SAN Holdings, Inc.

TSE:9628.T

1171 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 9,2729,7668,4988,9378,1909,1927,3667,1746,7417,4436,7536,7376,4497,042.9175,843.0815,494.1255,262.0796,428.7955,394.6484,906.2524,346.7125,611.7044,468.584,336.0373,923.2614,781.9333,064.3923,134.0772,530.3412,612.852,161.8952,102.4852,085.3832,831.3862,923.8643,008.4862,835.1733,760.5242,771.022,937.8113,435.6513,972.0073,249.5112,865.4532,755.4593,560.3832,675.2132,697.8832,386.4083,215.0612,662.0912,360.2871,899.1812,394.2991,486.0711,561.1571,520.432,475.3231,814.1671,768.3182,215.8181,829.584
Kortetermijnbeleggingen 023-58915-1,826-960-62510-1,86370604.115000000000000000000000000000000000000000-552.677000-586.01300-617.2750
Liquide middelen en kortetermijnbeleggingen 9,2729,7898,4988,9378,1909,1927,3667,1746,7417,4436,7536,7376,4497,042.9175,843.0815,494.1255,262.0796,428.7955,394.6484,906.2524,346.7125,611.7044,468.584,336.0373,923.2614,781.9333,064.3923,134.0772,530.3412,612.852,161.8952,102.4852,085.3832,831.3862,923.8643,008.4862,835.1733,760.5242,771.022,937.8113,435.6513,972.0073,249.5112,865.4532,755.4593,560.3832,675.2132,697.8832,386.4083,215.0612,662.0912,360.2871,899.1812,394.2991,486.0711,561.1571,520.432,475.3231,814.1671,768.3182,215.8181,829.584
Nettovorderingen 1,0341,6361,1939828991,139996790689816711537556496.134809.468429.307368.632493.588946.152843.263633.979725.753744.444765.486625.586958.311855.202539.953583.976997.871693.239492.186511.51939.907778.117741.863454.129927.121609.158538.969570.12952.925547.867489.262495.718977.328577.024469.661390.323902.62514.905538.815476.725682.257534.351459.523383.004798.727624.033470.939778.916403.638
Voorraad 166162179154152151169142146148162136147161.884160.091142.03152.226143.419153.012147.333149.046143.741154.615140.12151.721139.252165.551131.133143.126136.351145.284121.803130.763136.334149.738133.313145.812146.966175.129153.045160.199168.755184.416176.728187.246183.167199.561178.662191.099195.748208.325207.014219.383203.6214.971210.069218.499209.234218.749210.675214.477268.044
Overige vlottende activa 6972481,0107811,077557540661966308500335763194.463360.625336.001467.188198.396439.178298.177619.234169.603518.797273.848489.668159.406350.759481.072647.755161.489560.644632.904694.398156.316420.907519.078560.087139.939378.98500.573468.581122.905531.994642.241659.675129.62472.027482.167568.56136.821357.431465.911455.554142.235428.314499.345646.784140.585640.316725.811115.689569.907
Totaal vlottende activa 11,16911,83510,88010,85410,31811,0399,0718,7678,5428,7158,1267,7457,9157,895.3987,173.2656,401.4636,250.1257,264.1986,932.996,195.0255,748.9716,650.8015,886.4365,515.4915,190.2366,038.9024,435.9044,286.2353,905.1983,908.5613,561.0623,349.3783,422.0544,063.9434,272.6264,402.743,995.2014,974.553,934.2874,130.3984,634.5515,216.5924,513.7884,173.6844,098.0984,850.4983,923.8253,828.3733,536.394,450.253,742.7523,572.0273,050.8433,422.3912,663.7072,730.0942,768.7173,623.8693,297.2653,175.7433,324.93,071.173
Niet-vlottende activa:
