Ain Holdings Inc.

TSE:9627.T

4981 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 49,40448,61150,05750,51847,37346,79646,19346,72346,86359,72955,64158,69253,57655,27154,75654,61642,12846,32146,27644,44140,75348,09153,49457,33761,72563,779.27860,572.67157,059.31929,500.30329,775.20726,292.01423,012.59326,822.43122,647.324,209.23130,806.55420,465.31619,553.42323,032.47918,549.77118,419.09618,846.7619,023.73620,182.78919,524.32818,460.34914,724.16914,853.93214,778.88715,935.32617,144.85818,355.70720,908.78215,437.87920,250.47415,196.1111,414.85111,188.46212,810.57812,198.7969,234.0527,267.85
Kortetermijnbeleggingen 02300237-33,755-72703,2080-31,822-32,086-30,376-28,546-482-19,3900-19,158-680-15,739-37-15,126-1,425-12,902-81-11,506-902.481-10,854.652-125.322-10,763.278-1,216.796-10,515.5510-10,037.413-1,975.943-10,008.0710-9,714.71-1,382.159-8,683.0290-8,126.042-1,801.385-7,643.3880-7,058.547-1,348.866-6,926.285-8.748-13.827-17.748-23.986-27.907-31.828-35.75-34.502-38.423-12.538-14.042-15.547-17.05100
Liquide middelen en kortetermijnbeleggingen 49,40448,61150,05750,51847,37346,79646,19346,72346,86359,72955,64158,69253,57655,27154,75654,61642,12846,32146,27644,44140,75348,09153,49457,33761,72563,779.27860,572.67157,059.31929,500.30329,775.20726,292.01423,012.59326,822.43122,647.324,209.23130,806.55420,465.31619,553.42323,032.47918,549.77118,419.09618,846.7619,023.73620,182.78919,524.32818,460.34914,724.16914,853.93214,778.88715,935.32617,144.85818,355.70720,908.78215,437.87920,250.47415,196.1111,414.85111,188.46212,810.57812,198.7969,234.0527,267.85
Nettovorderingen 13,88531,99525,66829,43024,64525,57321,93027,01224,87822,24819,37621,08121,75822,90318,72522,08721,16622,85821,25223,27226,74721,44519,68719,74420,07420,470.77519,051.24620,360.60320,397.71321,191.87119,243.18416,473.7515,496.0820,158.33918,756.63816,599.25813,750.615,294.26313,822.88913,687.22113,569.39714,352.13415,901.70515,052.79114,955.78615,625.01519,037.04317,137.17816,938.08415,240.66914,953.28113,465.52712,874.36813,448.70216,255.40413,925.68212,823.93712,289.96211,562.2612,081.54912,214.52511,741.422
Voorraad 26,32924,64427,09324,85524,33921,58523,62921,43919,50314,79016,97216,31215,18014,28415,59714,79515,58815,32114,63614,43913,98612,89812,72512,08811,2279,580.46212,482.37712,337.45312,688.22711,668.17313,292.94411,823.92111,737.41810,984.6512,598.61412,017.9110,785.6489,909.7510,614.50510,082.22310,427.8419,759.42810,034.3049,009.6649,607.2017,944.39910,804.6099,768.64410,522.248,253.4129,683.9118,348.1158,937.3468,375.8689,182.5427,384.5788,084.8576,938.0237,596.4646,440.6135,928.8466,392.069
Overige vlottende activa 19,7415,4934,0193,4115,0434,3513,7383,1144,9193,9982,8482,4764,3153,9403,1682,5083,9333,3022,5822,0781,8253,0122,4852,1541,6592,339.0412,263.8361,954.1372,965.7712,785.4942,327.9221,984.8252,270.7562,803.1032,073.0961,678.5621,420.0931,608.4651,435.8651,174.1011,050.7341,376.1931,029.066897.3831,166.5341,132.583934.841788.257638.76890.903622.073525.929522.033770.389717.727604.805652.795825.768692.595556.914793.32453.998
