Kanamoto Co.,Ltd.
TSE:9678.T
2731 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 51,180 | 50,563 | 50,118 | 52,326 | 47,887 | 47,760 | 49,508 | 49,200 | 45,113 | 46,985 | 46,730 | 47,961 | 46,230 | 47,565 | 47,660 | 46,092 | 41,547 | 45,983 | 45,431 | 46,871 | 41,967 | 47,730 | 44,126 | 43,113 | 39,726 | 43,085 | 42,264 | 41,525 | 37,693 | 40,273 | 38,937 | 41,448 | 34,780 | 33,563 | 35,079 | 34,336 | 30,649 | 31,980 | 36,327 | 32,897.421 | 28,445.323 | 31,063.999 | 33,148.257 | 30,543.662 | 25,554.287 | 26,045.967 | 28,687.949 | 27,389.4 | 18,704.681 | 19,097.69 | 20,915.098 | 19,307.257 | 16,470.135 | 17,029.287 | 18,280.145 | 16,982.241 | 16,048.892 | 18,442.587 | 18,699.932 | 16,605.897 | 14,667.779 | 15,148.947 | 17,441.366 |
Kosten van de omzet
| 36,756 | 36,219 | 36,059 | 36,652 | 34,184 | 34,380 | 35,414 | 34,192 | 32,307 | 32,691 | 33,006 | 33,994 | 33,008 | 33,149 | 33,661 | 32,862 | 30,988 | 31,909 | 32,166 | 33,214 | 31,202 | 31,743 | 31,607 | 30,320 | 28,848 | 29,249 | 28,803 | 28,616 | 27,529 | 26,912 | 26,806 | 28,607 | 25,318 | 22,606 | 24,782 | 23,770 | 22,370 | 21,684 | 24,062 | 22,732.527 | 19,895.357 | 20,933.857 | 21,772.259 | 21,193.99 | 18,312.21 | 17,711.756 | 19,304.549 | 19,296.811 | 13,531.762 | 13,405.494 | 14,099.491 | 13,933.496 | 11,877.927 | 12,095.945 | 12,723.821 | 12,758.452 | 11,952.346 | 12,581.504 | 12,563.002 | 11,937.298 | 11,734.962 | 10,824.332 | 12,417.428 |
Brutowinst
| 14,424 | 14,344 | 14,059 | 15,674 | 13,703 | 13,380 | 14,094 | 15,008 | 12,806 | 14,294 | 13,724 | 13,967 | 13,222 | 14,416 | 13,999 | 13,230 | 10,559 | 14,074 | 13,265 | 13,657 | 10,765 | 15,987 | 12,519 | 12,793 | 10,878 | 13,836 | 13,461 | 12,909 | 10,164 | 13,361 | 12,131 | 12,841 | 9,462 | 10,957 | 10,297 | 10,566 | 8,279 | 10,296 | 12,265 | 10,164.894 | 8,549.966 | 10,130.142 | 11,375.998 | 9,349.672 | 7,242.077 | 8,334.211 | 9,383.4 | 8,092.589 | 5,172.919 | 5,692.196 | 6,815.607 | 5,373.761 | 4,592.208 | 4,933.342 | 5,556.324 | 4,223.789 | 4,096.546 | 5,861.083 | 6,136.93 | 4,668.599 | 2,932.817 | 4,324.615 | 5,023.938 |
Brutowinstmarge
| 0.282 | 0.284 | 0.281 | 0.3 | 0.286 | 0.28 | 0.285 | 0.305 | 0.284 | 0.304 | 0.294 | 0.291 | 0.286 | 0.303 | 0.294 | 0.287 | 0.254 | 0.306 | 0.292 | 0.291 | 0.257 | 0.335 | 0.284 | 0.297 | 0.274 | 0.321 | 0.318 | 0.311 | 0.27 | 0.332 | 0.312 | 0.31 | 0.272 | 0.326 | 0.294 | 0.308 | 0.27 | 0.322 | 0.338 | 0.309 | 0.301 | 0.326 | 0.343 | 0.306 | 0.283 | 0.32 | 0.327 | 0.295 | 0.277 | 0.298 | 0.326 | 0.278 | 0.279 | 0.29 | 0.304 | 0.249 | 0.255 | 0.318 | 0.328 | 0.281 | 0.2 | 0.285 | 0.288 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 11,584 | 11,302 | 11,233 | 7,709 | 11,276 | 11,148 | 