
NAGAWA Co., Ltd.
TSE:9663.T
6330 (JPY) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 9,370 | 7,872 | 8,463 | 8,940 | 8,692 | 7,784 | 7,160 | 8,992 | 8,246 | 7,439 | 6,975 | 8,754 | 7,547 | 7,231 | 7,055 | 8,151 | 7,788 | 7,322 | 6,123 | 7,890 | 7,223 | 7,602 | 6,303 | 7,554 | 7,331 | 7,496 | 5,963 | 7,561 | 6,952 | 7,216 | 5,713 | 7,124 | 7,277 | 7,243 | 5,413 | 7,663 | 6,732 | 6,554 | 5,381 | 6,597 | 6,409 | 6,097 | 5,418 | 6,742 | 6,335 | 5,983 | 5,008 | 5,741 | 5,767 | 5,426 | 4,525 | 6,421 | 6,145 | 5,921 | 6,352 | 4,776 | 4,889 | 4,638 | 4,178 | 4,896 | 5,071 | 4,894 | 4,504 | 4,799 | 5,453 | 5,459 |
Kosten van de omzet
| 5,666 | 4,655 | 5,246 | 5,435 | 5,217 | 4,583 | 4,176 | 5,576 | 4,911 | 4,302 | 4,001 | 5,455 | 4,399 | 4,128 | 4,084 | 5,187 | 4,474 | 4,333 | 3,458 | 5,008 | 4,443 | 4,654 | 3,878 | 4,670 | 4,464 | 4,654 | 3,539 | 4,660 | 4,227 | 4,111 | 3,240 | 4,219 | 4,239 | 4,142 | 3,179 | 4,638 | 3,858 | 3,755 | 3,104 | 3,879 | 3,549 | 3,501 | 3,108 | 4,113 | 3,632 | 3,464 | 2,976 | 3,447 | 3,172 | 3,036 | 2,607 | 3,688 | 3,384 | 3,365 | 4,034 | 2,959 | 2,991 | 3,001 | 2,693 | 3,096 | 3,283 | 3,216 | 2,882 | 3,172 | 3,473 | 3,388 |
Brutowinst
| 3,704 | 3,217 | 3,217 | 3,505 | 3,475 | 3,201 | 2,984 | 3,416 | 3,335 | 3,137 | 2,974 | 3,299 | 3,148 | 3,103 | 2,971 | 2,964 | 3,314 | 2,989 | 2,665 | 2,882 | 2,780 | 2,948 | 2,425 | 2,884 | 2,867 | 2,842 | 2,424 | 2,901 | 2,725 | 3,105 | 2,473 | 2,905 | 3,038 | 3,101 | 2,234 | 3,025 | 2,874 | 2,799 | 2,277 | 2,718 | 2,860 | 2,596 | 2,310 | 2,629 | 2,703 | 2,519 | 2,032 | 2,294 | 2,595 | 2,390 | 1,918 | 2,733 | 2,761 | 2,556 | 2,318 | 1,817 | 1,898 | 1,637 | 1,485 | 1,800 | 1,788 | 1,678 | 1,622 | 1,627 | 1,980 | 2,071 |
Brutowinstmarge
| 0.395 | 0.409 | 0.38 | 0.392 | 0.4 | 0.411 | 0.417 | 0.38 | 0.404 | 0.422 | 0.426 | 0.377 | 0.417 | 0.429 | 0.421 | 0.364 | 0.426 | 0.408 | 0.435 | 0.365 | 0.385 | 0.388 | 0.385 | 0.382 | 0.391 | 0.379 | 0.407 | 0.384 | 0.392 | 0.43 | 0.433 | 0.408 | 0.417 | 0.428 | 0.413 | 0.395 | 0.427 | 0.427 | 0.423 | 0.412 | 0.446 | 0.426 | 0.426 | 0.39 | 0.427 | 0.421 | 0.406 | 0.4 | 0.45 | 0.44 | 0.424 | 0.426 | 0.449 | 0.432 | 0.365 | 0.38 | 0.388 | 0.353 | 0.355 | 0.368 | 0.353 | 0.343 | 0.36 | 0.339 | 0.363 | 0.379 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 125 | 0 | 0 | 0 | 105 | 0 | 0 | 0 | 103 | 0 | 0 | 0 | 113 | 0 | 0 | 0 | 143 | 0 | 0 | 0 | 139 | 0 | 0 | 0 | 126 | 0 | 0 | 0 | 144 | 0 | 0 | 0 | 158 | 0 | 0 | 0 | 143 | 0 | 0 | 0 | 148 | 0 | 0 | 0 | 