Totaal vlottende activa 109,359110,743106,837108,214101,40098,30595,49098,28896,163100,76594,83798,56194,82996,39892,24694,00682,81587,80284,74684,23083,31185,44688,39191,32394,68596,169.55694,370.1391,711.51265,552.01465,420.74561,156.06453,295.08956,326.68556,593.39257,637.57961,102.28446,421.65746,365.90148,905.73843,493.31643,467.06844,334.51545,988.81145,142.62745,253.84943,162.34645,500.66242,548.01142,877.97140,320.3142,404.12340,695.27843,242.52938,032.83846,406.14737,111.17532,976.4431,242.21532,661.89731,277.87228,170.74325,855.339
Niet-vlottende activa:
Materiële vaste activa, netto 44,09543,45042,74565,88965,06163,96563,34159,97258,98853,42053,52654,21630,11750,54830,49249,66130,80850,01831,02846,30130,21645,31929,66040,87827,88439,192.77128,253.05638,629.54428,229.3438,907.22828,908.21538,036.89827,766.05338,166.7627,263.46435,881.15223,628.39132,182.38221,376.70328,683.42819,924.32827,665.16119,625.39725,940.43618,279.43124,535.7917,158.20716,533.39215,718.90115,256.90414,715.09313,829.60913,529.62113,451.37813,607.63712,865.07812,755.6512,510.79912,595.57612,329.30512,238.43912,105.766
Goodwill 43,02044,06643,94744,63445,61146,44347,53948,38849,34436,35238,17239,13339,07939,05739,57040,56341,30342,12342,07543,11944,21645,24940,13840,99337,26638,011.18438,476.79539,494.99440,438.340,939.44841,714.20333,776.44533,308.59933,337.37231,773.68326,393.87125,922.40426,340.05622,546.44720,323.15119,765.66620,017.4419,799.0820,162.7320,530.27719,574.53919,270.56219,417.22817,670.13717,664.82315,719.49215,075.23314,254.95513,867.2813,987.85611,742.05211,962.46812,154.4212,225.63812,427.28412,835.38813,050.346
Immateriële activa 7,3597,1766,7176,3426,0025,9005,5715,3295,1354,8674,4454,0473,7093,6093,3493,1522,9962,7932,6922,6422,4142,3282,2142,0712,0192,121.5612,012.6292,074.1342,144.9432,170.0422,290.6412,337.3432,250.0962,248.8612,146.1042,068.0071,313.4071,283.0211,241.5691,196.4691,148.4621,111.9571,029.081,065.4061,116.1721,031.2651,056.6971,084.404996.183990.546950.887951.928921.182960.649967.899975.889947.07923.368754.029752.783657.926503.237
Goodwill en immateriële activa 50,37951,24250,66450,97651,61352,34353,11053,71754,47941,21942,61743,18042,78842,66642,91943,71544,29944,91644,76745,76146,63047,57742,35243,06439,28540,132.74540,489.42441,569.12842,583.24343,109.4944,004.84436,113.78835,558.69535,586.23333,919.78728,461.87827,235.81127,623.07723,788.01621,519.6220,914.12821,129.39720,828.1621,228.13621,646.44920,605.80420,327.25920,501.63218,666.3218,655.36916,670.37916,027.16115,176.13714,827.92914,955.75512,717.94112,909.53813,077.78812,979.66713,180.06713,493.31413,553.583
Langetermijnbeleggingen 3,5154,0163,4272,90036,5463,4472,9382,8112,64934,32535,29032,80531,1843,17921,7792,33521,4542,97518,2052,13316,9463,22015,1692,33513,8263,278.33413,244.4682,563.59213,239.5733,652.12913,240.9692,565.97812,619.7144,653.58612,888.1222,818.59512,693.9434,254.54111,072.1372,375.15110,732.8954,360.77110,229.0352,579.0479,757.6374,138.59610,147.2233,136.6722,718.0542,843.3772,949.2072,977.1132,993.0062,995.3273,178.5032,880.5922,902.142,816.7142,738.8052,783.642,057.0611,983.879
Belastingvorderingen 6,2146,4036,2876,0465,9745,9906,1186,0695,9575,3194,6144,6294,6334,4154,2504,3154,1964,2114,2724,2604,2764,2843,9893,9153,8192,216.6022,041.252,071.4052,125.342,167.7112,206.6442,163.5962,084.4212,038.8511,481.0521,231.646994.06984.239767.509790.474805.3651,068.129956.111958.713972.28946.4391,022.7891,120.2021,038.8371,122.7821,080.3621,263.1031,209.6811,233.2631,147.6261,159.1261,134.558995.611847.93839.86892.8561,016.423
