DTS Corporation

TSE:9682.T

4000 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 34,20033,34837,55840,91842,70239,67843,53139,87642,67245,13146,120.43443,811.21844,287.73441,433.12543,705.16440,030.16139,052.16436,895.83538,478.97836,225.48835,548.80533,137.40435,290.72733,080.91134,129.99632,610.71232,624.66429,759.99129,660.55629,147.09130,629.55628,962.27830,952.58830,257.8730,491.03228,593.64528,260.62126,080.91821,998.68419,002.81318,226.62115,816.58718,255.3216,442.92316,756.46116,256.09316,070.58814,681.9115,020.86213,907.27413,615.83312,059.99412,431.94511,790.51611,675.61410,184.7639,650.16210,311.4359,691.8829,504.81310,023.14610,770.47710,246.68
Kortetermijnbeleggingen 4785481,8426195005007999987991,2991,200.466901.9431,303.114901.462601.377018.04317.63917.40735.12234.31384.072000000000000000000000000.7320000300.402000000000000
Liquide middelen en kortetermijnbeleggingen 34,67833,89639,40041,53743,20240,17844,33040,87443,47146,43047,320.944,713.16145,590.84842,334.58744,306.54140,030.16139,070.20736,913.47438,496.38536,260.6135,583.11833,221.47635,290.72733,080.91134,129.99632,610.71232,624.66429,759.99129,660.55629,147.09130,629.55628,962.27830,952.58830,257.8730,491.03228,593.64528,260.62126,080.91821,998.68419,002.81318,226.62115,816.58718,255.3216,442.92316,756.46116,256.09316,070.58814,681.9115,020.86213,907.27413,916.23512,059.99412,431.94511,790.51611,675.61410,184.7639,650.16210,311.4359,691.8829,504.81310,023.14610,770.47710,246.68
Nettovorderingen 19,25517,83622,30217,89918,37617,42221,02317,65316,55514,63017,259.72414,783.70914,170.28713,950.84516,069.44912,879.18915,243.46613,151.55916,349.99513,870.89215,427.50114,995.37215,720.20712,983.80313,096.92612,532.00316,321.61612,054.79613,475.63512,578.24215,828.46411,579.85411,368.47410,404.25215,303.14910,787.06311,190.48610,707.58613,568.51410,835.48210,724.6111,082.64612,030.5048,307.3848,923.1398,626.60411,307.0427,631.4838,476.8118,026.3719,861.6187,187.9038,022.2537,695.82110,599.3298,286.9838,912.8087,939.47910,538.036,090.7086,825.3839,849.8167,696.187
Voorraad 1,4561,1398921,9661,4202,9869452,2191,2511,1851,457.3821,907.6651,197.371836.535721.1662,778.8181,558.1161,863.237876.0332,182.1311,956.1332,300.41,748.742,838.2721,499.7621,747.8141,052.6242,414.6731,491.7151,433.447860.3471,595.1691,234.9891,370.417749.9521,964.8871,470.2521,597.405939.8871,899.5191,531.7311,552.851,162.9232,117.9591,410.0111,511.067588.1711,777.1391,140.7051,464.158886.7981,976.781,098.6061,236.664665.3171,724.3561,295.1672,143.0451,220.9052,518.6461,634.9761,320.4352,244.919
Overige vlottende activa 4,3305,7481,4251,4331,7102,1831,2931,6421,1211,1201,006.5831,116.6591,011.4011,100.546929.9241,037.2451,836.591,149.0261,176.9011,110.3431,002.77880.838600.289607.067624.484650.183591.0061,990.6582,075.9942,155.977665.2152,578.9962,321.4692,305.649548.9132,017.2941,945.6892,052.554619.3271,951.8261,974.9232,070.84671.6271,962.9331,996.8012,040.05841.8782,059.4622,144.2232,381.0751,311.9222,663.4932,560.22,493.3441,212.9082,233.9212,234.192,167.7731,248.5021,665.2611,605.474388.0661,680.514