135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 1,910 | 0 | 0 | 0 | 1,734 | 0 | 0 | 0 | 1,578 | 0 | 0 | 0 | 1,472 | 0 | 0 | 0 | 1,335 | 0 | 0 | 0 | 1,117 | 0 | 0 | 0 | 1,137 | 0 | 0 | 0 | 1,151 | 0 | 0 | 0 | 1,212 | 0 | 0 | 0 | 1,223 | 0 | 0 | 0 | 1,205 | 0 | 0 | 0 | 1,218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2,402 | 2,282 | 0 | 1,999 | 2,255 | 2,193 | 2,199 | 2,106 | 2,145 | 2,026 | 2,042 | 1,900 | 1,980 | 2,030 | 1,968 | 1,688 | 1,939 | 1,954 | 1,852 | 1,703 | 1,905 | 1,850 | 1,821 | 1,742 | 1,788 | 1,743 | 1,751 | 1,572 | 1,700 | 1,725 | 1,739 | 1,583 | 1,843 | 1,766 | 1,815 | 1,577 | 1,805 | 1,691 | 1,688 | 1,499 | 1,710 | 1,635 | 1,646 | 1,511 | 1,619 | 1,614 | 1,616 | 1,352 | 1,618 | 1,499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 1 | -2,315 | -2,281 | 17 | -2,203 | 2 | 3 | -1 | 47 | -1 | 8 | -14 | 4 | -2 | 8 | 9 | 11 | 6 | 3 | 5 | 44 | 41 | 41 | 42 | 52 | 38 | 33 | 45 | 40 | 46 | 42 | 56 | 44 | 50 | 55 | 50 | 49 | 53 | 57 | 21 | 58 | 21 | 19 | 25 | 23 | 23 | 26 | 24 | 21 | 33 | 31 | 34 | 23 | 23 | 37 | 27 | 28 | 32 | 41 | 19 | 26 | 24 | 29 | 21 | 22 |
Bedrijfskosten
| 2,402 | 2,283 | -2,315 | 2,281 | 2,255 | 2,193 | 2,199 | 2,334 | 2,145 | 2,026 | 2,042 | 2,103 | 1,980 | 2,030 | 1,968 | 1,898 | 1,939 | 1,954 | 1,852 | 1,915 | 1,905 | 1,850 | 1,821 | 1,934 | 1,788 | 1,743 | 1,751 | 1,754 | 1,700 | 1,725 | 1,739 | 1,784 | 1,843 | 1,766 | 1,815 | 1,802 | 1,805 | 1,691 | 1,688 | 1,714 | 1,710 | 1,635 | 1,646 | 1,702 | 1,619 | 1,614 | 1,616 | 1,536 | 1,618 | 1,499 | 1,560 | 507 | 1,583 | 1,563 | 1,499 | 418 | 1,545 | 1,543 | 1,539 | 325 | 1,633 | 1,711 | 1,661 | 380 | 1,782 | 1,737 |
Bedrijfsresultaat
| 1,302 | 946 | 891 | 1,224 | 1,220 | 1,007 | 785 | 1,076 | 1,190 | 1,111 | 931 | 1,189 | 1,168 | 1,073 | 1,002 | 1,060 | 1,375 | 1,035 | 812 | 960 | 876 | 1,096 | 604 | 944 | 1,079 | 1,099 | 672 | 1,143 | 1,025 | 1,381 | 732 | 1,116 | 1,194 | 1,335 | 418 | 1,217 | 1,070 | 1,107 | 588 | 997 | 1,150 | 962 | 662 | 921 | 1,084 | 906 | 414 | 753 | 977 | 890 | 358 | 1,162 | 1,178 | 992 | 818 | 343 | 352 | 92 | -53 | 278 | 154 | -33 | -38 | -42 | 197 | 333 |
Bedrijfsresultaat ratio
| 0.139 | 0.12 | 0.105 | 0.137 | 0.14 | 0.129 | 0.11 | 0.12 | 0.144 | 0.149 | 0.133 | 0.136 | 0.155 | 0.148 | 0.142 | 0.13 | 0.177 | 0.141 | 0.133 | 0.122 | 0.121 | 0.144 | 0.096 | 0.125 | 0.147 | 0.147 | 0.113 | 0.151 | 0.147 | 0.191 | 0.128 | 0.157 | 0.164 | 0.184 | 0.077 | 0.159 | 0.159 | 0.169 | 0.109 | 0.151 | 0.179 | 0.158 | 0.122 | 0.137 | 0.171 | 0.151 | 0.083 | 0.131 | 0.169 | 0.164 | 0.079 | 0.181 | 0.192 | 0.168 | 0.129 | 0.072 | 0.072 | 0.02 | -0.013 | 0.057 | 0.03 | -0.007 | -0.008 | -0.009 | 0.036 | 0.061 |