Overige niet-vlottende activa 34,57733,55533,7288,895-24,9517,6958,56310,28210,155-22,591-22,894-22,952-16,4557,0835,4854,6503,5245,0425,0775,1613,1703,4643,0453,1612,445.8823,845.5053,991.9623,969.0273,066.2824,707.6114,671.8574,794.2262,849.4134,394.4394,225.4474,439.4992,739.7434,494.0534,120.4184,648.6242,824.7954,268.4344,136.93,665.2132,450.9412,254.768,671.1878,507.2497,709.5526,621.0266,773.3576,476.9526,399.456,424.5835,327.8415,321.165,255.7234,991.3084,950.0095,180.5096,707.799
Totaal niet-vlottende activa 138,780138,666136,851134,706134,243133,440134,070132,851132,228111,692113,153111,878108,721107,263106,523105,511105,407105,644103,314103,532103,229103,57094,63493,23787,97587,266.33487,873.70388,825.63190,146.52390,902.8493,068.28383,552.11782,823.10983,294.84379,946.86472,618.71868,991.70467,783.98261,498.41857,489.09157,025.3457,048.25355,907.13754,843.23254,321.0152,677.5750,910.23849,963.08546,649.36145,587.98442,036.06740,870.34339,385.39738,907.34739,314.10434,950.57835,023.04634,656.63534,153.28634,082.88133,862.17935,367.45
Totaal activa 248,139249,409243,688242,922235,647231,750229,562231,141228,394212,461207,994210,442203,552203,659198,772199,520188,223193,450188,062187,765186,543189,021183,028184,563182,661183,435.892182,243.832180,537.145155,698.54156,323.586154,224.346136,847.209139,149.793139,888.236137,584.444133,721.004115,413.361114,149.887110,404.156100,982.409100,492.407101,382.771101,895.94999,985.8699,574.85995,839.91796,410.90392,511.09689,527.33285,908.29484,440.1981,565.62182,627.92676,940.18585,720.25172,061.75367,999.48665,898.8566,815.18365,360.75362,032.92261,222.789
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 70,48465,50667,98766,55664,85958,69860,97260,71959,46250,75652,27651,46549,09446,75846,70045,61945,33447,18746,78445,63946,19444,79443,01642,13141,64638,728.92241,351.10640,326.12441,779.74439,325.58841,032.52937,693.59938,320.13939,987.59540,195.64536,279.56733,716.80931,826.51631,309.78329,466.01530,594.18628,002.42631,410.51628,514.34330,063.57124,084.74628,379.22725,255.54627,804.40222,524.79524,425.11821,834.59522,854.15519,706.88625,933.89421,036.9322,239.07919,666.79121,518.35719,692.49418,712.60619,508.183
Kortlopende schulden 3,3853,4673,1833,6433,6483,6704,0363,7764,1672,6432,7463,0513,3543,6703,9754,6943,1713,6424,1964,5555,0455,5716,9358,1437,4866,717.7328,207.077,457.9578,520.0567,596.9399,313.7897,584.8378,477.1165,690.0016,998.26617,607.6466,162.5566,330.7736,412.0076,237.8076,463.4096,535.4386,417.6447,088.1917,815.5047,483.098,063.8247,823.1216,596.646,397.4586,339.6855,965.9687,244.585,883.1887,293.9366,285.1526,633.326,549.2846,670.4246,889.627,716.3576,857.201
Belastingschulden 1,4984,5323,1444,2231,8243,3282,2423,5061,3614,3912,1892,9171,5932,1573751,8686333,3562,1963,8681,7443,2611,6903,1261,5774,947.0063,249.9993,724.4751,785.6322,898.6951,180.9172,177.896909.9034,448.8622,226.1762,598.7541,277.5752,320.567604.3281,552.835688.1073,079.8051,584.7092,442.6431,146.4382,427.308636.7971,692.872845.1322,739.7721,309.3282,074.583954.6522,421.981,042.1071,710.343845.3141,709.338761.0311,308.2221,263.593312.051
