7610001,506.621001,531.3020
Belastingvorderingen 1,5280002,486-8,963-8,672-7,9111,549-7,533-7,351-7,0591,536.712-7,865-8,018-8,2011,335.704-8,843-8,771-8,7601,524.76-9,171-8,496-8,8321,526.999-8,523-8,508-8,180167.214-6,703-6,019-5,552198.673-4,740-3,543-3,412304.632-3,529-3,294-3,673415.639-3,604-3,623-3,654527.366-3,667-3,488-3,480570.869-3,758-3,6760915.827000763.55000907.50500289.6890
Overige niet-vlottende activa 3,37910,846112,8808,9648,6737,9112,3287,5337,3527,0592,576.0147,865.868,018.6968,201.5731,922.9928,843.8368,771.8848,760.5791,611.2839,171.3038,496.7028,832.9751,295.6268,523.038,508.1338,180.8741,376.5636,703.256,019.4395,552.531,416.5014,740.1593,543.9863,412.9781,149.3513,529.2493,294.93,673.8641,085.3213,604.9853,623.93,654.109981.7733,667.3053,488.6843,480.7321,450.9633,758.9263,676.1453,452.6061,529.8083,258.7753,275.9313,487.7391,338.7153,572.5563,556.1153,600.5581,301.5253,066.6393,120.3121,175.1122,963.779
Totaal niet-vlottende activa 22,58921,38721,71321,14721,74616,12215,91615,10213,08213,30011,97911,58912,072.08812,489.68612,714.71712,975.57813,145.81613,542.75113,519.13913,545.67113,699.54414,222.75713,515.71313,763.66113,622.87412,791.3112,757.812,405.92910,940.16510,997.74710,210.3899,646.9129,158.3359,025.9667,949.2268,000.468,038.8188,447.7058,285.978,734.24114,256.11814,397.42214,620.6614,902.04214,195.68714,679.56414,700.32514,905.01115,208.58115,591.72815,696.98715,756.96216,089.10616,086.96716,501.29516,916.33817,294.55317,660.28518,004.74518,247.83318,571.70817,301.68417,747.04818,187.15218,356.832
Totaal activa 80,38778,19681,43279,76685,76578,95780,62477,88080,67675,68974,37874,95679,116.6875,010.88274,684.62671,198.09275,172.89870,268.16571,227.5266,622.96970,598.8667,646.73367,485.23665,161.74866,982.83962,301.36462,108.9759,946.64261,530.07657,217.86656,914.2954,961.6757,141.91853,742.26553,826.74852,338.64955,131.86751,810.59551,153.01949,172.70551,382.53448,087.06247,078.54745,424.96746,316.06243,510.76543,786.73843,338.82644,016.26341,741.72442,479.58841,535.8442,065.67939,975.13740,614.29940,132.68341,447.72140,090.30840,097.07240,809.56541,271.02737,081.11237,836.02740,515.94640,225.132
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 7,5667,1146,3505,9976,6975,8785,9817,2316,8426,1855,1955,3536,2565,690.9495,043.7074,391.5155,157.8615,209.6195,685.6124,440.1685,079.4295,536.2775,464.1485,537.7735,286.4845,366.6164,983.8445,435.1654,844.0194,508.4514,015.2134,548.2354,908.6634,333.3293,613.2664,229.1644,781.8413,883.1113,738.8573,771.8423,801.7393,493.6613,251.9693,382.3393,621.9552,497.7132,629.1672,975.4382,658.8222,612.1442,180.4972,545.9862,168.1561,740.3781,725.6812,025.3933,288.6091,781.5761,787.0632,369.3073,937.1391,289.8431,349.0363,326.331,800.985
Kortlopende schulden 0000-1,249000000000000000000000000000000000000000005050100142.63143.23153.66153.06153.96453.85463.87464.32686.759688.548912.628961.728428.205436.918390.028394.738
Belastingschulden 0001,4532,9341,3832,1931,0012,5831,1641,9258442,392.6351,173.3171,789.066831.4762,370.1681,121.4431,750.11724.6052,025.4891,143.8211,863.662854.0212,234.551,160.6251,549.412667.9791,936.9461,013.1551,456.539597.991,653.2971,356.8661,425.061659.2871,802.0671,218.3811,650.5859.7091,655.531907.9341,099.344417.871,429.94782.147953.771390.1031,131.816663.777786.627324.153906.338578.684576.368200.6771,062.907530.96560.606197.762340.381150.741288.752845.38446.965
