SAN Holdings, Inc.
TSE:9628.T
1171 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 9,272 | 9,766 | 8,498 | 8,937 | 8,190 | 9,192 | 7,366 | 7,174 | 6,741 | 7,443 | 6,753 | 6,737 | 6,449 | 7,042.917 | 5,843.081 | 5,494.125 | 5,262.079 | 6,428.795 | 5,394.648 | 4,906.252 | 4,346.712 | 5,611.704 | 4,468.58 | 4,336.037 | 3,923.261 | 4,781.933 | 3,064.392 | 3,134.077 | 2,530.341 | 2,612.85 | 2,161.895 | 2,102.485 | 2,085.383 | 2,831.386 | 2,923.864 | 3,008.486 | 2,835.173 | 3,760.524 | 2,771.02 | 2,937.811 | 3,435.651 | 3,972.007 | 3,249.511 | 2,865.453 | 2,755.459 | 3,560.383 | 2,675.213 | 2,697.883 | 2,386.408 | 3,215.061 | 2,662.091 | 2,360.287 | 1,899.181 | 2,394.299 | 1,486.071 | 1,561.157 | 1,520.43 | 2,475.323 | 1,814.167 | 1,768.318 | 2,215.818 | 1,829.584 |
Kortetermijnbeleggingen
| 0 | 23 | -589 | 15 | -1,826 | -960 | -625 | 10 | -1,863 | 7 | 0 | 6 | 0 | 4.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -552.677 | 0 | 0 | 0 | -586.013 | 0 | 0 | -617.275 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 9,272 | 9,789 | 8,498 | 8,937 | 8,190 | 9,192 | 7,366 | 7,174 | 6,741 | 7,443 | 6,753 | 6,737 | 6,449 | 7,042.917 | 5,843.081 | 5,494.125 | 5,262.079 | 6,428.795 | 5,394.648 | 4,906.252 | 4,346.712 | 5,611.704 | 4,468.58 | 4,336.037 | 3,923.261 | 4,781.933 | 3,064.392 | 3,134.077 | 2,530.341 | 2,612.85 | 2,161.895 | 2,102.485 | 2,085.383 | 2,831.386 | 2,923.864 | 3,008.486 | 2,835.173 | 3,760.524 | 2,771.02 | 2,937.811 | 3,435.651 | 3,972.007 | 3,249.511 | 2,865.453 | 2,755.459 | 3,560.383 | 2,675.213 | 2,697.883 | 2,386.408 | 3,215.061 | 2,662.091 | 2,360.287 | 1,899.181 | 2,394.299 | 1,486.071 | 1,561.157 | 1,520.43 | 2,475.323 | 1,814.167 | 1,768.318 | 2,215.818 | 1,829.584 |
Nettovorderingen
| 1,034 | 1,636 | 1,193 | 982 | 899 | 1,139 | 996 | 790 | 689 | 816 | 711 | 537 | 556 | 496.134 | 809.468 | 429.307 | 368.632 | 493.588 | 946.152 | 843.263 | 633.979 | 725.753 | 744.444 | 765.486 | 625.586 | 958.311 | 855.202 | 539.953 | 583.976 | 997.871 | 693.239 | 492.186 | 511.51 | 939.907 | 778.117 | 741.863 | 454.129 | 927.121 | 609.158 | 538.969 | 570.12 | 952.925 | 547.867 | 489.262 | 495.718 | 977.328 | 577.024 | 469.661 | 390.323 | 902.62 | 514.905 | 538.815 | 476.725 | 682.257 | 534.351 | 459.523 | 383.004 | 798.727 | 624.033 | 470.939 | 778.916 | 403.638 |
Voorraad
| 166 | 162 | 179 | 154 | 152 | 151 | 169 | 142 | 146 | 148 | 162 | 136 | 147 | 161.884 | 160.091 | 142.03 | 152.226 | 143.419 | 153.012 | 147.333 | 149.046 | 143.741 | 154.615 | 140.12 | 151.721 | 139.252 | 165.551 | 131.133 | 143.126 | 136.351 | 145.284 | 121.803 | 130.763 | 136.334 | 149.738 | 133.313 | 145.812 | 146.966 | 175.129 | 153.045 | 160.199 | 168.755 | 184.416 | 176.728 | 187.246 | 183.167 | 199.561 | 178.662 | 191.099 | 195.748 | 208.325 | 207.014 | 219.383 | 203.6 | 214.971 | 210.069 | 218.499 | 209.234 | 218.749 | 210.675 | 214.477 | 268.044 |