10,997 | 7,512 | 10,742 | 10,507 | 10,412 | 6,857 | 10,444 | 10,281 | 10,016 | 7,099 | 9,144 | 9,428 | 8,998 | 6,739 | 8,802 | 8,645 | 8,594 | 6,553 | 8,435 | 8,237 | 8,066 | 6,495 | 8,027 | 7,888 | 7,611 | 6,718 | 7,460 | 6,439 | 6,210 | 5,736 | 6,430 | 5,956 | 5,952 | 5,521 | 5,774 | 5,739 | 5,695 | 5,390 | 5,552 | 5,471 | 5,495 | 4,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -1 | -11,141 | -11,073 | 13 | 25 | 11,148 | 10,997 | 10,941 | 10,742 | 10,507 | 118 | -27 | -19 | 112 | 117 | 88 | -93 | 130 | 70 | 7 | 46 | 170 | 90 | 13 | 47 | 88 | 90 | 114 | 6 | 49 | 119 | 31 | 34 | 18 | 3 | -2 | 21 | 60 | 11 | -48.562 | -111.906 | -15.511 | 13.979 | -61.156 | -30.854 | 125.818 | 17.723 | 115.27 | 122.117 | 42.784 | 68.884 | 15.562 | 56.926 | 37.833 | 38.081 | 68.445 | 32.253 | 46.032 | 100.249 | 3.527 | 4.097 | 22.897 | 22.043 |
Bedrijfskosten
| 11,583 | 11,141 | 11,073 | 11,471 | 11,276 | 11,148 | 10,997 | 10,941 | 10,742 | 10,507 | 10,412 | 10,238 | 10,444 | 10,281 | 10,016 | 9,638 | 9,141 | 9,100 | 8,998 | 9,044 | 8,802 | 8,634 | 8,605 | 8,609 | 8,456 | 8,212 | 8,091 | 8,341 | 8,059 | 7,859 | 7,640 | 8,283 | 7,490 | 6,421 | 6,228 | 6,793 | 6,433 | 5,949 | 5,959 | 6,523.801 | 5,808.186 | 5,709.533 | 5,724.48 | 6,367.295 | 5,582.577 | 5,464.515 | 5,502.048 | 5,906.671 | 4,482.941 | 4,454.643 | 4,498.869 | 4,453.206 | 4,331.812 | 4,323.627 | 4,442.061 | 4,459.68 | 4,420.331 | 4,332.394 | 4,470.079 | 4,231.858 | 4,153.779 | 4,073.037 | 4,354.48 |
Bedrijfsresultaat
| 2,841 | 3,203 | 2,986 | 4,203 | 2,428 | 2,231 | 3,096 | 4,067 | 2,064 | 3,787 | 3,311 | 3,729 | 2,777 | 4,137 | 3,981 | 3,592 | 1,419 | 4,973 | 4,266 | 4,613 | 1,963 | 7,353 | 3,913 | 4,184 | 2,421 | 5,624 | 5,370 | 4,568 | 2,104 | 5,503 | 4,490 | 4,558 | 1,971 | 4,536 | 4,069 | 3,772 | 1,846 | 4,346 | 6,306 | 3,640.094 | 2,741.78 | 4,420.609 | 5,651.517 | 2,982.378 | 1,659.5 | 2,869.696 | 3,881.35 | 2,185.918 | 689.978 | 1,237.553 | 2,316.738 | 2,095.789 | 382.172 | -185.601 | 998.958 | -101.872 | -303.184 | 1,607.628 | 1,758.065 | -149.141 | -890.079 | 130.373 | 144.44 |
Bedrijfsresultaat ratio
| 0.056 | 0.063 | 0.06 | 0.08 | 0.051 | 0.047 | 0.063 | 0.083 | 0.046 | 0.081 | 0.071 | 0.078 | 0.06 | 0.087 | 0.084 | 0.078 | 0.034 | 0.108 | 0.094 | 0.098 | 0.047 | 0.154 | 0.089 | 0.097 | 0.061 | 0.131 | 0.127 | 0.11 | 0.056 | 0.137 | 0.115 | 0.11 | 0.057 | 0.135 | 0.116 | 0.11 | 0.06 | 0.136 | 0.174 | 0.111 | 0.096 | 0.142 | 0.17 | 0.098 | 0.065 | 0.11 | 0.135 | 0.08 | 0.037 | 0.065 | 0.111 | 0.109 | 0.023 | -0.011 | 0.055 | -0.006 | -0.019 | 0.087 | 0.094 | -0.009 | -0.061 | 0.009 | 0.008 |
Totaal overige inkomsten en kosten netto
