Joban Kosan Co.,Ltd.
TSE:9675.T
1640 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 4,321 | 5,097 | 4,713 | 4,123 | 3,578 | 4,910 | 4,166 | 7,510 | 4,417 | 3,087 | 3,772 | 5,884 | 6,079 | 3,991 | 4,480 | 5,527 | 6,346 | 3,214 | 3,589 | 2,972 | 2,923 | 3,731 | 4,584 | 5,749 | 4,471 | 5,649 | 7,435 | 7,372 | 6,869 | 7,077 | 7,937 | 7,771 | 6,839 | 7,021 | 8,103 | 7,243 | 6,608 | 7,078 | 8,795 | 8,379 | 6,568 | 7,691 | 6,970 | 7,237 | 8,910 | 8,876 | 8,304 | 8,544 | 8,333 | 9,406 | 6,373 | 2,904 | 5,049 | 3,634 | 4,400 | 5,513 | 4,620 | 6,367 | 5,907 | 6,728 | 5,824 | 5,598 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | -6,209 | -6,484 | -7,765 | -6,236 | -6,236 | -6,472 | -5,237 | -6,496 | -6,500 | -6,480 | -8,019 | -6,490 | -6,487 | -6,484 | -8,019 | -6,484 | -6,482 | -6,555 | -8,092 | -6,556 | -6,554 | -6,611 | -8,691 | -197 | -196 | -193 | -2,275 | -219 | -217 | -216 | 1,528 | -562 | -569 | -578 | 1,477 | -607 | -619 | -628 | 1,663 | -702 | -687 | -644 | 1,449 | -624 | -580 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 4,321 | 5,097 | 4,713 | 4,123 | 3,578 | 4,910 | 4,166 | 7,510 | 4,417 | 3,087 | 3,772 | 5,884 | 6,079 | 3,991 | 4,480 | 5,527 | 6,346 | 3,214 | 3,589 | 2,972 | 2,923 | 3,731 | 4,584 | 5,749 | 4,471 | 5,649 | 7,435 | 7,372 | 6,869 | 7,077 | 7,937 | 7,771 | 6,839 | 7,021 | 8,103 | 7,243 | 6,608 | 7,078 | 8,795 | 8,379 | 6,568 | 7,691 | 6,970 | 7,237 | 8,910 | 8,876 | 8,304 | 8,544 | 8,333 | 9,406 | 6,373 | 2,904 | 5,049 | 3,634 | 4,400 | 5,513 | 4,620 | 6,367 | 5,907 | 6,728 | 5,824 | 5,598 |
Nettovorderingen
| 3,063 | 2,253 | 4,796 | 4,499 | 5,310 | 7,279 | 4,377 | 2,524 | 3,326 | 6,132 | 3,024 | 2,726 | 2,746 | 1,792 | 1,694 | 1,640 | 2,299 | 2,152 | 2,387 | 2,942 | 2,315 | 3,392 | 2,210 | 1,775 | 2,209 | 2,377 | 2,994 | 2,549 | 2,339 | 2,720 | 4,627 | 4,431 | 2,368 | 2,124 | 2,690 | 3,924 | 2,434 | 5,528 | 4,444 | 4,204 | 3,648 | 5,244 | 5,175 | 4,479 | 2,968 | 3,322 | 3,332 | 2,700 | 2,328 | 2,581 | 5,719 | 1,591 | 1,650 | 1,952 | 2,373 | 3,026 | 2,564 | 1,813 | 1,650 | 1,730 | 1,833 | 1,873 |
Voorraad
| 606 | 641 | 596 | 665 | 721 | 570 | 611 | 596 | 603 | 639 | 520 | 531 | 535 | 476 | 527 | 451 | 450 | 462 | 490 | 444 | 427 | 448 | 485 | 447 | 443 | 435 | 490 | 467 | 1,201 | 1,190 | 509 | 992 | 978 | 461 | 1,008 | 993 | 1,114 | 449 | 492 | 433 | 1,056 | 397 | 1,123 | 402 | 394 | 1,101 | 1,077 | 417 | 396 | 375 | 357 | 334 | 880 | 313 | 424 | 366 | 345 | 376 | 1,062 | 1,532 | 1,305 | 697 |