Overige vlottende activa
| 697 | 248 | 1,010 | 781 | 1,077 | 557 | 540 | 661 | 966 | 308 | 500 | 335 | 763 | 194.463 | 360.625 | 336.001 | 467.188 | 198.396 | 439.178 | 298.177 | 619.234 | 169.603 | 518.797 | 273.848 | 489.668 | 159.406 | 350.759 | 481.072 | 647.755 | 161.489 | 560.644 | 632.904 | 694.398 | 156.316 | 420.907 | 519.078 | 560.087 | 139.939 | 378.98 | 500.573 | 468.581 | 122.905 | 531.994 | 642.241 | 659.675 | 129.62 | 472.027 | 482.167 | 568.56 | 136.821 | 357.431 | 465.911 | 455.554 | 142.235 | 428.314 | 499.345 | 646.784 | 140.585 | 640.316 | 725.811 | 115.689 | 569.907 |
Totaal vlottende activa
| 11,169 | 11,835 | 10,880 | 10,854 | 10,318 | 11,039 | 9,071 | 8,767 | 8,542 | 8,715 | 8,126 | 7,745 | 7,915 | 7,895.398 | 7,173.265 | 6,401.463 | 6,250.125 | 7,264.198 | 6,932.99 | 6,195.025 | 5,748.971 | 6,650.801 | 5,886.436 | 5,515.491 | 5,190.236 | 6,038.902 | 4,435.904 | 4,286.235 | 3,905.198 | 3,908.561 | 3,561.062 | 3,349.378 | 3,422.054 | 4,063.943 | 4,272.626 | 4,402.74 | 3,995.201 | 4,974.55 | 3,934.287 | 4,130.398 | 4,634.551 | 5,216.592 | 4,513.788 | 4,173.684 | 4,098.098 | 4,850.498 | 3,923.825 | 3,828.373 | 3,536.39 | 4,450.25 | 3,742.752 | 3,572.027 | 3,050.843 | 3,422.391 | 2,663.707 | 2,730.094 | 2,768.717 | 3,623.869 | 3,297.265 | 3,175.743 | 3,324.9 | 3,071.173 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 22,535 | 22,524 | 22,521 | 22,456 | 22,467 | 22,483 | 22,652 | 22,623 | 22,607 | 22,662 | 22,590 | 22,525 | 22,295 | 22,153.606 | 22,310.482 | 22,321.644 | 22,266.708 | 22,283.558 | 22,519.335 | 22,384.675 | 22,384.054 | 22,362.898 | 22,205.36 | 22,109.721 | 21,967.153 | 21,889.386 | 22,128.244 | 22,068.81 | 21,988.256 | 21,809.105 | 21,660.417 | 21,459.171 | 20,961.135 | 20,509.026 | 19,651.553 | 19,441.162 | 19,409.107 | 19,317.073 | 19,327.459 | 19,031.446 | 18,697.427 | 18,333.074 | 18,439.87 | 18,543.484 | 18,704.057 | 18,626.651 | 18,444.394 | 18,398.719 | 18,504.995 | 18,621.464 | 18,669.313 | 17,992.516 | 18,067.213 | 18,126.9 | 18,199.364 | 18,328.936 | 18,392.448 | 17,998.254 | 18,029.877 | 18,042.353 | 18,379.116 | 18,904.575 |
Goodwill
| 227 | 233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.867 | 0.873 | 0.917 | 0.222 | 0.344 | 0.429 | 0.655 | 0.937 | 0.926 | 0.077 | 0.191 | 0.23 | 0 | 0 | 0 | 0 | 0 | 0 | 34.628 | 69.256 | 103.885 | 138.513 | 173.142 | 207.77 | 259.61 | 311.45 | 363.29 | 415.13 | 466.97 | 518.81 | 570.65 | 622.491 | 674.331 | 726.171 | 778.011 | 829.851 | 881.691 | 933.531 | 985.371 | 1,037.211 | 1,089.051 | 1,140.891 | 1,192.731 | 1,244.571 | 1,296.411 | 1,348.251 | 1,451.931 | 1,503.771 |