| 70 | 36 | 170 | 116 | -21 | -45 | 98 | -176 | 169 | 148 | 203 | -360 | 203 | 272 | 7 | 15 | -49 | -475 | -11 | -415 | 60 | 114 | 121 | -356 | 33 | -216 | 155 | -159 | 75 | 11 | 347 | -686 | -194 | -394 | -16 | 3 | -90 | -102 | 184 | -139.49 | -203.507 | -288.632 | 46.629 | -616.135 | -83.987 | 7.503 | -13.327 | -443.005 | 444.082 | -105.207 | -146.439 | -264.502 | -207.736 | -198.727 | -173.843 | -267.298 | -207.295 | -199.106 | -124.537 | -133.678 | -148.89 | -68.642 | -37.995 |
Inkomen voor belasting
| 2,911 | 3,239 | 3,156 | 4,319 | 2,407 | 2,186 | 3,194 | 3,891 | 2,233 | 3,935 | 3,515 | 3,370 | 2,980 | 4,408 | 3,989 | 3,607 | 1,370 | 4,499 | 4,255 | 4,198 | 2,024 | 7,466 | 4,035 | 3,828 | 2,455 | 5,408 | 5,525 | 4,410 | 2,179 | 5,514 | 4,837 | 3,871 | 1,778 | 4,142 | 4,053 | 3,775 | 1,756 | 4,245 | 6,490 | 3,500.604 | 2,538.272 | 4,131.978 | 5,698.146 | 2,366.242 | 1,575.513 | 2,877.199 | 3,868.024 | 1,742.913 | 1,134.06 | 1,132.346 | 2,170.299 | 1,831.287 | 174.436 | -384.328 | 825.115 | -369.17 | -510.479 | 1,408.522 | 1,633.528 | -282.819 | -1,038.969 | 61.731 | 106.445 |
Inkomen voor belasting ratio
| 0.057 | 0.064 | 0.063 | 0.083 | 0.05 | 0.046 | 0.065 | 0.079 | 0.049 | 0.084 | 0.075 | 0.07 | 0.064 | 0.093 | 0.084 | 0.078 | 0.033 | 0.098 | 0.094 | 0.09 | 0.048 | 0.156 | 0.091 | 0.089 | 0.062 | 0.126 | 0.131 | 0.106 | 0.058 | 0.137 | 0.124 | 0.093 | 0.051 | 0.123 | 0.116 | 0.11 | 0.057 | 0.133 | 0.179 | 0.106 | 0.089 | 0.133 | 0.172 | 0.077 | 0.062 | 0.11 | 0.135 | 0.064 | 0.061 | 0.059 | 0.104 | 0.095 | 0.011 | -0.023 | 0.045 | -0.022 | -0.032 | 0.076 | 0.087 | -0.017 | -0.071 | 0.004 | 0.006 |
Belastingkosten
| 1,021 | 1,141 | 1,209 | 1,596 | 1,054 | 767 | 1,247 | 1,249 | 792 | 1,247 | 1,230 | 1,061 | 998 | 1,464 | 1,431 | 1,058 | 510 | 1,429 | 1,406 | 1,163 | 695 | 2,368 | 1,289 | 29 | 859 | 1,830 | 1,807 | 1,305 | 735 | 1,924 | 1,425 | 1,483 | 813 | 1,559 | 1,397 | 1,637 | 834 | 1,660 | 2,285 | 1,319.05 | 1,055.129 | 1,635.186 | 2,124.635 | 1,258.254 | 599.492 | 1,136.988 | 1,546.164 | 1,019.117 | 236.51 | 514.009 | 985.06 | 774.168 | 159.706 | -70.75 | 469.672 | -249.574 | -84.178 | 757.724 | 730.303 | 23.283 | -303.97 | 62.661 | 156.417 |
Nettowinst
| 1,809 | 1,845 | 1,778 | 2,501 | 1,296 | 1,186 | 1,738 | 2,418 | 1,387 | 2,468 | 2,072 | 2,081 | 1,883 | 2,678 | 2,265 | 2,323 | 799 | 2,808 | 2,536 | 2,880 | 1,295 | 4,773 | 2,482 | 3,602 | 1,520 | 3,313 | 3,422 | 2,894 | 1,382 | 3,340 | 3,128 | 2,209 | 922 | 2,434 | 2,533 | 2,058 | 971 | 2,466 | 4,062 | 2,104.205 | 1,543.074 | 2,305.146 | 3,346.575 | 1,102.819 | 989.958 | 1,565.506 | 2,151.008 | 849.187 | 949.503 | 610.424 | 1,165.94 | 1,096.618 | 19.891 | -305.437 | 354.749 | -63.855 | -409.744 | 662.461 | 853.102 | -300.474 | -714.036 | -38.826 | -105.16 |