Materiële vaste activa, netto 22,53522,52422,52122,45622,46722,48322,65222,62322,60722,66222,59022,52522,29522,153.60622,310.48222,321.64422,266.70822,283.55822,519.33522,384.67522,384.05422,362.89822,205.3622,109.72121,967.15321,889.38622,128.24422,068.8121,988.25621,809.10521,660.41721,459.17120,961.13520,509.02619,651.55319,441.16219,409.10719,317.07319,327.45919,031.44618,697.42718,333.07418,439.8718,543.48418,704.05718,626.65118,444.39418,398.71918,504.99518,621.46418,669.31317,992.51618,067.21318,126.918,199.36418,328.93618,392.44817,998.25418,029.87718,042.35318,379.11618,904.575
Goodwill 2272330000000000000.8670.8730.9170.2220.3440.4290.6550.9370.9260.0770.1910.2300000034.62869.256103.885138.513173.142207.77259.61311.45363.29415.13466.97518.81570.65622.491674.331726.171778.011829.851881.691933.531985.3711,037.2111,089.0511,140.8911,192.7311,244.5711,296.4111,348.2511,451.9311,503.771
Immateriële activa 587566513428397398413369221218198197201155.062146150989786788389919898104109.666115.055119.007122.18370.40665.22767.93669.84975.531107.32111.148122.617128.403139.106129.096138.81147.306157.341167.137173.101181.806191.845193.799203.489210.898221.092226.049242.002206.44183.205133.560.29161.27762.33965.92968.774
Goodwill en immateriële activa 814799513428397398413369221218198197201155.062146.867150.87398.91797.22286.34478.42983.65589.93791.92698.07798.191104.23109.666115.055119.007122.18370.40665.227102.564139.105179.416245.833284.29330.387388.013450.556492.386553.94614.276676.151737.787795.592856.137918.016971.811,033.341,092.5891,154.6231,211.421,279.2131,295.4911,324.0961,326.2311,304.8621,357.6881,410.591,517.861,572.545
Langetermijnbeleggingen 1107146907151,9151,0457017331,9451,4931,8551,987685939.671,7981,8971,893944.0421,7851,9051,786941.2831,7772,1282,064934.7461,8241,8341,871271.4181,9091,8921,893444.0082,0381,7421,690431.0571,6271,6711,632468.31,5281,5801,571505.2031,6421,6840519.637000554.877000588.400619.6620
Belastingvorderingen 589843-690-715-869551-701-733-918574-905-1,043-685466.518-1,798-1,897-1,893478.828-1,785-1,905-1,786456.074-1,777-2,128-2,064405.974-1,824-1,834-1,871406.86-1,909-1,892-1,893441.217-2,038-1,742-1,690197.758-1,627-1,671-1,632172.27-1,528-1,580-1,571208.687-1,642-1,6840177.752000215.308000222.20700226.0950
Overige niet-vlottende activa 1,4701,0652,0922,2981,0357092,2722,3671,0981821,0931,2352,064777.3762,005.4182,108.9022,109.659806.3752,009.3052,133.5962,019.004825.9952,018.7512,373.7062,313.118787.8672,082.0622,096.092,137.741,443.3132,149.3952,137.8772,144.3491,445.6442,440.8992,153.9062,111.6311,483.4842,067.1832,120.7452,091.7761,486.8452,005.0642,066.4522,066.8851,459.3582,134.1152,185.0222,190.2121,369.8712,065.052,124.1242,153.771,423.972,181.8492,190.8212,199.0531,431.9212,378.5522,386.3261,494.3422,262.473
Totaal niet-vlottende activa 25,51825,94525,12625,18224,94525,18625,33725,35924,95325,12924,83124,90124,56024,492.23224,462.76724,581.41924,475.28424,610.02524,614.98424,596.724,486.71324,676.18724,316.03724,581.50424,378.46224,122.20324,319.97224,279.95524,245.00324,052.87923,880.21823,662.27523,208.04822,97922,271.86821,840.90121,805.02821,759.75921,782.65521,602.74721,281.58921,014.42921,059.2121,286.08721,508.72921,595.49121,434.64621,501.75721,667.01721,722.06421,826.95221,271.26321,432.40321,600.26821,676.70421,843.85321,917.73221,545.64421,766.11721,839.26922,237.07522,739.593
