Kabuki-Za Co., Ltd.

TSE:9661.T

4580 (JPY) • At close July 3, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2,034.522,0552,051.12,013.0561,918.4521,796.1981,674.8571,598.921,507.0231,567.7911,464.8251,473.0751,412.471,437.0251,429.8271,347.7591,269.9951,289.1371,312.9831,501.451,753.3411,665.0251,635.8321,514.4391,324.4341,334.4691,257.5461,092.669987.3561,017.2571,051.9861,019.228977.7081,090.291,052.8571,061.323985.5061,214.0081,177.2051,169.0251,266.9161,404.81,376.6891,351.9071,389.1421,511.6871,227.0411,094.333606.385684.141885.804546.561644.509838.4971,036.1816,656.165748.247909.7881,783.5241,452.047721.405
Kortetermijnbeleggingen 0000000000000000-514.304-519.382-523.422-527.264-531.262-534.474-539.321-543.774-547.454-551.765-556.296-560.63-565.045-570.335-573.967-578.568-583.92-588.27-593.793-599.525-610.052-546.386-551.34-556.871-561.546-566.499-572.971-577.791-582.753-587.734-593.343-597.713-569.9643,7003,7005,5005,5005,5005,500-360.268-201.046-202.911-204.76100
Liquide middelen en kortetermijnbeleggingen 2,034.522,0552,051.12,013.0561,918.4521,796.1981,674.8571,598.921,507.0231,567.7911,464.8251,473.0751,412.471,437.0251,429.8271,347.7591,269.9951,289.1371,312.9831,501.451,753.3411,665.0251,635.8321,514.4391,324.4341,334.4691,257.5461,092.669987.3561,017.2571,051.9861,019.228977.7081,090.291,052.8571,061.323985.5061,214.0081,177.2051,169.0251,266.9161,404.81,376.6891,351.9071,389.1421,511.6871,227.0411,094.333606.3854,384.1414,585.8046,046.5616,144.5096,338.4976,536.1816,656.165748.247909.7881,783.5241,452.047721.405
Nettovorderingen 51.2115550.75551.58154.68449.40750.88557.26838.90763.86940.76527.03317.57825.33915.27415.32414.25414.313.049.70525.06330.91424.49933.992036.71620.01529.56724.64125.174036.65622.86934.60518.03100000000000000000000000000
Voorraad 27.6553031.13232.74930.08636.86437.92440.4229.57830.69430.51831.7332.84938.14138.57335.03535.35635.38535.82232.61731.82134.35335.48334.7435.64731.80533.26734.1732.74536.54232.72437.71633.47239.54537.85543.75439.27936.46932.84632.78936.47940.39244.58349.96658.21762.8850.84336.97219.26313.02112.0987.2858.8637.5756.7935.3615.8716.3995.6985.71616.452
Overige vlottende activa 74.9126757.31959.24761.34953.77762.14460.52858.23752.79953.55944.82351.66438.08942.725102.611101.19495.47667.40641.68544.03737.47140.76537.90659.61344.28654.29254.48154.4944.16174.76457.42855.29745.91852.94188.12384.33283.94372.337100.1879.58193.01276.18391.48491.061122.30773.733163.296652.10756.23329.478112.099107.003111.26826.90553.135122.81299.07437.77446.592231.429
Totaal vlottende activa 2,188.2982,2072,190.3062,156.6332,064.5711,936.2461,825.811,757.1361,633.7451,715.1531,589.6671,576.6611,514.5611,538.5941,526.3991,500.7291,420.7991,434.2981,429.2511,585.4571,854.2621,767.7631,736.5791,621.0771,419.6941,447.2761,365.121,210.8871,099.2321,123.1341,159.4741,151.0281,089.3461,210.3581,161.6841,193.21,109.1171,334.421,282.3881,301.9941,382.9761,538.2041,497.4551,493.3571,538.421,696.8741,351.6171,294.6011,277.7554,453.3954,627.386,165.9456,260.3756,457.346,569.8796,714.661876.931,015.2611,826.9961,504.355969.286
Niet-vlottende activa:
Materiële vaste activa, netto 13,158.40113,257.75513,363.01213,469.27413,563.55513,698.80713,819.14713,926.37514,035.36214,165.06314,266.59514,379.64114,482.39314,623.45614,714.76914,827.84414,939.54915,059.44715,181.315,286.35815,410.15715,503.76315,622.71115,711.5115,828.16415,932.03616,055.52416,126.41516,221.78816,342.21416,460.38416,583.22916,706.34416,821.12316,942.34217,046.19417,166.31917,416.16217,550.17217,684.67517,815.8617,946.15417,962.26118,094.02118,199.31618,322.41918,411.10518,515.89218,444.56212,438.79812,377.77411,010.69411,018.25411,027.46311,035.95711,045.12711,038.76811,041.87610,868.6710,874.5036,877.547
Goodwill 0000000000000000000000000000000000000000000000000000000000000
Immateriële activa 02,6342,627.5842,6292,630.422,630.6312,631.7442,633.2212,634.7372,626.7162,627.5262,628.3362,629.1452,625.5552,626.3692,627.1842,6282,628.8162,629.6312,630.452,631.2742,632.0982,624.5422,625.3272,625.8382,626.6012,625.2322,625.8992,626.5662,627.5692,628.5722,629.5742,630.5772,631.582,632.5822,633.5852,634.5882,640.582,642.1482,643.7162,645.2842,646.8522,648.422,642.1572,643.692,645.1392,646.7212,648.3022,634.7942,618.9532,616.8622,617.292,617.7192,618.1482,618.3382,618.7742,619.212,619.6452,604.0772,603.821642.79
Goodwill en immateriële activa 2,632.7212,6342,627.5842,6292,630.422,630.6312,631.7442,633.2212,634.7372,626.7162,627.5262,628.3362,629.1452,625.5552,626.3692,627.1842,6282,628.8162,629.6312,630.452,631.2742,632.0982,624.5422,625.3272,625.8382,626.6012,625.2322,625.8992,626.5662,627.5692,628.5722,629.5742,630.5772,631.582,632.5822,633.5852,634.5882,640.582,642.1482,643.7162,645.2842,646.8522,648.422,642.1572,643.692,645.1392,646.7212,648.3022,634.7942,618.9532,616.8622,617.292,617.7192,618.1482,618.3382,618.7742,619.212,619.6452,604.0772,603.821642.79
Langetermijnbeleggingen 5,843.3455,8855,024.2474,794.4715,071.7424,711.6325,523.3435,856.3645,469.2545,903.3736,080.1766,694.1865,922.6595,449.1145,873.4916,322.2798,3776,9697,5527,5106,3008,4516,6646,8526,2196,4617,3088,1848,0459,6858,2847,2937,0106,7186,0915,9955,4866,3505,3945,7836,1425,8115,3934,9204,8605,3485,1995,2555,392.852389.12578.502-1,883.47-1,722.394-1,962.419-2,226.8613,395.3713,315.7332,750.3383,067.08400
Belastingvorderingen 79.642-0.75500.00282.491-4,711.632-5,523.343-5,856.36480.182-5,903.373-6,080.176-6,694.186152.659-5,449.114-5,873.491-6,322.279-8,377-6,969-7,552-7,510-6,300-8,451-6,664-6,852-6,219-6,461-7,308-8,184-8,045-9,685-8,284-7,293-7,010-6,718-6,091-5,995-5,486-6,350-5,394-5,783-6,142-5,811-5,393-4,920-4,860-5,348-5,199-5,25520.1278.82353.62993.8227.62888.085177.336252.862224.636382.3246.30300
Overige niet-vlottende activa 446.1410.245453.955457.859461.6795,177.2155,992.8336,329.761403.5776,391.0396,571.7567,189.685346.7825,952.4736,380.7686,833.4758,377.8346,969.1547,552.0327,510.1096,300.0538,451.7596,664.6656,852.136,219.2986,461.5617,308.4018,184.6178,045.7529,685.0138,284.9317,293.887,010.0786,718.5266,091.7225,995.15,486.3736,350.9055,394.8165,783.1496,142.3425,811.2645,393.9254,920.984,860.5915,348.6355,199.315,255.82430.0394,079.9254,091.635,890.365,897.3445,899.1625,900.96342.5142.51242.5139.473,926.1193,955.765