Totaal vlottende activa 59,71958,61964,01962,83564,70862,77767,59162,38862,39863,36567,044.58962,521.19461,969.90758,222.51362,027.0856,725.41357,708.37953,077.29656,899.31453,423.97653,969.52251,398.08653,359.96349,510.05349,351.16847,540.71250,589.9146,220.11846,703.945,314.75747,983.58244,716.29745,877.5244,338.18847,093.04643,362.88942,867.04840,438.46337,126.41233,689.6432,457.88530,522.92332,120.37428,831.19929,086.41228,433.81428,807.67926,149.99426,782.60125,778.87825,976.57323,888.1724,113.00423,216.34524,153.16822,430.02322,092.32722,561.73222,699.31919,779.42820,088.97922,328.79421,868.3
Niet-vlottende activa:
Materiële vaste activa, netto 4,4354,4324,3583,6263,6663,6763,5673,7413,7783,6823,669.0493,700.8163,719.7263,767.9423,773.7493,805.4923,850.3023,873.3543,890.8613,908.0223,833.2613,800.663,558.1913,490.1963,513.1863,522.7333,548.5123,577.5953,385.5353,214.53,217.393,204.9033,222.653,240.9763,264.7633,275.6313,187.9143,102.5868,625.78,487.3878,547.5328,635.4718,730.1068,821.7838,850.0828,872.6648,873.7448,926.4438,974.1818,959.288,988.4379,037.979,088.7419,084.1669,094.7339,167.5129,221.759,278.0679,208.6099,172.7619,198.0579,278.8649,340.673
Goodwill 5,3585,5295,5402,6392,7212,7301,2771,383174192209.586227.141244.696262.25184.6995.277105.863116.449127.036287.735313.918295.491169.381188.447221.189253.931286.673343.564400.455457.346514.237571.128620.009744.03868.051992.0721,116.0931,240.1131,364.1341,488.1551,612.1761,736.1971,114.0911,204.7111,295.3321,385.9531,476.5741,567.1951,657.8161,748.4371,842.5131,943.5012,051.622,159.8222,268.0242,376.2262,484.4282,592.632,700.8322,135.4392,337.3972,741.3122,949.535
Immateriële activa 925811775893856785733643675656666.864695.869731.599743.812753.714798.146791.09795.289819.93855.697871.832834.535630.177589.637515.292448.391425.469373.338404.96422.536455.632509.776562.581602.476607.39650.753687.063717.678779.302816.895837.052876.265905.039985.7651,066.2271,165.6621,251.3581,339.1641,388.8451,596.6391,802.0091,846.7212,085.0032,184.6112,436.772,543.9912,742.4522,776.5782,946.6162,926.8453,091.2823,170.8733,102.845
Goodwill en immateriële activa 6,2836,3406,3153,5323,5773,5152,0102,026849848876.45923.01976.2951,006.063838.404893.423896.953911.738946.9661,143.4321,185.751,130.026799.558778.084736.481702.322712.142716.902805.415879.882969.8691,080.9041,182.591,346.5061,475.4411,642.8251,803.1561,957.7912,143.4362,305.052,449.2282,612.4622,019.132,190.4762,361.5592,551.6152,727.9322,906.3593,046.6613,345.0763,644.5223,790.2224,136.6234,344.4334,704.7944,920.2175,226.885,369.2085,647.4485,062.2845,428.6795,912.1856,052.38
Langetermijnbeleggingen 010,3745,7078,9638,6727,9113,6287,5337,3517,0593,413.8637,8658,0188,2015,274.9678,8438,7718,7605,725.6749,1718,4968,8326,442.58,5238,5088,1805,135.7346,7036,0195,5523,355.9024,7403,5433,4121,844.6313,5293,2943,6731,986.0223,6043,6233,6541,937.3123,6673,4883,4801,585.0733,7583,67601,010.5120001,392.7610001,506.621001,531.3020
Belastingvorderingen 002,486-8,963-8,672-7,9111,549-7,533-7,351-7,0591,536.712-7,865-8,018-8,2011,335.704-8,843-8,771-8,7601,524.76-9,171-8,496-8,8321,526.999-8,523-8,508-8,180167.214-6,703-6,019-5,552198.673-4,740-3,543-3,412304.632-3,529-3,294-3,673415.639-3,604-3,623-3,654527.366-3,667-3,488-3,480570.869-3,758-3,6760915.827000763.55000907.50500289.6890