Totaal activa 36,68737,78036,00936,03835,26436,22934,41134,13033,49733,84732,96032,64832,47732,387.63331,636.03630,982.88330,725.41231,874.22631,547.97630,791.72730,235.68431,326.99130,202.47330,096.99529,568.69830,161.10528,755.87628,566.1928,150.20227,961.44127,441.2827,011.65426,630.10227,042.94326,544.49426,243.64125,800.22926,734.30925,716.94225,733.14525,916.1426,231.02125,572.99825,459.77125,606.82726,445.98925,358.47125,330.1325,203.40726,172.31425,569.70424,843.2924,483.24625,022.65924,340.41124,573.94724,686.44925,169.51325,063.38225,015.01225,561.97525,810.766
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 6841,029926827704993713707585851736571542613.58737.993524.993475.085736.264951.017809.041652.9131,017.115783.247717.074662.886811.858859.053858.286892.1191,251.723803.148630.789586.511,315.508900.192691.329583.7851,153.11672.708601.261605.2911,143.912629.471553.664536.8491,109.378607.019516.399479.0291,145.851615.921609.167566.669881.102648.825579.795564.768973.349702.38578.521954.784619.842
Kortlopende schulden 126889396929499100104108110114117122.94125.83130.751135.286135.02127.677126.509127.1091,023.9461,023.9661,023.7161,021.759268.436281.255282.601271.607119.714416.336554.158169.544211.48248.114252.61259.631259.455349.138386.558917.9911,946.3581,967.7382,038.0481,608.003696.229707.512694.21640.665690.1891,033.91910.509961.702969.482697.75864.5711,021.281896.4491,360.8181,163.0142,732.0272,765.988
Belastingschulden 8568581457369572905008178314624388634.25965.563107.63835.479925.05245.654195.14136.646261.12636.205267.51647.069872.66875.667179.15747.697342.08753.756101.32135.793398.05437.993244.72640.708882.66282.826276.57727.04387.43994.535191.27152.096481.24272.011174.58358.89681.157161.968326.54674.435474.042113.444136.62324.561326.19747.79178.177243.70178.259
Uitgestelde opbrengsten 85293499592402,2895259592711,8753426772781,664.759273.418494.055190.6962,093.788497.028666.29230.6341,553.135288.937703.874225.9091,933.484295.176569.474225.959798.64270.259546.606313.071994.582310.976684.78240.8321,450.169303.666704.465222.728991.808342.516690.711256.1841,192.294278.577611.326238.2381,188.022358.24753.368246.616930.266303.187558.501196.182891.243416.079890.673702.857280.171
Overige kortlopende verplichtingen 1,5722,4901,2629391,6431831,2039121,5631921,1459621,470140.3051,074.623823.4061,210.845140.2811,264.259836.4551,471.55198.3711,141.409903.481,337.815242.275926.352760.037996.823119.916802.533525.8621,054.693128.969865.282597.072975.539128.92941.089685.4231,006.512145.429819.903502.11,047.458320.774787.63664.381986.59178.19737.048524.774742.763181.727724.926524.892805.803114.2838.698462.645102.91679.295