Overige vlottende activa
| 171 | 211 | 233 | 234 | 188 | 80 | 640 | 180 | 368 | 700 | 1,208 | 428 | 403 | 703 | 571 | 513 | 348 | 181 | 263 | 311 | 285 | 172 | 288 | 224 | 203 | 140 | 241 | 260 | 302 | 208 | 297 | 240 | 886 | 643 | 628 | 427 | 559 | 177 | 378 | 323 | 265 | 386 | 649 | 348 | 313 | 935 | 295 | 455 | 416 | 339 | 411 | 458 | 375 | 190 | 371 | 492 | 335 | 535 | 424 | 363 | 242 | 522 |
Totaal vlottende activa
| 8,161 | 8,202 | 10,338 | 9,521 | 9,800 | 12,839 | 9,794 | 10,810 | 8,718 | 10,565 | 8,527 | 9,572 | 9,763 | 6,962 | 7,272 | 8,131 | 9,443 | 6,009 | 6,729 | 6,669 | 5,950 | 7,743 | 7,567 | 8,195 | 7,326 | 8,601 | 11,160 | 10,648 | 10,711 | 11,195 | 13,370 | 13,434 | 11,071 | 10,249 | 12,429 | 12,587 | 10,715 | 13,232 | 14,109 | 13,339 | 11,537 | 13,718 | 13,917 | 12,466 | 12,585 | 14,234 | 13,008 | 12,116 | 11,473 | 12,701 | 12,860 | 5,287 | 7,954 | 6,089 | 7,568 | 9,397 | 7,864 | 9,091 | 9,043 | 10,353 | 9,204 | 8,690 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 27,297 | 27,377 | 27,609 | 27,612 | 28,610 | 28,906 | 29,050 | 29,329 | 29,614 | 29,711 | 29,942 | 30,243 | 30,734 | 30,986 | 30,519 | 30,577 | 30,105 | 30,175 | 30,145 | 30,384 | 30,628 | 30,870 | 30,994 | 31,117 | 31,115 | 30,993 | 31,198 | 31,459 | 31,057 | 30,631 | 30,827 | 30,999 | 30,340 | 30,495 | 30,266 | 30,424 | 30,301 | 30,508 | 30,520 | 30,462 | 30,481 | 30,631 | 30,909 | 31,029 | 31,156 | 31,342 | 31,601 | 31,655 | 31,324 | 31,481 | 31,000 | 30,139 | 30,769 | 30,991 | 31,326 | 30,502 | 29,908 | 39,086 | 38,492 | 38,724 | 38,997 | 39,132 |
Goodwill
| 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 58 | 70 | 80 | 77 | 87 | 99 | 112 | 128 | 139 | 151 | 164 | 177 | 190 | 203 | 208 | 221 | 179 | 190 | 196 | 207 | 189 | 261 | 110 | 105 | 80 | 51 | 54 | 57 | 58 | 62 | 65 | 69 | 72 | 71 | 63 | 64 | 51 | 48 | 52 | 58 | 63 | 65 | 69 | 75 | 76 | 75 | 82 | 89 | 96 | 104 | 112 | 119 | 138 | 146 | 150 | 140 | 59 | 61 | 62 | 65 | 68 | 65 |
Goodwill en immateriële activa
| 58 | 70 | 80 | 77 | 87 | 99 | 112 | 128 | 139 | 151 | 164 | 177 | 190 | 203 | 208 | 221 | 179 | 190 | 196 | 207 | 189 | 261 | 110 | 105 | 80 | 51 | 54 | 57 | 58 | 62 | 65 | 69 | 72 | 71 | 63 | 64 | 51 | 48 | 52 | 58 | 63 | 65 | 69 | 75 | 76 | 75 | 82 | 89 | 96 | 104 | 112 | 119 | 138 | 146 | 150 | 140 | 59 | 61 | 62 | 65 | 68 | 65 |
Langetermijnbeleggingen