Immateriële activa
| 587 | 566 | 513 | 428 | 397 | 398 | 413 | 369 | 221 | 218 | 198 | 197 | 201 | 155.062 | 146 | 150 | 98 | 97 | 86 | 78 | 83 | 89 | 91 | 98 | 98 | 104 | 109.666 | 115.055 | 119.007 | 122.183 | 70.406 | 65.227 | 67.936 | 69.849 | 75.531 | 107.32 | 111.148 | 122.617 | 128.403 | 139.106 | 129.096 | 138.81 | 147.306 | 157.341 | 167.137 | 173.101 | 181.806 | 191.845 | 193.799 | 203.489 | 210.898 | 221.092 | 226.049 | 242.002 | 206.44 | 183.205 | 133.5 | 60.291 | 61.277 | 62.339 | 65.929 | 68.774 |
Goodwill en immateriële activa
| 814 | 799 | 513 | 428 | 397 | 398 | 413 | 369 | 221 | 218 | 198 | 197 | 201 | 155.062 | 146.867 | 150.873 | 98.917 | 97.222 | 86.344 | 78.429 | 83.655 | 89.937 | 91.926 | 98.077 | 98.191 | 104.23 | 109.666 | 115.055 | 119.007 | 122.183 | 70.406 | 65.227 | 102.564 | 139.105 | 179.416 | 245.833 | 284.29 | 330.387 | 388.013 | 450.556 | 492.386 | 553.94 | 614.276 | 676.151 | 737.787 | 795.592 | 856.137 | 918.016 | 971.81 | 1,033.34 | 1,092.589 | 1,154.623 | 1,211.42 | 1,279.213 | 1,295.491 | 1,324.096 | 1,326.231 | 1,304.862 | 1,357.688 | 1,410.59 | 1,517.86 | 1,572.545 |
Langetermijnbeleggingen
| 110 | 714 | 690 | 715 | 1,915 | 1,045 | 701 | 733 | 1,945 | 1,493 | 1,855 | 1,987 | 685 | 939.67 | 1,798 | 1,897 | 1,893 | 944.042 | 1,785 | 1,905 | 1,786 | 941.283 | 1,777 | 2,128 | 2,064 | 934.746 | 1,824 | 1,834 | 1,871 | 271.418 | 1,909 | 1,892 | 1,893 | 444.008 | 2,038 | 1,742 | 1,690 | 431.057 | 1,627 | 1,671 | 1,632 | 468.3 | 1,528 | 1,580 | 1,571 | 505.203 | 1,642 | 1,684 | 0 | 519.637 | 0 | 0 | 0 | 554.877 | 0 | 0 | 0 | 588.4 | 0 | 0 | 619.662 | 0 |
Belastingvorderingen
| 589 | 843 | -690 | -715 | -869 | 551 | -701 | -733 | -918 | 574 | -905 | -1,043 | -685 | 466.518 | -1,798 | -1,897 | -1,893 | 478.828 | -1,785 | -1,905 | -1,786 | 456.074 | -1,777 | -2,128 | -2,064 | 405.974 | -1,824 | -1,834 | -1,871 | 406.86 | -1,909 | -1,892 | -1,893 | 441.217 | -2,038 | -1,742 | -1,690 | 197.758 | -1,627 | -1,671 | -1,632 | 172.27 | -1,528 | -1,580 | -1,571 | 208.687 | -1,642 | -1,684 | 0 | 177.752 | 0 | 0 | 0 | 215.308 | 0 | 0 | 0 | 222.207 | 0 | 0 | 226.095 | 0 |
Overige niet-vlottende activa
| 1,470 | 1,065 | 2,092 | 2,298 | 1,035 | 709 | 2,272 | 2,367 | 1,098 | 182 | 1,093 | 1,235 | 2,064 | 777.376 | 2,005.418 | 2,108.902 | 2,109.659 | 806.375 | 2,009.305 | 2,133.596 | 2,019.004 | 825.995 | 2,018.751 | 2,373.706 | 2,313.118 | 787.867 | 2,082.062 | 2,096.09 | 2,137.74 | 1,443.313 | 2,149.395 | 2,137.877 | 2,144.349 | 1,445.644 | 2,440.899 | 2,153.906 | 2,111.631 | 1,483.484 | 2,067.183 | 2,120.745 | 2,091.776 | 1,486.845 | 2,005.064 | 2,066.452 | 2,066.885 | 1,459.358 | 2,134.115 | 2,185.022 | 2,190.212 | 1,369.871 | 2,065.05 | 2,124.124 | 2,153.77 | 1,423.97 | 2,181.849 | 2,190.821 | 2,199.053 | 1,431.921 | 2,378.552 | 2,386.326 | 1,494.342 | 2,262.473 |