Totaal niet-vlottende activa 22,160.2521,77721,468.79821,350.60621,809.88721,506.65322,443.72422,889.35722,623.11223,182.81823,465.87724,197.66223,533.63823,201.48423,721.90624,288.50325,945.38324,657.41725,362.96325,426.91724,341.48426,587.6224,911.91825,188.96724,673.325,020.19825,989.15726,936.93126,894.10628,654.79627,373.88726,506.68326,346.99926,171.22925,666.64625,674.87925,287.2826,407.64725,587.13626,111.5426,603.48626,404.2726,004.60625,657.15825,703.59726,316.19326,257.13626,420.01826,522.37419,535.62419,218.39717,728.69417,838.55117,670.43917,505.73317,354.64417,240.85916,836.66916,825.60417,404.44311,476.102
Totaal activa 24,348.54823,98423,659.10423,507.23923,874.45823,442.90224,269.53624,646.49824,256.85924,897.97325,055.54625,774.32525,048.20124,740.0825,248.30725,789.23527,366.18426,091.71926,792.21627,012.37626,195.74828,355.38626,648.49926,810.04626,092.99626,467.47627,354.27828,147.8227,993.34229,777.93228,533.36127,657.71427,436.34827,381.58826,828.33326,868.08226,396.40127,742.0726,869.52727,413.53727,986.46427,942.47727,502.06227,150.51727,242.0228,013.07127,608.75527,714.62227,800.13123,989.01923,845.77723,894.63924,098.9324,127.77924,075.61224,069.30518,117.78917,851.9318,652.618,908.79812,445.388
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 140.94130146.703138.411142.688137.634137.613149.963115.156162.21891.18594.19558.10559.25749.33337.31243.21648.72338.8932.57153.697162.283190.763182.222165.035207.908198.471176.625231.954184.414210.929195.277203.115239.661201.442198.776181.536242.902217.325209.9210.043276.856241.984261.846263.294361.413303.572556.49527.752128.7966.1889.48120.90989.6561.00367.4325.12477.86272.1761,949.259266.511
Kortlopende schulden 00000000000000000000000000000163.25317.5471.75626617617617617617617617617617617617617485.75331.5177.252230000000300200501,4401,140
Belastingschulden 0021.7715.49371.63834.40353.26123.50597.99345.77952.45621.57687.95342.15638.93120.65416.6790.32813.7616.81172.34820.54236.05922.15453.31821.86443.49322.75878.20325.59145.19221.29473.66633.95733.07320.06244.6478.28121.6659.9388.5454.88129.76119.406165.66765.70842.95417.6596.9264.0115.8292.9089.7763.9245.7682.921208.008227.47302.883302.79161.14
Uitgestelde opbrengsten 8.3580007.7150007.34200000000000000000000589.804619.027613.621587.659595.542643.707620.202561.22573.935604.992618.693721.534703.564656.976645.471684.458658.8635.121617.71987.9350000000530.258529.8141,208.9371,338.3241,378.285
Overige kortlopende verplichtingen 595.775705715.972811.793593.216694.256665.858706.397551.54684.987657.651693.697541.355641.311642.713663.545613.747637.352639.678777.511633.339664.154706.382689.171545.865644.68702.574675.238523.304651.932637.826683.959531.192240.635662.694682.243535.769662.234639.632695.974655.041826.372706.025711.054536.489749.723697.205690.1251,038.183380.568373.697383.712378.884379.843369.528380.086367.986375.09958.5261,157.6371,720.668
Totaal kortlopende verplichtingen 745.073835884.446955.697815.257866.293856.732879.865772.031892.984801.292809.468687.413742.724730.977721.511673.642686.403692.332786.892859.384846.979933.204893.547764.218874.452944.538874.621833.4611,025.1871,211.4471,372.281,433.9731,540.7431,514.2091,518.0811,378.9521,530.4171,495.6221,532.8041,570.6291,725.1091,594.771,609.3061,582.451,662.5941,375.2311,441.5291,295.861513.369445.706476.101409.569473.417436.299450.437901.118880.4221,383.5854,849.6873,188.319