Totaal kortlopende verplichtingen 2,4673,6362,6302,8212,6793,5592,5402,6782,5233,0262,3332,3242,4072,541.5842,211.8641,973.2052,011.9123,105.3532,839.9812,438.2952,482.2063,792.5673,237.5593,348.1443,248.3693,256.0532,361.8362,470.3982,386.5082,289.9932,292.2762,257.4152,123.8182,650.5392,324.5642,225.7912,059.7872,991.6542,266.6012,377.7072,752.5224,227.5073,759.6283,784.5233,448.4943,318.6752,380.7382,486.3162,344.5223,202.2522,745.1192,797.8182,517.752,962.5772,374.6882,527.7592,588.0342,875.2413,317.9753,094.8534,492.5784,345.296
Langlopende verplichtingen:
Langetermijnschulden 0168171182164174175197220246262266287322.819336.099360.799383.878409.411398.761394.69407.563393.155382.8390.411383.0171,277.1751,270.9361,284.7831,226.0971,376.3471,381.4651,359.3191,239.5831,247.4611,244.4571,285.5011,310.9421,338.1581,389.2011,438.811,476.899483.903596.567676.3531,265.1522,355.2892,485.0452,583.4532,735.1622,888.8023,011.5342,436.3562,544.12,692.7332,844.5242,999.7343,113.2093,287.5562,856.8933,063.0371,859.4281,915.052
Uitgestelde opbrengsten niet-vlottend 00000-193000-190000-174.23200000000000000000001,096.707000528.5180000000395.011000287.22000266.21600000000
Uitgestelde belastingverplichtingen niet-vlottend 0195000193000190000174.23200000000000000000001.0260004.11200000002.8010000.6890002.78800000000
Overige niet-vlottende verplichtingen 1,039902837845865881893906925946949945953974.969996.8751,006.2791,029.8641,043.6691,051.9561,049.2471,068.2641,071.2551,071.411,206.0891,369.9871,372.2041,367.6851,354.6111,362.9491,351.1181,343.7021,343.5231,320.962210.0021,375.727715.667710.177178.267620.801585.65581.178586.617578.325576.52574.328170.191550.684543.304542.456169.398456.049439.313441.761167.973434.909431.56429.238307.358306.773308.727216.361220.703
Totaal niet-vlottende verplichtingen 1,0391,2651,0081,0271,0291,0551,0681,1031,1451,1921,2111,2111,2401,297.7881,332.9741,367.0781,413.7421,453.081,450.7171,443.9371,475.8271,464.411,454.211,596.51,753.0042,649.3792,638.6212,639.3942,589.0462,727.4652,725.1672,702.8422,560.5452,555.1962,620.1842,001.1682,021.1192,049.0552,010.0022,024.462,058.0771,070.521,174.8921,252.8731,839.482,923.2923,035.7293,126.7573,277.6183,346.1093,467.5832,875.6692,985.8613,129.713,279.4333,431.2943,542.4473,594.9143,163.6663,371.7642,075.7892,135.755
Totaal passiva 3,5064,9013,6383,8483,7084,6143,6083,7813,6684,2183,5443,5353,6473,839.3723,544.8383,340.2833,425.6544,558.4334,290.6983,882.2323,958.0335,256.9774,691.7694,944.6445,001.3735,905.4325,000.4575,109.7924,975.5545,017.4585,017.4434,960.2574,684.3635,205.7354,944.7484,226.9594,080.9065,040.7094,276.6034,402.1674,810.5995,298.0274,934.525,037.3965,287.9746,241.9675,416.4675,613.0735,622.146,548.3616,212.7025,673.4875,503.6116,092.2875,654.1215,959.0536,130.4816,470.1556,481.6416,466.6176,568.3676,481.051
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 2,5682,5682,5682,5682,5682,5682,5682,5682,5682,5682,5682,5682,5682,568.1572,568.1572,568.1572,568.1572,568.1572,568.1572,568.1572,5682,568.1572,5682,5682,5682,5682,568.1572,568.1572,568.1572,568.1572,568.1572,568.1572,568.1572,568.1572,568.1572,568.1572,568.1572,568.1572,568.1572,568.1572,568.1572,568.1572,568.1572,568.1572,568.1572,568.1572,568.1572,568.1572,568.1572,568.1572,568.1572,568.1572,568.1572,568.1572,568.1572,568.1572,568.1572,568.1572,568.1572,568.1572,568.1572,568.157
