Sankyo Frontier Co.,Ltd.
TSE:9639.T
1962 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 13,013 | 14,936 | 13,729 | 11,968 | 12,443 | 11,722 | 13,729 | 12,432 | 12,802 | 11,040 | 13,427 | 11,827 | 12,081 | 12,358 | 13,020 | 11,214 | 11,638 | 10,848 | 13,020 | 11,214 | 11,638 | 9,882 | 11,662 | 10,050 | 10,802 | 9,342 | 11,079 | 9,409 | 9,943 | 8,634 | 9,665.015 | 9,084.067 | 9,895.304 | 8,550 | 9,120.637 | 7,538.044 | 8,043.966 | 7,100.663 | 8,201.208 | 7,356.729 | 7,763.108 | 6,523.768 | 7,624.444 | 6,655.285 | 6,470.288 | 5,997.478 | 6,349.3 | 6,057.778 | 6,376.569 | 5,311.658 | 6,412.85 | 6,364.357 | 8,977.538 | 7,480.182 | 4,086.578 | 3,716.961 | 3,977.304 | 3,601.124 | 4,236.068 | 3,424.783 | 3,680.128 | 3,575.749 | 4,656.076 | 4,102.499 | 4,164.121 |
Kosten van de omzet
| 7,903 | 8,984 | 7,751 | 6,803 | 7,428 | 6,807 | 8,607 | 7,396 | 7,573 | 6,591 | 7,738 | 6,847 | 6,894 | 6,639 | 7,565 | 6,579 | 6,700 | 6,147 | 7,565 | 6,579 | 6,700 | 5,594 | 6,779 | 5,872 | 6,283 | 5,507 | 6,601 | 5,691 | 6,049 | 5,177 | 5,972.077 | 5,491.186 | 5,932.705 | 5,138 | 5,423.209 | 4,628.141 | 4,873.655 | 4,270.508 | 5,056.09 | 4,542.402 | 4,610.853 | 3,837.735 | 4,687.544 | 4,100.284 | 3,927.311 | 3,498.171 | 3,811.362 | 3,577.315 | 3,711.671 | 3,088.603 | 4,003.967 | 3,630.174 | 5,252.056 | 4,855.355 | 2,602.787 | 2,407.531 | 2,611.673 | 2,290.051 | 2,734.127 | 2,089.915 | 2,221.686 | 2,195.524 | 2,869.762 | 2,535.368 | 2,489.409 |
Brutowinst
| 5,110 | 5,952 | 5,978 | 5,165 | 5,015 | 4,915 | 5,122 | 5,036 | 5,229 | 4,449 | 5,689 | 4,980 | 5,187 | 5,719 | 5,455 | 4,635 | 4,938 | 4,701 | 5,455 | 4,635 | 4,938 | 4,288 | 4,883 | 4,178 | 4,519 | 3,835 | 4,478 | 3,718 | 3,894 | 3,457 | 3,692.938 | 3,592.881 | 3,962.599 | 3,412 | 3,697.428 | 2,909.903 | 3,170.311 | 2,830.155 | 3,145.118 | 2,814.327 | 3,152.255 | 2,686.033 | 2,936.9 | 2,555.001 | 2,542.977 | 2,499.307 | 2,537.938 | 2,480.463 | 2,664.898 | 2,223.055 | 2,408.883 | 2,734.183 | 3,725.482 | 2,624.827 | 1,483.791 | 1,309.43 | 1,365.631 | 1,311.073 | 1,501.941 | 1,334.868 | 1,458.442 | 1,380.225 | 1,786.314 | 1,567.131 | 1,674.712 |
Brutowinstmarge