Langlopende verplichtingen:
Langetermijnschulden 000000000000000000000000000000000163.25317.5471.75626780.25934.51,088.751,2431,397.251,551.51,705.751,8602,014.252,168.52,322.752,477000000000000
Uitgestelde opbrengsten niet-vlottend 0011,003.94611,077.14911,150.35111,223.55411,296.75611,369.95811,443.16111,516.36311,589.56611,662.76811,735.9711,809.17311,882.37511,955.57812,028.7812,101.98212,175.18512,248.38712,321.5912,394.79212,467.99412,541.19712,614.39912,687.60212,760.80412,834.00612,907.20912,980.41113,053.61413,126.81613,200.01813,273.22113,346.42313,419.62513,492.82813,566.0313,639.23313,712.43513,785.63713,858.8413,932.04214,005.24514,078.44714,151.64914,224.85214,298.05414,371.25700014,664.06600000000
Uitgestelde belastingverplichtingen niet-vlottend 1,284.46401,041.366976.0331,108.365918.871,166.3631,270.4211,149.8831,282.3791,323.071,517.8951,281.5491,136.0791,261.9461,392.3621,850.0261,391.9511,551.9341,541.8751,228.0091,880.6151,317.9591,361.4771,154.7371,229.7691,470.1881,723.91,661.1262,143.6171,692.071,363.9241,249.2361,131.48910.722853.329714.177996.666660.293758.928939.689784.52601.655399.174343.654458.663327.548269.312287.70557.87418.3426.53128.46138.64539.92747.25390.49173.77335.265248.494306.443
Overige niet-vlottende verplichtingen 11,025.90312,266164.91511,235.05311,407.016272.051266.703264.198267.003270.739268.502266.455264.365266.784264.513262.503260.476260.829258.789257.161276.513274.632272.336270.103267.824265.19269.16266.903266.813251.091249.786248.87251.604249.506251.474254.663260.207263.604262.255261.82260.145261.235260.955261.26261.212410.883440.847441.496378.59414,822.05814,924.27214,997.774405.47815,143.2215,246.98115,320.5448,732.9788,845.9438,949.454,923.864533.841
Totaal niet-vlottende verplichtingen 12,310.36712,26612,210.22712,211.08612,515.38112,414.47512,729.82212,904.57712,860.04713,069.48113,181.13813,447.11813,281.88413,212.03613,408.83413,610.44314,139.28213,754.76213,985.90814,047.42313,826.11214,550.03914,058.28914,172.77714,036.9614,182.56114,500.15214,824.80914,835.14815,375.11914,995.4714,739.6114,700.85814,817.45714,826.11914,999.36715,093.21215,606.5515,496.28115,821.93316,228.47116,301.84516,346.15216,371.42916,543.31317,035.44517,161.74717,331.61217,514.55614,879.93214,942.61215,024.30515,098.00515,181.86515,286.90815,367.7978,823.4698,919.7168,984.7155,172.358840.284
Totaal passiva 13,055.4413,10113,094.6713,166.78313,330.63813,280.76813,586.55413,784.44213,632.07813,962.46513,982.4314,256.58613,969.29713,954.7614,139.81114,331.95414,812.92414,441.16514,678.2414,834.31514,685.49615,397.01814,991.49315,066.32414,801.17815,057.01315,444.6915,699.4315,668.60916,400.30616,206.91716,111.8916,134.83116,358.216,340.32816,517.44816,472.16417,136.96716,991.90317,354.73717,799.118,026.95417,940.92217,980.73518,125.76318,698.03918,536.97818,773.14118,810.41715,393.30115,388.31815,500.40615,507.57415,655.28215,723.20715,818.2349,724.5879,800.13810,368.310,022.0454,028.603
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 2,365.182,3652,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.18