| 12,951 | 12,206 | 11,620 | 12,920 | 12,844 | 13,570 | 11,872 | 11,649 | 11,547 | 10,334 | 11,678 | 11,880 | 11,662 | 13,370 | 12,287 | 11,976 | 11,780 | 13,031 | 12,845 | 12,372 | 12,284 | 14,189 | 12,401 | 13,296 | 13,292 | 15,446 | 14,046 | 13,532 | 13,383 | 15,097 | 13,104 | 12,227 | 12,970 | 11,500 | 14,593 | 14,517 | 14,943 | 12,596 | 14,388 | 14,303 | 14,114 | 11,534 | 14,262 | 14,295 | 13,981 | 11,675 | 13,540 | 12,998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 27 | 31 | 11 | 20 | 29 | 43 | 30 | 38 | 47 | 42 | 40 | 43 | 47 | 53 | 35 | 45 | 54 | 62 | 32 | 47 | 56 | 57 | 36 | 41 | 48 | 23 | 17 | 23 | 27 | 31 | 40 | 53 | 59 | -11,500 | -14,593 | -14,517 | -14,943 | -12,596 | -14,388 | -14,303 | -14,114 | -11,534 | -14,262 | -14,295 | -13,981 | -11,675 | -13,540 | -12,998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1 | 433 | 443 | 243 | -2 | -1,281 | 251 | 247 | -2 | 1,538 | -1 | -2 | 253 | -1,280 | 287 | 297 | 302 | -1,226 | 322 | 308 | 250 | -1,286 | 270 | 251 | 259 | -1,813 | 280 | 287 | 287 | -1,779 | 312 | 321 | 310 | 13,586 | 14,593 | 14,519 | 14,945 | 14,682 | 14,391 | 14,309 | 14,122 | 13,627 | 14,275 | 14,311 | 14,001 | 13,786 | 13,567 | 13,030 | 13,068 | 13,376 | 14,482 | 14,521 | 14,675 | 14,789 | 14,870 | 14,552 | 14,756 | 4,971 | 4,651 | 4,757 | 4,669 | 4,973 |
Totaal niet-vlottende activa
| 40,334 | 40,117 | 39,763 | 40,872 | 41,568 | 41,337 | 41,315 | 41,391 | 41,345 | 41,776 | 41,823 | 42,341 | 42,886 | 43,332 | 43,336 | 43,116 | 42,420 | 42,232 | 43,540 | 43,318 | 43,407 | 44,091 | 43,811 | 44,810 | 44,794 | 44,700 | 45,595 | 45,358 | 44,812 | 44,042 | 44,348 | 43,669 | 43,751 | 44,152 | 44,922 | 45,007 | 45,297 | 45,238 | 44,963 | 44,829 | 44,666 | 44,323 | 45,253 | 45,415 | 45,233 | 45,203 | 45,250 | 44,774 | 44,488 | 44,961 | 45,594 | 44,779 | 45,582 | 45,926 | 46,346 | 45,194 | 44,723 | 44,118 | 43,205 | 43,546 | 43,734 | 44,170 |
Totaal activa
| 48,495 | 48,319 | 50,101 | 50,396 | 51,371 | 54,181 | 51,113 | 52,205 | 50,066 | 52,344 | 50,352 | 51,917 | 52,651 | 50,297 | 50,610 | 51,250 | 51,868 | 48,245 | 50,272 | 49,990 | 49,357 | 51,836 | 51,379 | 53,005 | 52,121 | 53,301 | 56,755 | 56,006 | 55,523 | 55,237 | 57,719 | 57,104 | 54,823 | 54,401 | 57,352 | 57,594 | 56,012 | 58,470 | 59,072 | 58,168 | 56,203 | 58,041 | 59,170 | 57,881 | 57,818 | 59,437 | 58,258 | 56,890 | 55,961 | 57,662 | 58,454 | 50,066 | 53,536 | 52,015 | 53,914 | 54,591 | 52,587 | 53,209 | 52,248 | 53,899 | 52,938 | 52,860 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1,635 | 1,781 | 3,949 | 3,575 | 4,830 | 6,108 | 3,130 | 