Overige niet-vlottende activa 10,99512,8808,9648,6737,9112,3287,5337,3527,0592,576.0147,865.868,018.6968,201.5731,922.9928,843.8368,771.8848,760.5791,611.2839,171.3038,496.7028,832.9751,295.6268,523.038,508.1338,180.8741,376.5636,703.256,019.4395,552.531,416.5014,740.1593,543.9863,412.9781,149.3513,529.2493,294.93,673.8641,085.3213,604.9853,623.93,654.109981.7733,667.3053,488.6843,480.7321,450.9633,758.9263,676.1453,452.6061,529.8083,258.7753,275.9313,487.7391,338.7153,572.5563,556.1153,600.5581,301.5253,066.6393,120.3121,175.1122,963.779
Totaal niet-vlottende activa 21,71321,14721,74616,12215,91615,10213,08213,30011,97911,58912,072.08812,489.68612,714.71712,975.57813,145.81613,542.75113,519.13913,545.67113,699.54414,222.75713,515.71313,763.66113,622.87412,791.3112,757.812,405.92910,940.16510,997.74710,210.3899,646.9129,158.3359,025.9667,949.2268,000.468,038.8188,447.7058,285.978,734.24114,256.11814,397.42214,620.6614,902.04214,195.68714,679.56414,700.32514,905.01115,208.58115,591.72815,696.98715,756.96216,089.10616,086.96716,501.29516,916.33817,294.55317,660.28518,004.74518,247.83318,571.70817,301.68417,747.04818,187.15218,356.832
Totaal activa 81,43279,76685,76578,95780,62477,88080,67675,68974,37874,95679,116.6875,010.88274,684.62671,198.09275,172.89870,268.16571,227.5266,622.96970,598.8667,646.73367,485.23665,161.74866,982.83962,301.36462,108.9759,946.64261,530.07657,217.86656,914.2954,961.6757,141.91853,742.26553,826.74852,338.64955,131.86751,810.59551,153.01949,172.70551,382.53448,087.06247,078.54745,424.96746,316.06243,510.76543,786.73843,338.82644,016.26341,741.72442,479.58841,535.8442,065.67939,975.13740,614.29940,132.68341,447.72140,090.30840,097.07240,809.56541,271.02737,081.11237,836.02740,515.94640,225.132
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 6,3505,9976,6975,8785,9817,2316,8426,1855,1955,3536,256.4285,690.9495,043.7074,391.5155,157.8615,209.6195,685.6124,440.1685,079.4295,536.2775,464.1485,537.7735,286.4845,366.6164,983.8445,435.1654,844.0194,508.4514,015.2134,548.2354,908.6634,333.3293,613.2664,229.1644,781.8413,883.1113,738.8573,771.8423,801.7393,493.6613,251.9693,382.3393,621.9552,497.7132,629.1672,975.4382,658.8222,612.1442,180.4972,545.9863,704.9681,740.3781,725.6812,025.3933,288.6091,781.5761,787.0632,369.3073,937.1391,289.8431,349.0363,326.331,800.985
Kortlopende schulden 0022400015400068.5690000000000000000000000000000000005050132.93142.63143.23153.66153.06153.96453.85463.87464.32686.759688.548912.628961.728428.205436.918390.028394.738
Belastingschulden 01,4532,9341,3832,1931,0012,5831,1641,9258442,392.6351,173.3171,789.066831.4762,370.1681,121.4431,750.11724.6052,025.4891,143.8211,863.662854.0212,234.551,160.6251,549.412667.9791,936.9461,013.1551,456.539597.991,653.2971,356.8661,425.061659.2871,802.0671,218.3811,650.5859.7091,655.531907.9341,099.344417.871,429.94782.147953.771390.1031,131.816663.777786.627324.153906.338578.684576.368200.6771,062.907530.96560.606197.762340.381150.741288.752845.38446.965
Uitgestelde opbrengsten 002,934000-154000-68.5690000000000000000000000000000000003,406.0631,640.5155,115.5481,990.7593,267.791,687.4983,305.8522,218.893,271.7171,579.2823,455.6941,907.5012,869.141,572.0892,470.1551,443.5212,656.443,433.4271,954.585