| 0.393 | 0.399 | 0.435 | 0.432 | 0.403 | 0.419 | 0.373 | 0.405 | 0.408 | 0.403 | 0.424 | 0.421 | 0.429 | 0.463 | 0.419 | 0.413 | 0.424 | 0.433 | 0.419 | 0.413 | 0.424 | 0.434 | 0.419 | 0.416 | 0.418 | 0.411 | 0.404 | 0.395 | 0.392 | 0.4 | 0.382 | 0.396 | 0.4 | 0.399 | 0.405 | 0.386 | 0.394 | 0.399 | 0.383 | 0.383 | 0.406 | 0.412 | 0.385 | 0.384 | 0.393 | 0.417 | 0.4 | 0.409 | 0.418 | 0.419 | 0.376 | 0.43 | 0.415 | 0.351 | 0.363 | 0.352 | 0.343 | 0.364 | 0.355 | 0.39 | 0.396 | 0.386 | 0.384 | 0.382 | 0.402 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 363 | 0 | 0 | 0 | 356 | 0 | 0 | 0 | 337 | 0 | 0 | 0 | 338 | 0 | 0 | 0 | 299 | 0 | 0 | 0 | 236 | 0 | 0 | 0 | 220 | 0 | 0 | 0 | 208 | 0 | 0 | 0 | 205 | 0 | 0 | 0 | 195 | 0 | 0 | 0 | 169 | 0 | 0 | 0 | 156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 3,570 | 3,613 | 3,240 | 3,169 | 3,369 | 1,945 | 3,243 | 3,422 | 3,685 | 2,534 | 3,312 | 3,116 | 3,067 | 2,139 | 3,040 | 2,959 | 2,983 | 2,207 | 2,841 | 2,803 | 2,799 | 2,184 | 2,779 | 2,677 | 2,571 | 1,464 | 2,532 | 2,496 | 2,507 | 1,544 | 2,317 | 2,218 | 2,237 | 1,020 | 2,121 | 2,071 | 2,063 | 1,078 | 1,946 | 1,958 | 1,903 | 1,046 | 1,762 | 1,812 | 1,753 | 965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -3,565 | -9 | 92 | -3,240 | 26 | 62 | 8 | -46 | 65 | 89 | 8 | -21 | 30 | -4 | 11 | -10 | 8 | 2 | 17 | -22 | 16 | 7 | -61 | 29 | 15 | 24 | 13 | 16 | 6 | 8 | 13.879 | 10.059 | 4.856 | 37 | 8.627 | 67.868 | 18.116 | 38.43 | 55.777 | -31.796 | 8.123 | 17.835 | 14.07 | 6.174 | 8.047 | 6.294 | 19.148 | 5.692 | -5.564 | 130.774 | -8.485 | 13.06 | 21.005 | 5.536 | 17.534 | 8.396 | -3.5 | 2.247 | 9.878 | 0.167 | -7.312 | -0.659 | 1.303 | 11.055 | 2.356 |
Bedrijfskosten
| -3,565 | 3,561 | 3,638 | 3,240 | 3,169 | 3,369 | 2,930 | 3,322 | 3,502 | 3,522 | 3,374 | 3,124 | 3,047 | 3,157 | 3,340 | 2,926 | 2,880 | 3,080 | 3,340 | 2,926 | 2,880 | 2,884 | 3,129 | 2,845 | 2,740 | 2,644 | 2,681 | 2,532 | 2,496 | 2,507 | 2,670.54 | 2,317.252 | 2,217.809 | 2,237 | 2,167.794 | 2,121.809 | 2,070.271 | 2,063.77 | 2,124.981 | 1,945.968 | 1,958.122 | 1,903.318 | 1,884.608 | 1,761.243 | 1,812.701 | 1,753.235 | 1,679.995 | 1,669.755 | 1,626.984 | 1,565.441 | 493.392 | 1,510.626 | 1,683.394 | 1,482.632 | 762.816 | 1,233.995 | 1,220.954 | 1,243.865 | 724.654 | 1,262.941 | 1,299.297 | 1,307.915 | 726.495 | 1,300.992 | 1,342.371 |