3,404 | 3,027 | 4,621 | 1,907 | 2,688 | 2,747 | 1,434 | 1,244 | 1,491 | 2,049 | 1,550 | 1,876 | 2,268 | 2,182 | 3,475 | 2,085 | 2,220 | 2,472 | 2,832 | 4,466 | 5,077 | 5,171 | 2,429 | 6,008 | 5,895 | 3,818 | 2,147 | 4,839 | 5,516 | 4,057 | 2,305 | 5,038 | 4,587 | 3,382 | 6,846 | 5,491 | 4,620 | 2,652 | 4,433 | 3,534 | 2,187 | 1,965 | 3,264 | 5,029 | 1,236 | 1,225 | 1,748 | 1,909 | 2,538 | 2,041 | 1,777 | 2,307 | 2,314 | 2,982 | 1,670 |
Kortlopende schulden
| 4,027 | 4,362 | 6,492 | 7,182 | 6,362 | 7,265 | 10,380 | 10,383 | 9,926 | 10,177 | 9,882 | 9,894 | 10,111 | 10,278 | 9,905 | 9,797 | 9,088 | 3,792 | 16,736 | 15,936 | 16,406 | 16,323 | 5,551 | 4,859 | 4,901 | 4,512 | 4,132 | 3,903 | 4,269 | 4,615 | 4,711 | 11,682 | 11,271 | 11,607 | 11,981 | 4,974 | 10,862 | 11,228 | 21,561 | 21,567 | 21,102 | 21,413 | 18,936 | 18,861 | 19,190 | 19,340 | 16,794 | 17,436 | 16,059 | 16,280 | 14,045 | 14,784 | 14,021 | 10,888 | 11,914 | 11,656 | 10,823 | 11,015 | 12,182 | 12,276 | 11,457 | 13,837 |
Belastingschulden
| 25 | 153 | 232 | 170 | 15 | 135 | 110 | 109 | 20 | 26 | 16 | 22 | 9 | 27 | 6 | 35 | 17 | 89 | 94 | 161 | 19 | 36 | 10 | 132 | 22 | 127 | 103 | 156 | 22 | 67 | 38 | 90 | 18 | 154 | 119 | 166 | 22 | 55 | 52 | 108 | 13 | 71 | 77 | 119 | 16 | 136 | 50 | 45 | 12 | 74 | 53 | 24 | 35 | 26 | 56 | 42 | 17 | 60 | 51 | 36 | 64 | 73 |
Uitgestelde opbrengsten
| 25 | 110 | 232 | 767 | 327 | 3,344 | 214 | 319 | 309 | 1,980 | 172 | 164 | 284 | 1,190 | 132 | 194 | 413 | 1,361 | 256 | 412 | 394 | 1,478 | 136 | 929 | 387 | 1,647 | 224 | 397 | 369 | 4,364 | 154 | 318 | 350 | 3,955 | 228 | 387 | 338 | 6,784 | 317 | 478 | 477 | 520 | 199 | 338 | 473 | 787 | 490 | 612 | 798 | 1,583 | 3,123 | 3,822 | 4,787 | 594 | 543 | 732 | 815 | 854 | 712 | 752 | 907 | 720 |
Overige kortlopende verplichtingen
| 3,054 | 2,312 | 2,769 | 2,334 | 2,653 | 614 | 3,768 | 3,827 | 3,030 | 615 | 2,501 | 1,729 | 1,627 | 624 | 1,656 | 1,645 | 1,784 | 698 | 2,476 | 2,160 | 2,195 | 833 | 2,727 | 2,364 | 2,504 | 857 | 2,931 | 3,346 | 3,557 | 1,432 | 3,587 | 3,759 | 3,866 | 808 | 3,427 | 3,168 | 3,450 | 778 | 2,871 | 2,417 | 2,592 | 708 | 2,457 | 2,233 | 2,241 | 1,388 | 2,088 | 2,472 | 2,548 | 1,456 | 1,517 | 1,156 | 1,700 | 1,483 | 1,772 | 1,400 | 1,362 | 838 | 1,401 | 1,707 | 837 | 2,053 |
Totaal kortlopende verplichtingen