Totaal niet-vlottende activa
| 25,518 | 25,945 | 25,126 | 25,182 | 24,945 | 25,186 | 25,337 | 25,359 | 24,953 | 25,129 | 24,831 | 24,901 | 24,560 | 24,492.232 | 24,462.767 | 24,581.419 | 24,475.284 | 24,610.025 | 24,614.984 | 24,596.7 | 24,486.713 | 24,676.187 | 24,316.037 | 24,581.504 | 24,378.462 | 24,122.203 | 24,319.972 | 24,279.955 | 24,245.003 | 24,052.879 | 23,880.218 | 23,662.275 | 23,208.048 | 22,979 | 22,271.868 | 21,840.901 | 21,805.028 | 21,759.759 | 21,782.655 | 21,602.747 | 21,281.589 | 21,014.429 | 21,059.21 | 21,286.087 | 21,508.729 | 21,595.491 | 21,434.646 | 21,501.757 | 21,667.017 | 21,722.064 | 21,826.952 | 21,271.263 | 21,432.403 | 21,600.268 | 21,676.704 | 21,843.853 | 21,917.732 | 21,545.644 | 21,766.117 | 21,839.269 | 22,237.075 | 22,739.593 |
Totaal activa
| 36,687 | 37,780 | 36,009 | 36,038 | 35,264 | 36,229 | 34,411 | 34,130 | 33,497 | 33,847 | 32,960 | 32,648 | 32,477 | 32,387.633 | 31,636.036 | 30,982.883 | 30,725.412 | 31,874.226 | 31,547.976 | 30,791.727 | 30,235.684 | 31,326.991 | 30,202.473 | 30,096.995 | 29,568.698 | 30,161.105 | 28,755.876 | 28,566.19 | 28,150.202 | 27,961.441 | 27,441.28 | 27,011.654 | 26,630.102 | 27,042.943 | 26,544.494 | 26,243.641 | 25,800.229 | 26,734.309 | 25,716.942 | 25,733.145 | 25,916.14 | 26,231.021 | 25,572.998 | 25,459.771 | 25,606.827 | 26,445.989 | 25,358.471 | 25,330.13 | 25,203.407 | 26,172.314 | 25,569.704 | 24,843.29 | 24,483.246 | 25,022.659 | 24,340.411 | 24,573.947 | 24,686.449 | 25,169.513 | 25,063.382 | 25,015.012 | 25,561.975 | 25,810.766 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 684 | 1,029 | 926 | 827 | 704 | 993 | 713 | 707 | 585 | 851 | 736 | 571 | 542 | 613.58 | 737.993 | 524.993 | 475.085 | 736.264 | 951.017 | 809.041 | 652.913 | 1,017.115 | 783.247 | 717.074 | 662.886 | 811.858 | 859.053 | 858.286 | 892.119 | 1,251.723 | 803.148 | 630.789 | 586.51 | 1,315.508 | 900.192 | 691.329 | 583.785 | 1,153.11 | 672.708 | 601.261 | 605.291 | 1,143.912 | 629.471 | 553.664 | 536.849 | 1,109.378 | 607.019 | 516.399 | 479.029 | 1,145.851 | 615.921 | 609.167 | 566.669 | 881.102 | 648.825 | 579.795 | 564.768 | 973.349 | 702.38 | 578.521 | 954.784 | 619.842 |
Kortlopende schulden
| 126 | 88 | 93 | 96 | 92 | 94 | 99 | 100 | 104 | 108 | 110 | 114 | 117 | 122.94 | 125.83 | 130.751 | 135.286 | 135.02 | 127.677 | 126.509 | 127.109 | 1,023.946 | 1,023.966 | 1,023.716 | 1,021.759 | 268.436 | 281.255 | 282.601 | 271.607 | 119.714 | 416.336 | 554.158 | 169.544 | 211.48 | 248.114 | 252.61 | 259.631 | 259.455 | 349.138 | 386.558 | 917.991 | 1,946.358 | 1,967.738 | 2,038.048 | 1,608.003 | 696.229 | 707.512 | 694.21 | 640.665 | 690.189 | 1,033.91 | 910.509 | 961.702 | 969.482 | 697.75 | 864.571 | 1,021.281 | 896.449 | 1,360.818 | 1,163.014 | 2,732.027 | 2,765.988 |