Bedrijfsresultaat
| 1,545 | 2,391 | 2,341 | 1,925 | 1,845 | 1,546 | 2,192 | 1,715 | 1,726 | 926 | 2,315 | 1,855 | 2,141 | 2,561 | 2,116 | 1,708 | 2,058 | 1,619 | 2,116 | 1,708 | 2,057 | 1,404 | 1,754 | 1,333 | 1,778 | 1,191 | 1,797 | 1,186 | 1,398 | 949 | 1,022.4 | 1,275.628 | 1,744.789 | 1,173 | 1,529.634 | 788.093 | 1,100.041 | 766.384 | 1,020.136 | 868.36 | 1,194.133 | 782.714 | 1,052.292 | 793.759 | 730.275 | 746.071 | 857.943 | 810.707 | 1,037.915 | 657.613 | 535.005 | 1,223.558 | 2,042.087 | 1,142.195 | 214.71 | 75.434 | 144.676 | 67.206 | 263.708 | 71.926 | 159.144 | 72.309 | 469.387 | 266.138 | 332.34 |
Bedrijfsresultaat ratio
| 0.119 | 0.16 | 0.171 | 0.161 | 0.148 | 0.132 | 0.16 | 0.138 | 0.135 | 0.084 | 0.172 | 0.157 | 0.177 | 0.207 | 0.163 | 0.152 | 0.177 | 0.149 | 0.163 | 0.152 | 0.177 | 0.142 | 0.15 | 0.133 | 0.165 | 0.127 | 0.162 | 0.126 | 0.141 | 0.11 | 0.106 | 0.14 | 0.176 | 0.137 | 0.168 | 0.105 | 0.137 | 0.108 | 0.124 | 0.118 | 0.154 | 0.12 | 0.138 | 0.119 | 0.113 | 0.124 | 0.135 | 0.134 | 0.163 | 0.124 | 0.083 | 0.192 | 0.227 | 0.153 | 0.053 | 0.02 | 0.036 | 0.019 | 0.062 | 0.021 | 0.043 | 0.02 | 0.101 | 0.065 | 0.08 |
Totaal overige inkomsten en kosten netto
| -27 | -32 | -74 | -33 | -47 | 38 | -73 | 69 | -1 | 41 | -13 | -7 | -138 | 199 | 1 | -9 | -2 | -1 | -2 | -7 | -2 | -72 | -35 | -19 | -18 | 10 | -28 | -3 | -18 | -10 | -20.352 | -20.871 | -23.052 | -381 | -9.281 | 32.218 | -11.391 | 1.121 | -45.488 | -46.6 | -34.511 | -15.758 | 251.291 | -22.666 | -21.662 | -25.107 | -26.369 | -23.697 | -22.32 | 109.816 | -45.114 | -15.401 | -3.11 | -45.309 | 1.234 | -12.747 | -28.172 | -67.643 | -43.592 | -34.437 | -3.328 | -40.333 | -38.952 | -20.378 | -3.612 |
Inkomen voor belasting
| 1,518 | 2,359 | 2,268 | 1,892 | 1,798 | 1,584 | 2,119 | 1,784 | 1,725 | 967 | 2,317 | 1,849 | 2,139 | 2,760 | 2,114 | 1,701 | 2,055 | 1,618 | 2,114 | 1,701 | 2,055 | 1,332 | 1,719 | 1,314 | 1,760 | 1,201 | 1,769 | 1,183 | 1,380 | 939 | 1,002.048 | 1,254.757 | 1,721.737 | 792 | 1,520.353 | 820.311 | 1,088.65 | 767.505 | 974.648 | 821.76 | 1,159.622 | 766.956 | 1,303.583 | 771.093 | 708.613 | 720.964 | 831.574 | 787.01 | 1,015.595 | 767.429 | 489.891 | 1,208.157 | 2,038.977 | 1,096.886 | 215.944 | 62.687 | 116.504 | -0.437 | 220.116 | 37.489 | 155.816 | 31.976 | 430.435 | 245.76 | 328.728 |