Totaal overige inkomsten en kosten netto
| -52 | 31 | 258 | 23 | 232 | -32 | 211 | 25 | 47 | 93 | 142 | 36 | -77 | 32 | 135 | 15 | 36 | 41 | 168 | -441 | 27 | -19 | 91 | 32 | -7 | 44 | 21 | 78 | 99 | -14 | 26 | 31 | 103 | 38 | 71 | 88 | -152 | 74 | -24 | 44 | 84 | 157 | -21 | 26 | 18 | 31 | 54 | 75 | 63 | -20 | 15 | -89 | 29 | 24 | 45 | -39 | 11 | 38 | -23 | 17 | 31 | 47 | 29 | 22 | 17 | 26 |
Inkomen voor belasting
| 1,250 | 977 | 1,149 | 1,252 | 1,452 | 975 | 996 | 1,101 | 1,237 | 1,204 | 1,074 | 1,224 | 1,091 | 1,105 | 1,138 | 1,075 | 1,411 | 1,076 | 981 | 519 | 902 | 1,079 | 695 | 977 | 1,072 | 1,143 | 694 | 1,220 | 1,124 | 1,367 | 760 | 1,146 | 1,298 | 1,373 | 490 | 1,305 | 917 | 1,182 | 564 | 1,041 | 1,234 | 1,117 | 641 | 947 | 1,102 | 937 | 469 | 828 | 1,039 | 870 | 373 | 1,073 | 1,207 | 1,016 | 863 | 304 | 363 | 130 | -76 | 295 | 185 | 14 | -9 | -20 | 214 | 359 |
Inkomen voor belasting ratio
| 0.133 | 0.124 | 0.136 | 0.14 | 0.167 | 0.125 | 0.139 | 0.122 | 0.15 | 0.162 | 0.154 | 0.14 | 0.145 | 0.153 | 0.161 | 0.132 | 0.181 | 0.147 | 0.16 | 0.066 | 0.125 | 0.142 | 0.11 | 0.129 | 0.146 | 0.152 | 0.116 | 0.161 | 0.162 | 0.189 | 0.133 | 0.161 | 0.178 | 0.19 | 0.091 | 0.17 | 0.136 | 0.18 | 0.105 | 0.158 | 0.193 | 0.183 | 0.118 | 0.14 | 0.174 | 0.157 | 0.094 | 0.144 | 0.18 | 0.16 | 0.082 | 0.167 | 0.196 | 0.172 | 0.136 | 0.064 | 0.074 | 0.028 | -0.018 | 0.06 | 0.036 | 0.003 | -0.002 | -0.004 | 0.039 | 0.066 |
Belastingkosten
| 411 | 326 | 378 | 424 | 475 | 324 | 333 | 402 | 409 | 340 | 335 | 413 | 372 | 368 | 387 | 354 | 467 | 357 | 329 | 177 | 305 | 382 | 247 | 316 | 291 | 400 | 263 | 421 | 411 | 459 | 258 | 298 | 500 | 476 | 199 | 557 | 442 | 445 | 255 | 539 | 497 | 448 | 270 | 480 | 492 | 403 | 212 | 392 | 420 | 389 | 178 | 555 | 588 | 435 | 373 | 145 | 171 | 77 | -6 | 105 | 94 | 74 | 18 | -79 | 166 | 167 |
Nettowinst
| 840 | 651 | 770 | 829 | 977 | 651 | 662 | 699 | 828 | 864 | 739 | 811 | 718 | 737 | 751 | 722 | 944 | 718 | 652 | 349 | 603 | 704 | 449 | 672 | 779 | 747 | 434 | 799 | 713 | 908 | 501 | 848 | 798 | 896 | 291 | 747 | 475 | 738 | 308 | 502 | 737 | 670 | 370 | 469 | 609 | 539 | 259 | 436 | 620 | 480 | 195 | 518 | 618 | 582 | 489 | 159 | 192 | 53 | -70 | 190 | 90 | -60 | -28 | 59 | 47 | 192 |
Nettowinstmarge