Overige kortlopende verplichtingen 11,70911,05910,3448,71010,4618,97810,8048,3789,1437,9119,632.327,595.6898,435.3727,531.3439,469.9427,102.58,337.8377,043.6389,206.9297,494.3258,269.5537,736.2629,446.1416,934.7897,778.777,039.9528,737.0246,471.9487,577.646,451.1677,887.6356,512.2328,123.5157,455.9239,332.3077,257.5717,632.9396,703.748,801.417,173.5087,013.8186,202.7426,561.6185,786.9422,647.4484,453.7511,890.7063,660.5433,754.1494,734.9112,355.6724,373.6093,313.1194,426.1792,302.6164,349.1783,193.3954,760.5242,054.293,037.5132,057.1731,081.73,330.168
Totaal kortlopende verplichtingen 18,05917,05620,19914,58816,44216,20917,64614,56314,33813,26415,888.74813,286.63813,479.07911,922.85814,627.80312,312.11914,023.44911,483.80614,286.35813,030.60213,733.70113,274.03514,732.62512,301.40512,762.61412,475.11713,581.04310,980.39911,592.85310,999.40212,796.29810,845.56111,736.78111,685.08714,114.14811,140.68211,371.79610,475.58212,603.14910,667.16910,265.7879,585.08110,183.5738,284.6558,732.6789,119.7049,798.0068,406.0769,345.6669,122.0559,519.5528,486.8378,764.3678,494.7249,511.2398,725.0148,538.1469,614.5489,423.3126,199.0826,499.5678,231.4857,480.476
Langlopende verplichtingen:
Langetermijnschulden 0029900000000260.504264.818270.15600000000000000000000000000000000005050100110160170220240.879293.26306.197359.134231.251234.507453.811627.128
Uitgestelde opbrengsten niet-vlottend 0077000000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 00883000432000309.7150000000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 8181,2949039991,0211,0132221,1901,1901,118784.426968.448926.695894.9951,135.7441,301.7791,275.8021,245.0171,223.4341,177.3041,120.1191,073.041896.796814.188790.814792.318986.2321,026.847881.405772.309684.68727.755639.862670.228661.723640.112557.647650.679694.938673.832688.796690.62881.378840.85756.914742.681747.472750.102738.157729.957766.738784.119793.004792.312784.185800.441786.101794.515919.773851.383837.483864.924903.858
Totaal niet-vlottende verplichtingen 8181,2942,1629991,0211,0136541,1901,1901,1181,094.1411,228.9521,191.5131,165.1511,135.7441,301.7791,275.8021,245.0171,223.4341,177.3041,120.1191,073.041896.796814.188790.814792.318986.2321,026.847881.405772.309684.68727.755639.862670.228661.723640.112557.647650.679694.938673.832688.796690.62881.378840.85756.914742.681747.472750.102788.157779.957866.738894.119953.004962.3121,004.1851,041.321,079.3611,100.7121,278.9071,082.6341,071.991,318.7351,530.986
Totaal passiva 18,87718,35022,36115,58717,46317,22218,30015,75315,52814,38216,982.88914,515.5914,670.59213,088.00915,763.54713,613.89815,299.25112,728.82315,509.79214,207.90614,853.8214,347.07615,629.42113,115.59313,553.42813,267.43514,567.27512,007.24612,474.25811,771.71113,480.97811,573.31612,376.64312,355.31514,775.87111,780.79411,929.44311,126.26113,298.08711,341.00110,954.58310,275.70111,064.9519,125.5059,489.5929,862.38510,545.4789,156.17810,133.8239,902.01210,386.299,380.9569,717.3719,457.03610,515.4249,766.3349,617.50710,715.2610,702.2197,281.7167,571.5579,550.229,011.462
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 6,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,1136,113