Belastingschulden
| 85 | 685 | 81 | 457 | 36 | 957 | 290 | 500 | 81 | 783 | 146 | 243 | 88 | 634.259 | 65.563 | 107.638 | 35.479 | 925.05 | 245.654 | 195.141 | 36.646 | 261.126 | 36.205 | 267.516 | 47.069 | 872.668 | 75.667 | 179.157 | 47.697 | 342.087 | 53.756 | 101.321 | 35.793 | 398.054 | 37.993 | 244.726 | 40.708 | 882.662 | 82.826 | 276.577 | 27.04 | 387.439 | 94.535 | 191.271 | 52.096 | 481.242 | 72.011 | 174.583 | 58.89 | 681.157 | 161.968 | 326.546 | 74.435 | 474.042 | 113.444 | 136.623 | 24.561 | 326.197 | 47.79 | 178.177 | 243.701 | 78.259 |
Uitgestelde opbrengsten
| 85 | 29 | 349 | 959 | 240 | 2,289 | 525 | 959 | 271 | 1,875 | 342 | 677 | 278 | 1,664.759 | 273.418 | 494.055 | 190.696 | 2,093.788 | 497.028 | 666.29 | 230.634 | 1,553.135 | 288.937 | 703.874 | 225.909 | 1,933.484 | 295.176 | 569.474 | 225.959 | 798.64 | 270.259 | 546.606 | 313.071 | 994.582 | 310.976 | 684.78 | 240.832 | 1,450.169 | 303.666 | 704.465 | 222.728 | 991.808 | 342.516 | 690.711 | 256.184 | 1,192.294 | 278.577 | 611.326 | 238.238 | 1,188.022 | 358.24 | 753.368 | 246.616 | 930.266 | 303.187 | 558.501 | 196.182 | 891.243 | 416.079 | 890.673 | 702.857 | 280.171 |
Overige kortlopende verplichtingen
| 1,572 | 2,490 | 1,262 | 939 | 1,643 | 183 | 1,203 | 912 | 1,563 | 192 | 1,145 | 962 | 1,470 | 140.305 | 1,074.623 | 823.406 | 1,210.845 | 140.281 | 1,264.259 | 836.455 | 1,471.55 | 198.371 | 1,141.409 | 903.48 | 1,337.815 | 242.275 | 926.352 | 760.037 | 996.823 | 119.916 | 802.533 | 525.862 | 1,054.693 | 128.969 | 865.282 | 597.072 | 975.539 | 128.92 | 941.089 | 685.423 | 1,006.512 | 145.429 | 819.903 | 502.1 | 1,047.458 | 320.774 | 787.63 | 664.381 | 986.59 | 178.19 | 737.048 | 524.774 | 742.763 | 181.727 | 724.926 | 524.892 | 805.803 | 114.2 | 838.698 | 462.645 | 102.91 | 679.295 |
Totaal kortlopende verplichtingen
| 2,467 | 3,636 | 2,630 | 2,821 | 2,679 | 3,559 | 2,540 | 2,678 | 2,523 | 3,026 | 2,333 | 2,324 | 2,407 | 2,541.584 | 2,211.864 | 1,973.205 | 2,011.912 | 3,105.353 | 2,839.981 | 2,438.295 | 2,482.206 | 3,792.567 | 3,237.559 | 3,348.144 | 3,248.369 | 3,256.053 | 2,361.836 | 2,470.398 | 2,386.508 | 2,289.993 | 2,292.276 | 2,257.415 | 2,123.818 | 2,650.539 | 2,324.564 | 2,225.791 | 2,059.787 | 2,991.654 | 2,266.601 | 2,377.707 | 2,752.522 | 4,227.507 | 3,759.628 | 3,784.523 | 3,448.494 | 3,318.675 | 2,380.738 | 2,486.316 | 2,344.522 | 3,202.252 | 2,745.119 | 2,797.818 | 2,517.75 | 2,962.577 | 2,374.688 | 2,527.759 | 2,588.034 | 2,875.241 | 3,317.975 | 3,094.853 | 4,492.578 | 4,345.296 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 168 | 171 | 182 | 164 | 174 | 175 | 197 | 220 | 246 | 262 | 266 | 287 | 322.819 | 336.099 | 360.799 | 383.878 | 409.411 | 398.761 | 394.69 | 407.563 | 393.155 | 382.8 | 390.411 | 383.017 | 1,277.175 | 1,270.936 | 1,284.783 | 1,226.097 | 1,376.347 | 1,381.465 | 1,359.319 | 1,239.583 | 1,247.461 | 1,244.457 | 1,285.501 | 1,310.942 | 1,338.158 | 1,389.201 | 1,438.81 | 1,476.899 | 483.903 | 596.567 | 676.353 | 1,265.152 | 2,355.289 | 2,485.045 | 2,583.453 | 2,735.162 | 2,888.802 | 3,011.534 | 2,436.356 | 2,544.1 | 2,692.733 | 2,844.524 | 2,999.734 | 3,113.209 | 3,287.556 | 2,856.893 | 3,063.037 | 1,859.428 | 1,915.052 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | -193 | 0 | 0 | 0 | -190 | 0 | 0 | 0 | -174.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,096.707 | 0 | 0 | 0 | 528.518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 395.011 | 0 | 0 | 0 | 287.22 | 0 | 0 | 0 | 266.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 195 | 0 | 0 | 0 | 193 | 0 | 0 | 0 | 190 | 0 | 0 | 0 | 174.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.026 | 0 | 0 | 0 | 4.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.801 | 0 | 0 | 0 | 0.689 | 0 | 0 | 0 | 2.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,039 | 902 | 837 | 845 | 865 | 881 | 893 | 906 | 925 | 946 | 949 | 945 | 953 | 974.969 | 996.875 | 1,006.279 | 1,029.864 | 1,043.669 | 1,051.956 | 1,049.247 | 1,068.264 | 1,071.255 | 1,071.41 | 1,206.089 | 1,369.987 | 1,372.204 | 1,367.685 | 1,354.611 | 1,362.949 | 1,351.118 | 1,343.702 | 1,343.523 | 1,320.962 | 210.002 | 1,375.727 | 715.667 | 710.177 | 178.267 | 620.801 | 585.65 | 581.178 | 586.617 | 578.325 | 576.52 | 574.328 | 170.191 | 550.684 | 543.304 | 542.456 | 169.398 | 456.049 | 439.313 | 441.761 | 167.973 | 434.909 | 431.56 | 429.238 | 307.358 | 306.773 | 308.727 | 216.361 | 220.703 |
Totaal niet-vlottende verplichtingen
| 1,039 | 1,265 | 1,008 | 1,027 | 1,029 | 1,055 | 1,068 | 1,103 | 1,145 | 1,192 | 1,211 | 1,211 | 1,240 | 1,297.788 | 1,332.974 | 1,367.078 | 1,413.742 | 1,453.08 | 1,450.717 | 1,443.937 | 1,475.827 | 1,464.41 | 1,454.21 | 1,596.5 | 1,753.004 | 2,649.379 | 2,638.621 | 2,639.394 | 2,589.046 | 2,727.465 | 2,725.167 | 2,702.842 | 2,560.545 | 2,555.196 | 2,620.184 | 2,001.168 | 2,021.119 | 2,049.055 | 2,010.002 | 2,024.46 | 2,058.077 | 1,070.52 | 1,174.892 | 1,252.873 | 1,839.48 | 2,923.292 | 3,035.729 | 3,126.757 | 3,277.618 | 3,346.109 | 3,467.583 | 2,875.669 | 2,985.861 | 3,129.71 | 3,279.433 | 3,431.294 | 3,542.447 | 3,594.914 | 3,163.666 | 3,371.764 | 2,075.789 | 2,135.755 |