Ingehouden winsten 3,957.3743,8313,796.9793,732.4253,743.4023,611.5563,568.7283,516.7423,548.0453,557.2063,572.1463,590.5933,687.0453,722.0043,750.7493,788.1653,900.7473,977.2924,039.4214,135.0264,308.6794,267.6564,208.2854,167.2564,156.6544,110.5524,025.7353,960.3583,935.7443,855.5783,778.0033,683.4883,638.3383,562.7943,465.5383,392.1673,353.253,404.6883,327.6553,249.153,221.0313,166.6833,085.2223,000.8462,987.192,875.3542,728.3392,559.8222,499.492,578.9932,628.9722,668.7022,766.3382,816.6212,854.822,899.7262,996.3243,006.5443,112.5713,171.6383,379.754
Overige gereserveerde algehele resultaten 1,928.7341,64601,201.0321,393.4181,143.5811,706.7491,937.8091,669.2311,970.4312,093.0992,519.1021,983.8151,655.2721,949.7032,261.0723,3292,3492,7502,7181,8773,3672,1242,2511,8091,9742,5583,1623,0644,1973,2222,5332,3322,1271,6891,6181,2291,8571,2071,4651,6211,4051,1318257821,0939941,0270000000000000
Overige totale aandeelhoudersvermogen 3,041.8173,0414,402.2723,041.8173,041.8163,041.8173,042.3253,042.3253,042.3253,042.6913,042.6913,042.8643,042.8643,042.8643,042.8643,042.8642,958.6122,958.8052,958.8052,959.0562,959.0562,959.4935,083.5412,960.0132,960.0132,960.0132,960.0132,960.0132,960.3572,960.3572,960.3572,964.3332,965.0412,967.8712,968.1694,593.2874,205.8074,835.2354,184.7894,444.474,601.1534,383.664,110.7383,803.7563,763.8874,074.4983,978.2584,016.4794,125.0443,651.5453,463.3073,360.3513,459.8383,290.6963,132.4052,986.1653,031.6982,680.0682,806.5493,349.9352,671.851
Totaal eigen vermogen van aandeelhouders 11,293.10510,88310,564.43110,340.45410,543.81610,162.13410,682.98210,862.05610,624.78110,935.50811,073.11611,517.73911,078.90410,785.3211,108.49611,457.28112,553.2611,650.55412,113.97612,178.06111,510.25212,958.36811,657.00611,743.72211,291.81811,410.46311,909.58812,448.3912,324.73313,377.62612,326.44411,545.82411,301.51711,023.38810,488.00510,350.6349,924.23710,605.1039,877.62410,058.810,187.3649,915.5239,561.149,169.7829,116.2579,315.0329,071.7778,941.4818,989.7148,595.7188,457.4598,394.2338,591.3568,472.4978,352.4058,251.0718,393.2028,051.7928,284.38,886.7538,416.785
Totaal eigen vermogen 11,293.10510,88310,564.43110,340.45410,543.81610,162.13410,682.98210,862.05610,624.78110,935.50811,073.11611,517.73911,078.90410,785.3211,108.49611,457.28112,553.2611,650.55412,113.97612,178.06111,510.25212,958.36811,657.00611,743.72211,291.81811,410.46311,909.58812,448.3912,324.73313,377.62612,326.44411,545.82411,301.51711,023.38810,488.00510,350.6349,924.23710,605.1039,877.62410,058.810,187.3649,915.5239,561.149,169.7829,116.2579,315.0329,071.7778,941.4818,989.7148,595.7188,457.4598,394.2338,591.3568,472.4978,352.4058,251.0718,393.2028,051.7928,284.38,886.7538,416.785
Totaal passiva en aandeelhoudersvermogen 24,348.54823,98423,659.10423,507.23723,874.45423,442.90224,269.53624,646.49824,256.85924,897.97325,055.54625,774.32525,048.20124,740.0825,248.30725,789.23527,366.18426,091.71926,792.21627,012.37626,195.74828,355.38626,648.49926,810.04626,092.99626,467.47627,354.27828,147.8227,993.34229,777.93228,533.36127,657.71427,436.34827,381.58826,828.33326,868.08226,396.40127,742.0726,869.52727,413.53727,986.46427,942.47727,502.06227,150.51727,242.0228,013.07127,608.75527,714.62227,800.13123,989.01923,845.77723,894.63924,098.9324,127.77924,075.61224,069.30518,117.78917,851.9318,652.618,908.79812,445.388