| 8,741 | 8,565 | 13,442 | 13,858 | 14,172 | 17,331 | 17,492 | 17,933 | 16,292 | 17,393 | 14,462 | 14,475 | 14,769 | 13,526 | 12,937 | 13,127 | 13,334 | 7,401 | 21,344 | 20,776 | 21,177 | 22,109 | 10,499 | 10,372 | 10,264 | 9,848 | 11,753 | 12,723 | 13,366 | 12,840 | 14,460 | 21,654 | 19,305 | 18,517 | 20,475 | 14,045 | 18,707 | 21,095 | 29,787 | 29,049 | 27,553 | 29,487 | 27,083 | 26,052 | 24,556 | 25,948 | 22,906 | 22,707 | 21,370 | 22,583 | 23,714 | 20,998 | 21,733 | 14,713 | 16,138 | 16,326 | 15,041 | 14,484 | 16,602 | 17,049 | 16,183 | 18,280 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 24,574 | 24,808 | 22,143 | 22,341 | 23,305 | 23,936 | 19,932 | 20,831 | 21,437 | 22,983 | 22,286 | 23,179 | 23,313 | 21,741 | 21,174 | 21,280 | 21,382 | 23,088 | 8,693 | 9,191 | 9,433 | 10,688 | 20,969 | 21,767 | 21,578 | 23,197 | 22,945 | 21,675 | 21,922 | 22,995 | 22,497 | 15,471 | 16,526 | 17,750 | 16,318 | 23,324 | 18,051 | 19,533 | 10,128 | 10,169 | 11,163 | 12,708 | 13,995 | 14,090 | 14,333 | 16,131 | 16,880 | 17,216 | 18,915 | 20,839 | 21,198 | 14,735 | 16,262 | 16,315 | 15,174 | 15,738 | 16,066 | 17,095 | 13,556 | 14,091 | 15,294 | 12,250 |
Uitgestelde opbrengsten niet-vlottend
| -2,136 | 393 | 0 | 583 | 580 | 579 | 583 | 570 | 568 | 565 | 564 | 562 | 562 | 559 | 558 | 555 | 554 | 561 | 568 | 566 | 566 | 564 | 533 | 491 | 488 | 484 | 489 | 494 | 490 | 488 | 488 | 488 | 487 | 484 | 479 | 500 | 497 | 495 | 497 | 521 | 518 | 518 | 510 | 537 | 534 | 531 | 542 | 539 | 536 | 535 | 538 | 534 | 531 | 527 | 550 | 555 | 562 | 188 | 269 | 283 | 536 | 510 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,136 | 2,047 | 1,878 | 2,221 | 2,181 | 2,004 | 2,114 | 2,072 | 2,003 | 2,010 | 2,002 | 2,061 | 2,074 | 2,123 | 2,241 | 2,139 | 2,080 | 1,998 | 2,271 | 2,094 | 2,068 | 2,149 | 1,937 | 1,952 | 2,028 | 2,243 | 2,418 | 2,231 | 2,192 | 2,093 | 2,147 | 1,774 | 2,015 | 2,446 | 2,860 | 2,805 | 2,932 | 2,848 | 3,047 | 3,032 | 2,988 | 2,831 | 3,063 | 3,084 | 2,991 | 2,910 | 2,843 | 2,743 | 2,737 | 2,762 | 3,282 | 3,726 | 3,738 | 3,730 | 3,714 | 3,710 | 3,708 | 3,831 | 3,743 | 3,822 | 3,821 | 3,964 |
Overige niet-vlottende verplichtingen
| 4,332 | 1,835 | 2,259 | 1,727 | 1,785 | 1,317 | 1,878 | 1,941 | 1,999 | 1,398 | 2,129 | 2,185 | 2,235 | 1,496 | 2,350 | 2,413 | 2,390 | 1,610 | 2,095 | 2,100 | 2,107 | 1,716 | 2,544 | 2,606 | 2,586 | 1,846 | 2,729 | 2,837 | 2,913 | 1,955 | 3,190 | 3,244 | 2,563 | 1,425 | 2,551 | 2,615 | 2,654 | 1,352 | 2,911 | 2,905 | 2,876 | 1,466 | 2,989 | 2,968 | 2,947 | 1,381 | 3,075 | 3,154 | 3,022 | 1,481 | 1,973 | 2,003 | 2,030 | 1,611 | 2,079 | 2,113 | 2,030 | 1,643 | 2,020 | 2,024 | 1,481 | 1,759 |