Totaal passiva
| 3,506 | 4,901 | 3,638 | 3,848 | 3,708 | 4,614 | 3,608 | 3,781 | 3,668 | 4,218 | 3,544 | 3,535 | 3,647 | 3,839.372 | 3,544.838 | 3,340.283 | 3,425.654 | 4,558.433 | 4,290.698 | 3,882.232 | 3,958.033 | 5,256.977 | 4,691.769 | 4,944.644 | 5,001.373 | 5,905.432 | 5,000.457 | 5,109.792 | 4,975.554 | 5,017.458 | 5,017.443 | 4,960.257 | 4,684.363 | 5,205.735 | 4,944.748 | 4,226.959 | 4,080.906 | 5,040.709 | 4,276.603 | 4,402.167 | 4,810.599 | 5,298.027 | 4,934.52 | 5,037.396 | 5,287.974 | 6,241.967 | 5,416.467 | 5,613.073 | 5,622.14 | 6,548.361 | 6,212.702 | 5,673.487 | 5,503.611 | 6,092.287 | 5,654.121 | 5,959.053 | 6,130.481 | 6,470.155 | 6,481.641 | 6,466.617 | 6,568.367 | 6,481.051 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,568 | 2,568 | 2,568 | 2,568 | 2,568 | 2,568 | 2,568 | 2,568 | 2,568 | 2,568 | 2,568 | 2,568 | 2,568 | 2,568.157 | 2,568.157 | 2,568.157 | 2,568.157 | 2,568.157 | 2,568.157 | 2,568.157 | 2,568 | 2,568.157 | 2,568 | 2,568 | 2,568 | 2,568 | 2,568.157 | 2,568.157 | 2,568.157 | 2,568.157 | 2,568.157 | 2,568.157 | 2,568.157 | 2,568.157 | 2,568.157 | 2,568.157 | 2,568.157 | 2,568.157 | 2,568.157 | 2,568.157 | 2,568.157 | 2,568.157 | 2,568.157 | 2,568.157 | 2,568.157 | 2,568.157 | 2,568.157 | 2,568.157 | 2,568.157 | 2,568.157 | 2,568.157 | 2,568.157 | 2,568.157 | 2,568.157 | 2,568.157 | 2,568.157 | 2,568.157 | 2,568.157 | 2,568.157 | 2,568.157 | 2,568.157 | 2,568.157 |
Ingehouden winsten
| 27,052 | 27,030 | 26,318 | 25,994 | 25,406 | 25,153 | 24,886 | 24,394 | 23,701 | 23,402 | 23,023 | 22,587 | 22,159 | 21,749.051 | 21,292.207 | 20,843.719 | 20,528.536 | 20,544.571 | 20,309.849 | 19,838.361 | 19,234.966 | 19,027.33 | 18,468.02 | 18,109.604 | 17,524.577 | 17,212.808 | 16,712.554 | 16,413.171 | 16,131.421 | 15,900.755 | 15,380.556 | 15,007.968 | 14,902.31 | 14,793.78 | 14,556.318 | 14,973.249 | 14,675.89 | 14,650.167 | 14,396.906 | 14,287.544 | 14,062.108 | 13,889.561 | 13,595.045 | 13,378.882 | 13,275.36 | 13,160.528 | 12,898.431 | 12,673.43 | 12,537.64 | 12,580.326 | 12,313.374 | 12,126.157 | 11,935.964 | 11,886.702 | 11,642.62 | 11,571.223 | 11,512.297 | 11,655.688 | 11,386.519 | 11,353.172 | 11,798.385 | 12,134.492 |
Overige gereserveerde algehele resultaten
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 6,799.21 | 1 | 1 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3,560 | 3,279 | 3,485 | 3,628 | -27,974 | 3,894 | 3,349 | 3,387 | -26,269 | -25,970 | -25,591 | -25,155 | 4,102 | -2,568.157 | 4,229.834 | 4,229.724 | 4,203.065 | 4,203.065 | 4,378.272 | 4,502.977 | 4,473.684 | 4,473.527 | 4,474.684 | 4,473.747 | 4,473.747 | 4,474.864 | 4,474.708 | 4,475.07 | 4,475.07 | 4,475.071 | 4,475.124 | 4,474.272 | 4,475.272 | 4,474.271 | 4,475.271 | 4,475.276 | 4,474.276 | 4,475.276 | 4,474.276 | 4,475.277 | 4,475.276 | 4,475.276 | 4,475.276 | 4,474.336 | 4,475.336 | 4,474.337 | 4,475.416 | 4,475.47 | 4,475.47 | 4,475.47 | 4,475.471 | 4,475.489 | 4,475.514 | 4,475.513 | 4,475.513 | 4,475.514 | 4,475.514 | 4,475.513 | 4,627.065 | 4,627.066 | 4,627.066 | 4,627.066 |