Ingehouden winsten 53,42851,01257,39657,26057,66455,36256,57754,08256,92955,01755,418.66853,370.58152,767.25550,907.72751,112.87348,593.13347,933.09345,959.59846,336.18344,265.44143,622.2141,631.91841,342.28139,371.15738,408.04236,654.19836,395.30334,493.54334,008.06832,469.26632,483.96231,033.60230,369.77629,041.05228,865.88628,446.43327,772.15326,421.63825,811.75924,568.55723,973.80523,009.57222,781.76621,856.53121,608.0320,889.73820,942.55820,221.01420,026.52819,43019,478.66518,515.63718,789.55718,531.53618,755.19818,158.53318,440.5218,040.73418,462.66317,862.69718,293.23619,030.94418,728.119
Overige gereserveerde algehele resultaten 2,5882,5872,2951,9441,8461,5081,2721,1161,024977836.863838.778956.326915.2541,0147897296836041,0238588601,0678701,2031,0711,0121,1638766875285003602532954183165274423743753973343992721941310000000000000000
Overige totale aandeelhoudersvermogen -854502-3,534-3,088-3,553-3,325-2,542-2,541-5,320-1,647-350.15156.75556.80630.0181,029.661,030.9951,030.8981,030.3782,030.5712,031.0152,030.6862,029.762,831.1372,831.6142,831.52,841.0093,442.4983,441.0773,442.9642,368.1382,966.6872,967.7032,991.4172,992.0083,540.8483,541.5373,542.6643,542.0254,268.8624,268.5924,267.7954,268.0224,697.6574,697.0274,697.594,697.084,697.6134,715.3624,692.1444,6074,595.6964,522.9014,572.4354,604.3564,625.0734,646.6664,559.5734,605.4234,645.1154,510.8264,576.0234,520.7545,119.122
Totaal eigen vermogen van aandeelhouders 61,27560,21462,27062,22962,07059,65861,42058,77058,74660,46062,018.3860,379.11459,893.38757,965.99959,269.53356,526.12855,805.99153,785.97655,083.75453,432.45652,623.89650,634.67851,353.41849,185.77148,555.54246,679.20746,962.80145,210.6244,440.03241,637.40442,091.64940,614.30539,834.19338,399.0638,814.73438,518.9737,743.81736,603.66336,635.62135,324.14934,729.633,787.59433,926.42333,065.55832,690.6231,893.81831,884.17131,049.37630,831.67230,15030,187.36129,151.53829,474.99229,248.89229,493.27128,918.19929,113.09328,759.15729,220.77828,486.52328,982.25929,664.69829,960.241
Totaal eigen vermogen 62,55361,41663,40263,37063,16160,65862,37659,93658,85060,57462,133.79160,495.29260,014.03458,110.08359,409.35156,654.26755,928.26953,894.14655,089.06853,438.82752,631.41650,814.67251,353.41849,185.77148,555.54246,679.20746,962.80145,210.6244,440.03243,189.95943,660.9442,168.94941,450.10539,983.33440,355.99640,029.80139,223.57638,046.44438,084.44736,746.06136,123.96435,149.26635,251.11134,385.2634,297.14633,476.44133,470.78532,585.54632,345.76531,633.82831,679.38930,594.18130,896.92830,675.64730,932.29730,323.97430,479.56530,094.30530,568.80829,799.39630,264.4730,965.72631,213.67
Totaal passiva en aandeelhoudersvermogen 81,43279,76685,76378,95780,62477,88080,67675,68974,37874,95679,116.6875,010.88274,684.62671,198.09275,172.89870,268.16571,227.5266,622.96970,598.8667,646.73367,485.23665,161.74866,982.83962,301.36462,108.9759,946.64261,530.07657,217.86656,914.2954,961.6757,141.91853,742.26553,826.74852,338.64955,131.86751,810.59551,153.01949,172.70551,382.53448,087.06247,078.54745,424.96746,316.06243,510.76543,786.73843,338.82644,016.26341,741.72442,479.58841,535.8442,065.67939,975.13740,614.29940,132.68341,447.72140,090.30840,097.07240,809.56541,271.02737,081.11237,836.02740,515.94640,225.132