Inkomen voor belasting ratio
| 0.117 | 0.158 | 0.165 | 0.158 | 0.144 | 0.135 | 0.154 | 0.144 | 0.135 | 0.088 | 0.173 | 0.156 | 0.177 | 0.223 | 0.162 | 0.152 | 0.177 | 0.149 | 0.162 | 0.152 | 0.177 | 0.135 | 0.147 | 0.131 | 0.163 | 0.129 | 0.16 | 0.126 | 0.139 | 0.109 | 0.104 | 0.138 | 0.174 | 0.093 | 0.167 | 0.109 | 0.135 | 0.108 | 0.119 | 0.112 | 0.149 | 0.118 | 0.171 | 0.116 | 0.11 | 0.12 | 0.131 | 0.13 | 0.159 | 0.144 | 0.076 | 0.19 | 0.227 | 0.147 | 0.053 | 0.017 | 0.029 | -0 | 0.052 | 0.011 | 0.042 | 0.009 | 0.092 | 0.06 | 0.079 |
Belastingkosten
| 614 | 889 | 826 | 479 | 713 | 605 | 781 | 445 | 680 | 369 | 770 | 560 | 863 | 988 | 711 | 494 | 842 | 608 | 711 | 494 | 842 | 496 | 604 | 369 | 719 | 464 | 612 | 347 | 583 | 368 | 329.77 | 360.642 | 702.238 | 291 | 605.012 | 227.466 | 483.283 | 313.859 | 306.005 | 292.252 | 522.149 | 328.983 | 511.979 | 261.059 | 344.086 | 335.583 | 311.881 | 277.713 | 432.075 | 310.034 | 291.423 | 612.777 | 972.867 | 487.427 | 102.52 | 40.865 | 63.506 | 17.447 | 104.439 | 30.974 | 13.636 | 86.916 | 194.582 | 116.246 | 140.516 |
Nettowinst
| 904 | 1,470 | 1,441 | 1,414 | 1,084 | 979 | 1,337 | 1,339 | 1,046 | 597 | 1,411 | 1,290 | 1,546 | 1,772 | 1,546 | 1,290 | 1,275 | 1,010 | 1,403 | 1,208 | 1,212 | 836 | 1,115 | 945 | 1,041 | 737 | 1,159 | 834 | 797 | 571 | 672.279 | 894.114 | 1,019.499 | 501 | 915.342 | 592.845 | 605.366 | 453.646 | 668.644 | 529.508 | 637.473 | 437.972 | 791.604 | 510.034 | 364.527 | 385.381 | 519.694 | 509.296 | 583.52 | 457.395 | 198.469 | 595.379 | 1,066.111 | 609.458 | 113.423 | 21.821 | 52.997 | -17.884 | 115.677 | 6.515 | 142.179 | -54.94 | 235.853 | 129.513 | 188.212 |
Nettowinstmarge
| 0.069 | 0.098 | 0.105 | 0.118 | 0.087 | 0.084 | 0.097 | 0.108 | 0.082 | 0.054 | 0.105 | 0.109 | 0.128 | 0.143 | 0.119 | 0.115 | 0.11 | 0.093 | 0.108 | 0.108 | 0.104 | 0.085 | 0.096 | 0.094 | 0.096 | 0.079 | 0.105 | 0.089 | 0.08 | 0.066 | 0.07 | 0.098 | 0.103 | 0.059 | 0.1 | 0.079 | 0.075 | 0.064 | 0.082 | 0.072 | 0.082 | 0.067 | 0.104 | 0.077 | 0.056 | 0.064 | 0.082 | 0.084 | 0.092 | 0.086 | 0.031 | 0.094 | 0.119 | 0.081 | 0.028 | 0.006 | 0.013 | -0.005 | 0.027 | 0.002 | 0.039 | -0.015 | 0.051 | 0.032 | 0.045 |