Totaal niet-vlottende verplichtingen
| 28,906 | 29,083 | 26,280 | 26,872 | 27,851 | 27,836 | 24,507 | 25,414 | 26,007 | 26,956 | 26,981 | 27,987 | 28,184 | 25,919 | 26,323 | 26,387 | 26,406 | 27,257 | 13,627 | 13,951 | 14,174 | 15,117 | 25,983 | 26,816 | 26,680 | 27,770 | 28,581 | 27,237 | 27,517 | 27,531 | 28,322 | 20,977 | 21,591 | 22,105 | 22,208 | 29,244 | 24,134 | 24,228 | 16,583 | 16,627 | 17,545 | 17,523 | 20,557 | 20,679 | 20,805 | 20,953 | 23,340 | 23,652 | 25,210 | 25,617 | 26,991 | 20,998 | 22,561 | 22,183 | 21,517 | 22,116 | 22,366 | 22,757 | 19,588 | 20,220 | 21,132 | 18,483 |
Totaal passiva
| 37,647 | 37,648 | 39,722 | 40,730 | 42,023 | 45,167 | 41,999 | 43,347 | 42,299 | 44,349 | 41,443 | 42,462 | 42,953 | 39,445 | 39,260 | 39,514 | 39,740 | 34,658 | 34,971 | 34,727 | 35,351 | 37,226 | 36,482 | 37,188 | 36,944 | 37,618 | 40,334 | 39,960 | 40,883 | 40,371 | 42,782 | 42,631 | 40,896 | 40,622 | 42,683 | 43,289 | 42,841 | 45,323 | 46,370 | 45,676 | 45,098 | 47,010 | 47,640 | 46,731 | 45,361 | 46,901 | 46,246 | 46,359 | 46,580 | 48,200 | 50,705 | 41,996 | 44,294 | 36,896 | 37,655 | 38,442 | 37,407 | 37,241 | 36,190 | 37,269 | 37,315 | 36,763 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,141 | 2,141 | 2,141 | 2,141 | 2,141 | 2,141 | 2,141 | 2,141 | 2,141 | 2,141 | 2,141 | 2,141 | 2,141 | 2,141 | 2,141 | 2,141 | 2,141 | 2,141 | 2,141 | 2,141 | 2,141 | 2,141 | 2,141 | 2,141 | 2,141 | 2,141 | 2,141 | 2,141 | 2,141 | 2,141 | 2,141 | 2,141 | 2,141 | 2,141 | 2,141 | 2,141 | 2,141 | 2,141 | 2,141 | 2,141 | 2,141 | 2,141 | 2,141 | 2,141 | 2,141 | 2,141 | 2,141 | 2,141 | 2,141 | 2,141 | 11,183 | 11,183 | 11,183 | 11,183 | 11,183 | 11,183 | 11,183 | 11,183 | 11,183 | 11,183 | 11,183 | 11,183 |
Ingehouden winsten
| 3,274 | 3,274 | 3,417 | 2,335 | 2,272 | 2,340 | 2,530 | 2,434 | 1,472 | 1,513 | 2,474 | 2,887 | 3,266 | 4,296 | 4,568 | 5,168 | 5,698 | 7,356 | 8,118 | 8,397 | 7,238 | 7,651 | 8,240 | 8,497 | 7,899 | 8,349 | 8,598 | 8,561 | 7,263 | 7,687 | 7,749 | 7,904 | 7,577 | 7,314 | 7,518 | 7,304 | 5,911 | 6,141 | 5,969 | 5,851 | 4,564 | 4,661 | 4,870 | 4,503 | 3,267 | 3,488 | 3,300 | 2,201 | 1,101 | -6,243 | -4,491 | -4,251 | -3,335 | 2,609 | 3,766 | 3,822 | 2,595 | 3,171 | 3,416 | 3,827 | 2,862 | 3,100 |
Overige gereserveerde algehele resultaten
