Tanabe Consulting Co.,Ltd.
TSE:9644.T
1193 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 12,739.254 | 11,759.518 | 10,572.179 | 9,213.533 | 9,394.43 | 9,046.587 | 8,797.973 | 8,389.754 | 8,297.845 | 7,865.452 | 7,582.765 | 7,331.189 | 6,709.251 | 6,568.637 | 6,084.28 | 6,950.281 | 6,918.658 |
| Kosten van de omzet
| 7,274.034 | 6,556.938 | 5,786.19 | 5,105.96 | 5,099.66 | 4,995.753 | 4,640.016 | 4,458.155 | 4,445.422 | 4,266.493 | 4,246.76 | 4,146.217 | 3,692.053 | 3,623.135 | 3,248.265 | 3,698.215 | 3,675.32 |
| Brutowinst
| 5,465.22 | 5,202.58 | 4,785.989 | 4,107.573 | 4,294.77 | 4,050.834 | 4,157.957 | 3,931.599 | 3,852.423 | 3,598.959 | 3,336.005 | 3,184.972 | 3,017.198 | 2,945.502 | 2,836.015 | 3,252.066 | 3,243.338 |
| Brutowinstmarge
| 0.429 | 0.442 | 0.453 | 0.446 | 0.457 | 0.448 | 0.473 | 0.469 | 0.464 | 0.458 | 0.44 | 0.434 | 0.45 | 0.448 | 0.466 | 0.468 | 0.469 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 548 | 423 | 373 | 347 | 332 | 609.081 | 591.426 | 1,064.121 | 1,117.699 | 983.585 | 927.106 | 884.519 | 879.162 | 843.037 | 869.531 | 1,062.387 | 949.821 |
| Verkoop- en marketingkosten
| 497 | 486 | 3,486 | 3,008 | 2,974 | 248.362 | 230.113 | 235.524 | 229.39 | 238.495 | 149.184 | 131.508 | 113.226 | 114.629 | 104.478 | 127.271 | 149.93 |
| Verkoop-, algemene en administratieve kosten
| 4,455.315 | 4,050 | 3,859 | 3,355 | 3,306 | 857.443 | 821.539 | 1,299.645 | 1,347.089 | 1,222.08 | 1,076.29 | 1,016.027 | 992.388 | 957.666 | 974.009 | 1,189.658 | 1,099.751 |
| Overige kosten
| 0 | 7.192 | 2.871 | 10.218 | 4.732 | 6.223 | 2,399.955 | 27.154 | 20.506 | 29.083 | 14.579 | 10.834 | 18.198 | 28.761 | 62.905 | 53.671 | 42.345 |
| Bedrijfskosten
| 4,455.315 | 4,050.484 | 3,859.671 | 3,355.92 | 3,306.889 | 3,080.603 | 3,221.494 | 2,936.483 | 2,896.448 | 2,768.259 | 2,592.947 | 2,558.548 | 2,443.329 | 2,398.347 | 2,458.857 | 2,629.294 | 2,480.782 |
| Bedrijfsresultaat
| 1,029 | 1,152.095 | 926.317 | 751.652 | 987.88 | 970.222 | 936.454 | 878.845 | 856.174 | 762.699 | 673.262 | 560.514 | 501.3 | 493.607 | 333.983 | 570.461 | 723.754 |
| Bedrijfsresultaat ratio
| 0.081 | 0.098 | 0.088 | 0.082 | 0.105 | 0.107 | 0.106 | 0.105 | 0.103 | 0.097 | 0.089 | 0.076 | 0.075 | 0.075 | 0.055 | 0.082 | 0.105 |
| Totaal overige inkomsten en kosten netto
| 11.639 | 18.36 | 8.852 | 76.578 | 63.268 | 33.853 | 27.458 | 33.802 | 25.704 | -182.023 | 16.82 | -48.74 | 41.418 | 1.471 | -386.015 | 40.302 | 55.993 |
| Inkomen voor belasting
| 1,040.639 | 1,170.455 | 935.169 | 828.23 | 1,051.148 | 1,004.075 | 963.912 | 912.647 | 881.878 | 580.676 | 690.082 | 511.774 | 542.718 | 495.078 | -52.032 | 610.763 | 779.747 |
| Inkomen voor belasting ratio
| 0.082 | 0.1 | 0.088 | 0.09 | 0.112 | 0.111 | 0.11 | 0.109 | 0.106 | 0.074 | 0.091 | 0.07 | 0.081 | 0.075 | -0.009 | 0.088 | 0.113 |
| Belastingkosten
| 353.551 | 400.352 | 312.529 | 291.112 | 345.078 | 309.339 | 288.653 | 274.473 | 299.474 | 265.047 | -90.367 | 187.785 | 281.822 | 222.064 | 134.84 | 270.162 | 338.004 |
| Nettowinst
| 641.026 | 724.466 | 604.311 | 498.469 | 696.439 | 694.736 | 675.259 | 638.173 | 582.403 | 315.629 | 780.45 | 323.99 | 260.895 | 273.014 | -186.873 | 340.601 | 441.744 |
| Nettowinstmarge
| 0.05 | 0.062 | 0.057 | 0.054 | 0.074 | 0.077 | 0.077 | 0.076 | 0.07 | 0.04 | 0.103 | 0.044 | 0.039 | 0.042 | -0.031 | 0.049 | 0.064 |
| WPA (Winst Per Aandeel)
| 38.14 | 42.25 | 35.06 | 28.94 | 40.43 | 40.24 | 38.97 | 36.83 | 33.62 | 18.22 | 45.05 | 18.7 | 15.06 | 15.76 | -10.78 | 19.66 | 25.49 |
| Verwaterde WPA
| 38.09 | 42.25 | 35.06 | 28.94 | 40.43 | 40.2 | 38.96 | 36.83 | 33.62 | 18.22 | 45.05 | 18.7 | 15.06 | 15.76 | -10.78 | 19.66 | 25.49 |
| EBITDA
| 1,223.769 | 1,317.422 | 1,075.684 | 944.533 | 1,143.65 | 1,092.663 | 1,047.632 | 1,001.172 | 954.939 | 910.196 | 773.428 | 720.918 | 645.343 | 665.413 | 517.583 | 725.09 | 828.052 |
| EBITDA ratio
| 0.096 | 0.112 | 0.102 | 0.096 | 0.118 | 0.116 | 0.116 | 0.146 | 0.137 | 0.154 | 0.117 | 0.119 | 0.112 | 0.118 | 0.17 | 0.12 | 0.126 |