| 0.09 | 0.083 | 0.091 | 0.093 | 0.112 | 0.084 | 0.092 | 0.078 | 0.1 | 0.116 | 0.106 | 0.093 | 0.095 | 0.102 | 0.106 | 0.089 | 0.121 | 0.098 | 0.106 | 0.044 | 0.083 | 0.093 | 0.071 | 0.089 | 0.106 | 0.1 | 0.073 | 0.106 | 0.103 | 0.126 | 0.088 | 0.119 | 0.11 | 0.124 | 0.054 | 0.097 | 0.071 | 0.113 | 0.057 | 0.076 | 0.115 | 0.11 | 0.068 | 0.07 | 0.096 | 0.09 | 0.052 | 0.076 | 0.108 | 0.088 | 0.043 | 0.081 | 0.101 | 0.098 | 0.077 | 0.033 | 0.039 | 0.011 | -0.017 | 0.039 | 0.018 | -0.012 | -0.006 | 0.012 | 0.009 | 0.035 |
WPA (Winst Per Aandeel)
| 53.47 | 41.44 | 49.01 | 52.76 | 62.15 | 41.41 | 42.11 | 44.46 | 52.68 | 54.96 | 47.01 | 51.63 | 45.79 | 47.01 | 48.11 | 46.26 | 60.48 | 46.08 | 41.89 | 22.4 | 38.7 | 45.74 | 29.21 | 43.66 | 50.62 | 53.09 | 30.85 | 56.78 | 50.67 | 66.33 | 36.66 | 61.95 | 58.3 | 64.76 | 21.08 | 53.99 | 34.33 | 53.14 | 22.23 | 36.15 | 53.07 | 48.15 | 26.65 | 33.7 | 43.76 | 37.97 | 18.31 | 30.72 | 43.68 | 31.93 | 12.98 | 34.45 | 41.11 | 38.27 | 32.19 | 10.44 | 12.6 | 3.48 | -4.6 | 12.47 | 5.59 | -3.73 | -1.74 | 3.67 | 2.87 | 11.74 |
Verwaterde WPA
| 53.47 | 41.44 | 49.01 | 52.76 | 62.15 | 41.41 | 42.11 | 44.46 | 52.68 | 54.95 | 47.01 | 51.58 | 45.79 | 47.01 | 48.11 | 46.26 | 60.48 | 46.08 | 41.89 | 22.4 | 38.7 | 45.74 | 29.21 | 43.66 | 50.62 | 53.09 | 30.85 | 56.78 | 50.67 | 66.33 | 36.66 | 61.95 | 58.3 | 64.76 | 21.08 | 53.99 | 34.33 | 53.14 | 22.23 | 36.15 | 53.07 | 48.15 | 26.65 | 33.7 | 43.76 | 37.97 | 18.31 | 30.72 | 43.68 | 31.93 | 12.98 | 34.45 | 41.11 | 38.27 | 32.19 | 10.44 | 12.6 | 3.48 | -4.6 | 12.47 | 5.59 | -3.73 | -1.74 | 3.67 | 2.87 | 11.74 |
EBITDA
| 2,370 | 1,929 | 1,835 | 2,260 | 2,176 | 1,857.5 | 1,599.25 | 1,982 | 2,044 | 1,884 | 1,699.75 | 1,196 | 1,169 | 1,787.5 | 1,002 | 1,824 | 1,375 | 1,034 | 1,505 | 968 | 1,709 | 1,097 | 1,323 | 957 | 1,080 | 1,098 | 696 | 1,108 | 979 | 1,381 | 753 | 1,275 | 1,126 | 1,324 | 404 | 1,224 | 1,042 | 1,980.5 | 585 | 1,004 | 1,094 | 859 | 724 | 926 | 1,084 | 897 | 419 | 758 | 976 | 923 | 358 | 3,091 | 1,975 | 1,755 | 1,564 | 2,282 | 1,183 | 879 | 689 | 1,197 | 989 | 784 | 705 | 845 | 1,006 | 360 |
EBITDA ratio
| 0.253 | 0.245 | 0.217 | 0.253 | 0.25 | 0.239 | 0.223 | 0.22 | 0.248 | 0.253 | 0.244 | 0.137 | 0.155 | 0.247 | 0.142 | 0.224 | 0.177 | 0.141 | 0.246 | 0.123 | 0.237 | 0.144 | 0.21 | 0.127 | 0.147 | 0.146 | 0.117 | 0.147 | 0.141 | 0.191 | 0.132 | 0.179 | 0.155 | 0.183 | 0.075 | 0.16 | 0.155 | 0.302 | 0.109 | 0.152 | 0.171 | 0.141 | 0.134 | 0.137 | 0.171 | 0.15 | 0.084 | 0.132 | 0.169 | 0.17 | 0.079 | 0.481 | 0.321 | 0.296 | 0.246 | 0.478 | 0.242 | 0.19 | 0.165 | 0.244 | 0.195 | 0.16 | 0.157 | 0.176 | 0.184 | 0.066 |