WPA (Winst Per Aandeel)
| 40.67 | 66.14 | 129.7 | 127.24 | 97.55 | 88.1 | 120.31 | 119.41 | 94.13 | 53.73 | 139.11 | 116.11 | 114.77 | 159.49 | 126.23 | 108.71 | 109.04 | 90.89 | 119.87 | 115.19 | 104.93 | 75.26 | 95.93 | 87.74 | 88.37 | 66.38 | 83.24 | 75.05 | 71.72 | 51.39 | 60.47 | 80.53 | 91.68 | 45.12 | 82.41 | 53.26 | 54.52 | 40.82 | 60.19 | 47.59 | 57.4 | 39.4 | 71.25 | 45.88 | 32.75 | 34.66 | 46.69 | 0 | 0 | 40.84 | 0 | 0 | 0 | 55.22 | 0 | 1.98 | 4.8 | -1.62 | 0 | 0.59 | 12.88 | -4.98 | 0 | 11.73 | 0 |
Verwaterde WPA
| 40.67 | 66.14 | 129.7 | 127.24 | 97.55 | 88.1 | 120.31 | 119.41 | 94.13 | 53.73 | 139.12 | 116.11 | 114.74 | 159.49 | 126.23 | 108.71 | 109.04 | 90.89 | 119.87 | 115.19 | 104.93 | 75.26 | 95.93 | 87.74 | 88.37 | 66.38 | 83.24 | 75.05 | 71.72 | 51.39 | 60.47 | 80.53 | 91.68 | 45.12 | 82.41 | 53.26 | 54.52 | 40.82 | 60.19 | 47.59 | 57.4 | 39.4 | 71.25 | 45.88 | 32.75 | 34.66 | 46.69 | 0 | 0 | 40.82 | 0 | 0 | 0 | 55.22 | 0 | 1.98 | 4.8 | -1.62 | 0 | 0.59 | 12.88 | -4.98 | 0 | 11.73 | 0 |
EBITDA
| 3,058 | 3,963.75 | 7,704 | 3,814 | 1,873 | 1,610 | 2,202 | 1,671 | 1,793 | 1,016 | 2,141 | 2,380 | 2,772 | 2,757 | 2,327 | 1,846 | 2,149 | 1,624 | 2,131 | 1,705 | 2,075 | 1,390 | 1,708 | 1,347 | 1,799 | 1,222 | 1,811 | 1,201 | 1,406 | 956 | 1,036.278 | 1,285.687 | 1,749.645 | 1,208 | 1,538.262 | 855.961 | 1,118.158 | 804.813 | 1,004.934 | 852.138 | 1,202.254 | 800.55 | 1,066.365 | 799.933 | 738.321 | 752.365 | 877.091 | 816.397 | 1,032.353 | 788.386 | 1,907.005 | 1,236.618 | 2,063.093 | 1,147.73 | 1,382.479 | 707.43 | 752.997 | 712.192 | 1,427.715 | 701.315 | 794.965 | 691.045 | 1,702.849 | 899.48 | 343.922 |
EBITDA ratio
| 0.235 | 0.265 | 0.561 | 0.319 | 0.151 | 0.137 | 0.16 | 0.134 | 0.14 | 0.092 | 0.159 | 0.201 | 0.229 | 0.223 | 0.179 | 0.165 | 0.185 | 0.15 | 0.164 | 0.152 | 0.178 | 0.141 | 0.146 | 0.134 | 0.167 | 0.131 | 0.163 | 0.128 | 0.141 | 0.111 | 0.107 | 0.142 | 0.177 | 0.141 | 0.169 | 0.114 | 0.139 | 0.113 | 0.123 | 0.116 | 0.155 | 0.123 | 0.14 | 0.12 | 0.114 | 0.125 | 0.138 | 0.135 | 0.162 | 0.148 | 0.297 | 0.194 | 0.23 | 0.153 | 0.338 | 0.19 | 0.189 | 0.198 | 0.337 | 0.205 | 0.216 | 0.193 | 0.366 | 0.219 | 0.083 |