Nettowinstmarge
| 0.035 | 0.036 | 0.035 | 0.048 | 0.027 | 0.025 | 0.035 | 0.049 | 0.031 | 0.053 | 0.044 | 0.043 | 0.041 | 0.056 | 0.048 | 0.05 | 0.019 | 0.061 | 0.056 | 0.061 | 0.031 | 0.1 | 0.056 | 0.084 | 0.038 | 0.077 | 0.081 | 0.07 | 0.037 | 0.083 | 0.08 | 0.053 | 0.027 | 0.073 | 0.072 | 0.06 | 0.032 | 0.077 | 0.112 | 0.064 | 0.054 | 0.074 | 0.101 | 0.036 | 0.039 | 0.06 | 0.075 | 0.031 | 0.051 | 0.032 | 0.056 | 0.057 | 0.001 | -0.018 | 0.019 | -0.004 | -0.026 | 0.036 | 0.046 | -0.018 | -0.049 | -0.003 | -0.006 |
WPA (Winst Per Aandeel)
| 51.19 | 52.03 | 49.47 | 69.36 | 35.94 | 32.81 | 47.29 | 65.45 | 37.55 | 66.58 | 55.04 | 61.08 | 49.81 | 70.84 | 59.95 | 61.45 | 21.14 | 72.49 | 65.48 | 74.34 | 33.43 | 123.63 | 64.3 | 93.3 | 39.37 | 93.75 | 96.84 | 81.89 | 39.11 | 94.51 | 88.52 | 62.51 | 26.09 | 68.88 | 71.7 | 58.24 | 27.48 | 68.43 | 112.72 | 58.39 | 42.82 | 63.96 | 92.86 | 30.6 | 27.47 | 47.68 | 65.52 | 25.86 | 28.92 | 18.59 | 35.51 | 33.4 | 0.61 | -9.3 | 10.8 | -1.94 | -12.48 | 20.17 | 25.98 | -9.15 | -21.74 | -1.18 | -3.2 |
Verwaterde WPA
| 51.19 | 52.03 | 49.47 | 69.36 | 35.94 | 32.81 | 47.29 | 65.45 | 36.84 | 65.56 | 55.04 | 61.08 | 49.81 | 70.84 | 59.95 | 61.45 | 21.14 | 72.49 | 65.48 | 74.34 | 33.43 | 123.63 | 64.3 | 93.3 | 39.37 | 93.75 | 96.84 | 81.89 | 39.11 | 94.51 | 88.52 | 62.51 | 26.09 | 68.88 | 71.7 | 58.24 | 27.48 | 68.43 | 112.72 | 58.39 | 42.82 | 63.96 | 92.86 | 30.6 | 27.47 | 47.68 | 65.52 | 25.86 | 28.92 | 18.59 | 35.51 | 33.4 | 0.61 | -9.3 | 10.8 | -1.94 | -12.48 | 20.17 | 25.98 | -9.15 | -21.74 | -1.18 | -3.2 |
EBITDA
| 11,562.5 | 12,276 | 12,002 | 4,283 | 2,664 | 2,221 | 3,296 | 4,091 | 2,243 | 3,959 | 3,533 | 3,813 | 2,862 | 4,205 | 4,230 | 3,734 | 1,437 | 5,027 | 4,386 | 4,635 | 2,090 | 7,534 | 4,024 | 4,218 | 2,509 | 5,657 | 5,554 | 4,817 | 2,202 | 5,472 | 4,870 | 4,556 | 1,817 | 4,374 | 4,126 | 3,683 | 1,996 | 4,412 | 6,488 | 3,728.758 | 2,680.463 | 4,364.741 | 5,801.038 | 2,925.946 | 1,723.564 | 3,066.307 | 4,019.392 | 2,304.925 | 758.967 | 1,338.249 | 2,387.105 | 3,313.194 | 2,585.647 | 2,877.454 | 3,329.884 | 1,968.001 | 1,772.533 | 3,511.378 | 3,616.261 | 2,019.524 | 183.909 | 1,488.186 | 1,820.752 |
EBITDA ratio
| 0.226 | 0.243 | 0.239 | 0.082 | 0.056 | 0.047 | 0.067 | 0.083 | 0.05 | 0.084 | 0.076 | 0.08 | 0.062 | 0.088 | 0.089 | 0.081 | 0.035 | 0.109 | 0.097 | 0.099 | 0.05 | 0.158 | 0.091 | 0.098 | 0.063 | 0.131 | 0.131 | 0.116 | 0.058 | 0.136 | 0.125 | 0.11 | 0.052 | 0.13 | 0.118 | 0.107 | 0.065 | 0.138 | 0.179 | 0.113 | 0.094 | 0.141 | 0.175 | 0.096 | 0.067 | 0.118 | 0.14 | 0.084 | 0.041 | 0.07 | 0.114 | 0.172 | 0.157 | 0.169 | 0.182 | 0.116 | 0.11 | 0.19 | 0.193 | 0.122 | 0.013 | 0.098 | 0.104 |