| 2,041 | 1,863 | 1,430 | 1,806 | 1,546 | 1,144 | 1,053 | 895 | 766 | 769 | 722 | 855 | 719 | 5,680 | 1,064 | 852 | 716 | 515 | 1,466 | 1,150 | 1,053 | 1,242 | 942 | 1,603 | 1,562 | 1,617 | 2,107 | 1,769 | 1,662 | 1,463 | 1,472 | 852 | 635 | 749 | 1,435 | 1,286 | 1,546 | 1,291 | 1,019 | 928 | 829 | 659 | 948 | 917 | 684 | 543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3,352 | 3,355 | 3,354 | 3,352 | 3,353 | 3,353 | 3,354 | 3,353 | 3,353 | 3,535 | 3,535 | 3,536 | 3,536 | -1,302 | 3,540 | 3,539 | 3,538 | 3,539 | 3,540 | 3,540 | 3,540 | 3,541 | 3,540 | 3,541 | 3,542 | 3,543 | 3,541 | 3,542 | 3,542 | 3,542 | 3,543 | 3,544 | 3,543 | 3,544 | 3,544 | 3,545 | 3,545 | 3,546 | 3,545 | 3,546 | 3,546 | 3,546 | 3,546 | 3,566 | 6,343 | 6,343 | 6,550 | 6,170 | 6,120 | 13,546 | 1,039 | 1,121 | 1,379 | 1,312 | 1,294 | 1,130 | 1,401 | 1,613 | 1,458 | 1,619 | 1,577 | 1,813 |
Totaal eigen vermogen van aandeelhouders
| 10,812 | 10,633 | 10,342 | 9,634 | 9,312 | 8,978 | 9,078 | 8,823 | 7,732 | 7,958 | 8,872 | 9,419 | 9,662 | 10,815 | 11,313 | 11,700 | 12,093 | 13,551 | 15,265 | 15,228 | 13,972 | 14,575 | 14,863 | 15,782 | 15,144 | 15,650 | 16,387 | 16,013 | 14,608 | 14,833 | 14,905 | 14,441 | 13,896 | 13,748 | 14,638 | 14,276 | 13,143 | 13,119 | 12,674 | 12,466 | 11,080 | 11,007 | 11,505 | 11,127 | 12,435 | 12,515 | 11,991 | 10,512 | 9,362 | 9,444 | 7,731 | 8,053 | 9,227 | 15,104 | 16,243 | 16,135 | 15,179 | 15,967 | 16,057 | 16,629 | 15,622 | 16,096 |
Totaal eigen vermogen
| 10,848 | 10,667 | 10,375 | 9,666 | 9,348 | 9,014 | 9,114 | 8,858 | 7,767 | 7,995 | 8,909 | 9,455 | 9,698 | 10,852 | 11,350 | 11,736 | 12,128 | 13,587 | 15,301 | 15,263 | 14,006 | 14,610 | 14,897 | 15,783 | 15,177 | 15,684 | 16,421 | 16,046 | 14,640 | 14,866 | 14,937 | 14,473 | 13,927 | 13,779 | 14,669 | 14,305 | 13,171 | 13,147 | 12,702 | 12,492 | 11,105 | 11,031 | 11,530 | 11,150 | 12,457 | 12,536 | 12,012 | 10,531 | 9,381 | 9,462 | 7,749 | 8,070 | 9,242 | 15,119 | 16,259 | 16,149 | 15,180 | 15,968 | 16,058 | 16,630 | 15,623 | 16,097 |
Totaal passiva en aandeelhoudersvermogen
| 48,495 | 48,315 | 50,097 | 50,396 | 51,371 | 54,181 | 51,113 | 52,205 | 50,066 | 52,344 | 50,352 | 51,917 | 52,651 | 50,297 | 50,610 | 51,250 | 51,868 | 48,245 | 50,272 | 49,990 | 49,357 | 51,836 | 51,379 | 53,005 | 52,121 | 53,302 | 56,755 | 56,006 | 55,523 | 55,237 | 57,719 | 57,104 | 54,823 | 54,401 | 57,352 | 57,594 | 56,012 | 58,470 | 59,072 | 58,168 | 56,203 | 58,041 | 59,170 | 57,881 | 57,818 | 59,437 | 58,258 | 56,890 | 55,961 | 57,662 | 58,454 | 50,066 | 53,536 | 52,015 | 53,914 | 54,591 | 52,587 | 53,209 | 52,248 | 53,899 | 52,938 | 52,860 |