Uitgestelde opbrengsten 00002,934000-154000-68.5690000000000000000000000000000000003,406.0631,640.5155,115.5481,990.7593,267.791,687.4983,305.8522,218.893,271.7171,579.2823,455.6941,907.5012,869.141,572.0892,470.1551,443.5212,656.443,433.4271,954.585
Overige kortlopende verplichtingen 12,87910,61511,7099,6069,0957,3278,2687,9778,2217,2147,2187,0677,240.1136,422.3726,646.3066,699.8677,099.7745,981.0576,587.7276,319.0337,181.446,350.5046,405.8916,882.2417,211.5915,774.1646,229.3586,371.9736,800.0785,458.7936,121.1015,853.1776,234.3385,155.3666,698.4546,796.6367,530.246,039.195,982.4395,844.0317,145.8796,265.5745,914.4745,784.8725,131.6785,004.7955,099.745,704.1635,907.3684,987.5256,235.3126,098.2566,291.9986,013.8156,008.4685,804.7844,695.4035,725.7195,501.9296,134.8514,184.0644,330.2934,424.8613,669.7474,837.788
Totaal kortlopende verplichtingen 20,44517,72918,05917,05620,19914,58816,44216,20917,64614,56314,33813,26415,888.74813,286.63813,479.07911,922.85814,627.80312,312.11914,023.44911,483.80614,286.35813,030.60213,733.70113,274.03514,732.62512,301.40512,762.61412,475.11713,581.04310,980.39911,592.85310,999.40212,796.29810,845.56111,736.78111,685.08714,114.14811,140.68211,371.79610,475.58212,603.14910,667.16910,265.7879,585.08110,183.5738,284.6558,732.6789,119.7049,798.0068,406.0769,345.6669,122.0559,519.5528,486.8378,764.3678,494.7249,511.2398,725.0148,538.1469,614.5489,423.3126,199.0826,499.5678,231.4857,480.476
Langlopende verplichtingen:
Langetermijnschulden 0335521998376051400031400260.5040270.15600000000000000000000000000000000005050100110160170220240.879293.26306.197359.134231.251234.507453.811627.128
Uitgestelde opbrengsten niet-vlottend 000077000000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0000883000432000309.7150000000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 5953002972968269995071,0132221,1908761,118784.426968.4481,191.513894.9951,135.7441,301.7791,275.8021,245.0171,223.4341,177.3041,120.1191,073.041896.796814.188790.814792.318986.2321,026.847881.405772.309684.68727.755639.862670.228661.723640.112557.647650.679694.938673.832688.796690.62881.378840.85756.914742.681747.472750.102738.157729.957766.738784.119793.004792.312784.185800.441786.101794.515919.773851.383837.483864.924903.858
Totaal niet-vlottende verplichtingen 5956388181,2942,1629991,0211,0136541,1901,1901,1181,094.1411,228.9521,191.5131,165.1511,135.7441,301.7791,275.8021,245.0171,223.4341,177.3041,120.1191,073.041896.796814.188790.814792.318986.2321,026.847881.405772.309684.68727.755639.862670.228661.723640.112557.647650.679694.938673.832688.796690.62881.378840.85756.914742.681747.472750.102788.157779.957866.738894.119953.004962.3121,004.1851,041.321,079.3611,100.7121,278.9071,082.6341,071.991,318.7351,530.986
Totaal passiva 21,04018,36718,88018,35022,36115,58717,46317,22218,30015,75315,52814,38216,982.88914,515.5914,670.59213,088.00915,763.54713,613.89815,299.25112,728.82315,509.79214,207.90614,853.8214,347.07615,629.42113,115.59313,553.42813,267.43514,567.27512,007.24612,474.25811,771.71113,480.97811,573.31612,376.64312,355.31514,775.87111,780.79411,929.44311,126.26113,298.08711,341.00110,954.58310,275.70111,064.9519,125.5059,489.5929,862.38510,545.4789,156.17810,133.8239,902.01210,386.299,380.9569,717.3719,457.03610,515.4249,766.3349,617.50710,715.2610,702.2197,281.7167,571.5579,550.229,011.462