Ingehouden winsten 27,05227,03026,31825,99425,40625,15324,88624,39423,70123,40223,02322,58722,15921,749.05121,292.20720,843.71920,528.53620,544.57120,309.84919,838.36119,234.96619,027.3318,468.0218,109.60417,524.57717,212.80816,712.55416,413.17116,131.42115,900.75515,380.55615,007.96814,902.3114,793.7814,556.31814,973.24914,675.8914,650.16714,396.90614,287.54414,062.10813,889.56113,595.04513,378.88213,275.3613,160.52812,898.43112,673.4312,537.6412,580.32612,313.37412,126.15711,935.96411,886.70211,642.6211,571.22311,512.29711,655.68811,386.51911,353.17211,798.38512,134.492
Overige gereserveerde algehele resultaten 10000000000016,799.21110010110110000001010010100001010000000000000000
Overige totale aandeelhoudersvermogen 3,5603,2793,4853,628-27,9743,8943,3493,387-26,269-25,970-25,591-25,1554,102-2,568.1574,229.8344,229.7244,203.0654,203.0654,378.2724,502.9774,473.6844,473.5274,474.6844,473.7474,473.7474,474.8644,474.7084,475.074,475.074,475.0714,475.1244,474.2724,475.2724,474.2714,475.2714,475.2764,474.2764,475.2764,474.2764,475.2774,475.2764,475.2764,475.2764,474.3364,475.3364,474.3374,475.4164,475.474,475.474,475.474,475.4714,475.4894,475.5144,475.5134,475.5134,475.5144,475.5144,475.5134,627.0654,627.0664,627.0664,627.066
Totaal eigen vermogen van aandeelhouders 33,18132,87732,37132,19031,55631,61530,80330,34929,82929,62929,41629,11328,83028,548.26128,091.19827,642.627,299.75827,315.79327,257.27826,909.49526,277.6526,070.01425,510.70425,152.35124,567.32424,255.67223,755.41923,456.39823,174.64822,943.98322,423.83722,051.39721,945.73921,837.20821,599.74622,016.68221,719.32321,693.621,440.33921,330.97821,105.54120,932.99420,638.47820,422.37520,318.85320,204.02219,942.00419,717.05719,581.26719,623.95319,357.00219,169.80318,979.63518,930.37218,686.2918,614.89418,555.96818,699.35818,581.74118,548.39518,993.60819,329.715
Totaal eigen vermogen 33,18132,87732,37132,19031,55631,61530,80330,34929,82929,62929,41629,11328,83028,548.26128,091.19827,642.627,299.75827,315.79327,257.27826,909.49526,277.6526,070.01425,510.70425,152.35124,567.32424,255.67223,755.41923,456.39823,174.64822,943.98322,423.83722,051.39721,945.73921,837.20821,599.74622,016.68221,719.32321,693.621,440.33921,330.97821,105.54120,932.99420,638.47820,422.37520,318.85320,204.02219,942.00419,717.05719,581.26719,623.95319,357.00219,169.80318,979.63518,930.37218,686.2918,614.89418,555.96818,699.35818,581.74118,548.39518,993.60819,329.715
Totaal passiva en aandeelhoudersvermogen 36,68737,77836,00936,03835,26436,22934,41134,13033,49733,84732,96032,64832,47732,387.63331,636.03630,982.88330,725.41231,874.22631,547.97630,791.72730,235.68331,326.99130,202.47330,096.99529,568.69730,161.10428,755.87628,566.1928,150.20227,961.44127,441.2827,011.65426,630.10227,042.94326,544.49426,243.64125,800.22926,734.30925,716.94225,733.14525,916.1426,231.02125,572.99825,459.77125,606.82726,445.98925,358.47125,330.1325,203.40726,172.31425,569.70424,843.2924,483.24625,022.65924,340.41124,573.94724,686.44925,169.51325,063.38225,015.01225,561.97525,810.766