Totaal eigen vermogen van aandeelhouders
| 33,181 | 32,877 | 32,371 | 32,190 | 31,556 | 31,615 | 30,803 | 30,349 | 29,829 | 29,629 | 29,416 | 29,113 | 28,830 | 28,548.261 | 28,091.198 | 27,642.6 | 27,299.758 | 27,315.793 | 27,257.278 | 26,909.495 | 26,277.65 | 26,070.014 | 25,510.704 | 25,152.351 | 24,567.324 | 24,255.672 | 23,755.419 | 23,456.398 | 23,174.648 | 22,943.983 | 22,423.837 | 22,051.397 | 21,945.739 | 21,837.208 | 21,599.746 | 22,016.682 | 21,719.323 | 21,693.6 | 21,440.339 | 21,330.978 | 21,105.541 | 20,932.994 | 20,638.478 | 20,422.375 | 20,318.853 | 20,204.022 | 19,942.004 | 19,717.057 | 19,581.267 | 19,623.953 | 19,357.002 | 19,169.803 | 18,979.635 | 18,930.372 | 18,686.29 | 18,614.894 | 18,555.968 | 18,699.358 | 18,581.741 | 18,548.395 | 18,993.608 | 19,329.715 |
Totaal eigen vermogen
| 33,181 | 32,877 | 32,371 | 32,190 | 31,556 | 31,615 | 30,803 | 30,349 | 29,829 | 29,629 | 29,416 | 29,113 | 28,830 | 28,548.261 | 28,091.198 | 27,642.6 | 27,299.758 | 27,315.793 | 27,257.278 | 26,909.495 | 26,277.65 | 26,070.014 | 25,510.704 | 25,152.351 | 24,567.324 | 24,255.672 | 23,755.419 | 23,456.398 | 23,174.648 | 22,943.983 | 22,423.837 | 22,051.397 | 21,945.739 | 21,837.208 | 21,599.746 | 22,016.682 | 21,719.323 | 21,693.6 | 21,440.339 | 21,330.978 | 21,105.541 | 20,932.994 | 20,638.478 | 20,422.375 | 20,318.853 | 20,204.022 | 19,942.004 | 19,717.057 | 19,581.267 | 19,623.953 | 19,357.002 | 19,169.803 | 18,979.635 | 18,930.372 | 18,686.29 | 18,614.894 | 18,555.968 | 18,699.358 | 18,581.741 | 18,548.395 | 18,993.608 | 19,329.715 |
Totaal passiva en aandeelhoudersvermogen
| 36,687 | 37,778 | 36,009 | 36,038 | 35,264 | 36,229 | 34,411 | 34,130 | 33,497 | 33,847 | 32,960 | 32,648 | 32,477 | 32,387.633 | 31,636.036 | 30,982.883 | 30,725.412 | 31,874.226 | 31,547.976 | 30,791.727 | 30,235.683 | 31,326.991 | 30,202.473 | 30,096.995 | 29,568.697 | 30,161.104 | 28,755.876 | 28,566.19 | 28,150.202 | 27,961.441 | 27,441.28 | 27,011.654 | 26,630.102 | 27,042.943 | 26,544.494 | 26,243.641 | 25,800.229 | 26,734.309 | 25,716.942 | 25,733.145 | 25,916.14 | 26,231.021 | 25,572.998 | 25,459.771 | 25,606.827 | 26,445.989 | 25,358.471 | 25,330.13 | 25,203.407 | 26,172.314 | 25,569.704 | 24,843.29 | 24,483.246 | 25,022.659 | 24,340.411 | 24,573.947 | 24,686.449 | 25,169.513 | 25,063.382 | 25,015.012 | 25,561.975 | 25,810.766 |