Business Brain Showa-Ota Inc.

TSE:9658.T

1859 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q3
Operationele Activiteiten:
Nettowinst 678.497329.013885.62418,395.258766.512940.6461,053.013481.237886.784700.111631.021574.15441.664750.119555.903564.7764953173712442532803561042031453414339451132-1382939011652321642222525666236928558167408.99425.665208.394-169.728331.983-165.498-27.748-293.689358.769-77.552
Afschrijvingen & Amortisatie 262.932258.251257.567261.282277.07276.915257.469272.795126.408283.175358.328242.851228.255475.477-50.992193.565000000000000000000000000000000023.27922.83422.56922.87930.06822.11423.79916.53416.53513.5
Uitgestelde Inkomstenbelasting 000000000000000000000000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 000000000000000000000000000000000000000000000000000000000
Verandering in Werkkapitaal 303.062471.502-208.321,335.0963.347151.706-767.8271,251.848-123.937-315.075-934.194119.552-418.033246.923-1,292.3911,784.4330000000000000000000000000000000-314.40232.741-371.941373.919-466.266144.515-520.613715.226-158.714175.477
Vorderingen -841.117173.664-415.0032,242-1,450.83273.654-566.3552,177-1,942-189-2981,122.272000000000000000000000000000000000000000000000
Voorraden 246.955-141.0283.028-92.546299.45-204.653-21.394-61.834280.693-205.242-18.337-39.588262.418-197.41-43.137-61.7860000000000000000000000000000000155.439-145.433145.377-184.267249.591-98.996-1.865-71.514420.935-291.449
Crediteuren 134.973-82.45190.353-277.299147.198269.08712.035-435.667245.739514.77106.897-324.862000000000000000000000000000000000000000000000
Overig Werkkapitaal 762.251521.31613.302-537.0651,067.53113.618-192.113-427.6511,537.3779.167-617.857159.14-680.451444.333-1,249.2541,846.2190000000000000000000000000000000-469.841178.174-517.318558.186-715.857243.511-518.748786.74-579.649466.926
Overige Niet-Contante Posten 1,038.709-954.46241.579-19,420.633-274.272-604.326579.069-1,419.472-15.199-772.891245.522-1,324.141910.741-1,000.715650.485-965.207-495-317-371-244-253-280-356-104-203-145-341-43-394-51-132138-293-90-116-52-321-64-222-25-256-66-236-9-285-58-167311.64-214.199214.228135.225155.797-294.107365.223-505.38307.491-244.029
Kasstroom uit Operationele Activiteiten 1,298.147104.3061,176.45570.997832.657764.9411,121.724586.408874.056-104.68300.677-387.5881,162.627471.804-136.9951,577.5670000000000000000000000000000000429.511-132.95973.25362.29551.582-292.976-159.339-67.309524.081-132.604
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -62.015-168.224-114.12-67.137-45.022-9.644-93.522-65.1-310.401-257.133-184.439-51.601-44.902-47.35-32.235-49.2650000000000000000000000000000000-1.189-1.167-56.849-6.205-30.69-28.099-18.043-5.61-8.035-49.791
Netto Overnames -2,164.422-265.37643.247394.13-59.218-25.093-34.849-244.462-39.116-48.551-325.494-39.592-32.736-30.428-40.208-27.784000000000000000000000000000000000000-26.6330053.7470
Aankoop van Beleggingen 20.649-120.807-826.545-424.726-858.347-800.511-230.213-405.356-286.869-398.818-622.275-800.423-593.436-612.467-599.524-400.4760000000000000000000000000000000000-24.695-1-70.98-0.939-37.762-53.747-38.421
Verkoop/verval van Beleggingen 9.191207.2755.2061,109.568522.413303.9970.279610.692300.335701.802801.524425.976604.997254.105593.748406.25200000000000000000000000000000000000016.73700-6.4050
Overige Investeringsactiviteiten 394.13-0-36.8941,022-0.1819.65489.93719.08211.6872.229-304.18271.618-36.53783.24545.67630.416000000000000000000000000000000032.563-0.92658.006-313.035361.775273.755-282.416-287.419173.112-627.284
Kasstroom uit Investeringsactiviteiten -1,802.467-347.132-929.1061,011.835-440.355-521.597-268.368-85.144-324.36496.841-223.261-394.022-102.614-352.895-32.543-40.857000000000000000000000000000000031.374-2.0931.157-343.935330.085164.78-301.398-330.791158.672-715.496
Financieringsactiviteiten:
Schuldaflossingen -4.998-4.998-7.598-18.215-103.799-24.199-91.529-27.569-53.024-150.15-59.451-10.499-56.533-10.447-55.192-10.3980000000000000000000000000000000-30-20-30-20-32-20-32-20-32-40
Uitgifte van Gewone Aandelen 028.55832.68829.4668.37276.09935.1223.9389.86323.69128.65720.1748.88819.48919.68718.1210000000000000000000000000000000000040028.50.760
Terugkoop van Gewone Aandelen -0.45300-0.092-475.074-874.554-0.163-0.0630.427-0.51430.424-146.823-0.043010-0.028000000000000000000000000000000000-0.008-0.0500000-24.141
Uitgekeerde Dividenden -13.723-401.938-10.689-288.221-8.931-253.963-13.452-331.61-25.585-202.634-0.001-189.970-189.97-5-194.97100000000000000000000000000000000-35.2130-26.410-44.0180-52.370-52.706
Overige Financieringsactiviteiten -189-181.837-189.816-175.942-138.2642,155.205-230.719-199.681192.0451,356.463-257.576-0.001-108.472-369.44131.67572.8410000000000000000000000000000000-0.46949.534-0.40543.829-1.79150034.39050
Kasstroom uit Financieringsactiviteiten -207.912-560.215-175.415-453.01-657.6961,078.588-300.743-534.985123.7261,026.856-288.369-327.119-156.16-550.368101.17-114.4350000000000000000000000000000000-30.469-5.679-30.413-2.631-29.791-14.018-32-9.48-31.24-66.847
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 1.372-0.9270.2371.898-1.648-0.8781.44.2792.6541.988-2.6021.31.42327.057-27.442-5.56900000000000000000000000000000000000000000
Netto Kasstroomverandering -710.86-803.96872.1661,131.72-267.0421,321.054554.013-29.442676.0721,021.005-213.556-1,107.428905.276-404.402-95.811,416.7050000000000000000000000000000000430.416-140.73143.99415.729351.876-142.214-492.737-407.58651.513-914.947
Kaspositie aan het Einde van de Periode 9,906.14210,617.00211,420.9711,348.80410,217.08410,484.1269,163.0728,609.0598,638.5017,962.4296,941.4247,154.988,262.4087,357.1327,761.5347,857.34400000000000000000000000000000003,675.7833,245.3673,386.0983,342.1043,326.3752,974.4993,116.7133,609.454,017.033,365.517