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 6,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,113
Ingehouden winsten 48,56249,46953,42851,01257,39657,26057,66455,36256,57754,08256,92955,01755,418.66853,370.58152,767.25550,907.72751,112.87348,593.13347,933.09345,959.59846,336.18344,265.44143,622.2141,631.91841,342.28139,371.15738,408.04236,654.19836,395.30334,493.54334,008.06832,469.26632,483.96231,033.60230,369.77629,041.05228,865.88628,446.43327,772.15326,421.63825,811.75924,568.55723,973.80523,009.57222,781.76621,856.53121,608.0320,889.73820,942.55820,221.01420,026.52819,43019,478.66518,515.63718,789.55718,531.53618,755.19818,158.53318,440.5218,040.73418,462.66317,862.69718,293.23619,030.94418,728.119
Overige gereserveerde algehele resultaten 2,8052,6122,5882,5872,2951,9441,8461,5081,2721,1161,024977836.863838.778956.326915.2541,0147897296836041,0238588601,0678701,2031,0711,0121,1638766875285003602532954183165274423743753973343992721941310000000000000000
Overige totale aandeelhoudersvermogen 581467-854502-3,534-3,088-3,554-3,325-2,542-2,542-5,322-1,647-348.6256.7551,013.132945.2722,043.661,030.2411,030.2411,713.3782,634.5713,054.0152,030.3372,889.762,830.5353,701.6144,034.53,912.0093,440.5134,604.0774,318.9643,055.1383,494.6873,467.7032,991.7992,991.7993,835.8483,959.5373,858.6644,069.0254,710.8624,642.5924,642.7954,665.0225,031.6575,096.0274,969.594,891.084,828.6134,715.3624,692.1444,6074,595.6954,522.9014,572.4354,604.3564,625.0734,646.6664,559.5734,605.4234,645.1154,510.8264,576.0234,520.7545,119.122
Totaal eigen vermogen van aandeelhouders 58,06158,66161,27560,21462,27062,22962,07059,65861,42058,77058,74660,46062,018.3860,379.11459,893.38757,965.99959,269.53356,526.12855,805.99153,785.97655,083.75453,432.45652,623.89650,634.67851,353.41849,185.77148,555.54246,679.20746,962.80145,210.6244,440.03241,637.40442,091.64940,614.30539,834.19338,399.0638,814.73438,518.9737,743.81736,603.66336,635.62135,324.14934,729.633,787.59433,926.42333,065.55832,690.6231,893.81831,884.17131,049.37630,831.67230,15030,187.36129,151.53829,474.99229,248.89229,493.27128,918.19929,113.09328,759.15729,220.77828,486.52328,982.25929,664.69829,960.241
Totaal eigen vermogen 59,34459,82962,55261,41663,40263,37063,16160,65862,37659,93658,85060,57462,133.79160,495.29260,014.03458,110.08359,409.35156,654.26755,928.26953,894.14655,089.06853,438.82752,631.41650,814.67251,353.41849,185.77148,555.54246,679.20746,962.80145,210.6244,440.03243,189.95943,660.9442,168.94941,450.10539,983.33440,355.99640,029.80139,223.57638,046.44438,084.44736,746.06136,123.96435,149.26635,251.11134,385.2634,297.14633,476.44133,470.78532,585.54632,345.76531,633.82831,679.38930,594.18130,896.92830,675.64730,932.29730,323.97430,479.56530,094.30530,568.80829,799.39630,264.4730,965.72631,213.67
Totaal passiva en aandeelhoudersvermogen 80,38778,19681,43279,76685,76378,95780,62477,88080,67675,68974,37874,95679,116.6875,010.88274,684.62671,198.09275,172.89870,268.16571,227.5266,622.96970,598.8667,646.73367,485.23665,161.74866,982.83962,301.36462,108.9759,946.64261,530.07657,217.86656,914.2954,961.6757,141.91853,742.26553,826.74852,338.64955,131.86751,810.59551,153.01949,172.70551,382.53448,087.06247,078.54745,424.96746,316.06243,510.76543,786.73843,338.82644,016.26341,741.72442,479.58841,535.8442,065.67939,975.13740,614.29940,132.68341,447.72140,090.30840,097.07240,809.56541,271.02737,081.11237,836.02740,515.94640,225.132