Uitgestelde opbrengsten 4604654508,6304,6737,0974,4067,9864,3197,6664,1016,9044,0035,2281,9605,2682,8386,1733,5936,8873,8725,8673,0095,8783,6787,302.6794,575.0566,396.2553,860.8195,243.4282,413.7494,587.8242,758.8036,501.9873,319.6464,763.1012,807.8194,024.5221,485.3423,317.4081,996.844,573.4492,485.3144,016.0972,358.5113,854.7671,364.623,131.1842,162.3894,020.0742,106.5933,448.6312,277.9613,703.7471,758.5793,018.6272,027.0152,903.3091,627.8252,543.9862,379.8611,088.512
Overige kortlopende verplichtingen 29,27933,79429,22723,88924,66023,52123,40920,82723,45420,74018,86820,53920,36518,50418,56217,69419,65617,69816,15314,80416,85617,51216,27516,24517,92917,485.76816,025.14416,105.10519,554.53420,789.77416,497.52414,841.48517,744.24714,565.32514,296.13214,097.14113,190.90612,251.54712,672.36610,283.81311,031.48911,238.08710,381.89,897.3979,348.48910,264.18810,761.6111,818.99310,305.68810,003.0259,651.2549,122.2879,489.5398,322.6399,097.8615,157.7045,175.4345,020.6655,106.7025,027.6484,593.3554,415.543
Totaal kortlopende verplichtingen 103,608103,232100,847102,71897,84092,98692,82393,30891,40281,80577,99181,95976,81674,16071,19773,27570,99974,70070,72671,88571,96773,74469,23572,39770,73970,235.10170,158.37670,285.44173,715.15372,955.72969,257.59164,707.74567,300.30566,744.90864,809.68972,747.45555,878.0954,433.35851,879.49849,305.04350,085.92450,349.450,695.27449,516.02849,586.07545,686.79148,569.28148,028.84446,869.11942,945.35242,522.6540,371.48141,866.23537,616.4644,084.2735,498.41336,074.84834,140.04934,923.30834,153.74833,402.17931,869.439
Langlopende verplichtingen:
Langetermijnschulden 2,4793,2272,3662,9963,8485,0535,81610,03811,2185,8246,1006,8607,5078,3348,5679,1651,9612,5863,0094,0795,0146,3867,0208,66010,05212,143.27913,012.3514,608.63716,376.3219,212.6922,249.84712,138.98313,448.14616,052.59616,022.3526,150.5866,704.7018,981.3998,412.3243,574.1993,907.385,956.9355,414.2436,318.9197,127.5319,271.717,639.8856,227.985,605.6566,318.436,668.6047,471.2498,389.1527,331.77310,659.5057,036.0948,112.0078,427.2129,553.239,834.96410,966.27112,418.648
Uitgestelde opbrengsten niet-vlottend 0-11000000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 011000000000000000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 7,7017,5377,1937,3647,3427,1657,1806,9267,0015,8225,7905,8135,4565,3315,3515,3625,3585,1625,2545,2235,4114,9715,1004,9725,0564,324.3384,815.1534,863.6574,889.6713,976.1855,084.525,038.5324,960.8333,766.1224,517.4564,436.9824,120.1582,688.5843,883.3213,815.2393,762.9852,836.3464,116.2873,869.2863,983.152,524.8983,377.5963,156.5833,064.0372,898.5372,850.4022,658.7842,543.2662,493.0062,413.1942,296.2522,260.281,839.5381,793.2581,716.4361,555.3651,400.735
Totaal niet-vlottende verplichtingen 10,18010,7649,55910,36011,19012,21812,99616,96418,21911,64611,89012,67312,96313,66513,91814,5277,3197,7488,2639,30210,42511,35712,12013,63215,10816,467.61717,827.50319,472.29421,265.99123,188.87527,334.36717,177.51518,408.97919,818.71820,539.80810,587.56810,824.85911,669.98312,295.6457,389.4387,670.3658,793.2819,530.5310,188.20511,110.68111,796.60811,017.4819,384.5638,669.6939,216.9679,519.00610,130.03310,932.4189,824.77913,072.6999,332.34610,372.28710,266.7511,346.48811,551.412,521.63613,819.383
Totaal passiva 113,788113,996110,406113,078109,030105,204105,819110,272109,62193,45189,88194,63289,77987,82585,11587,80278,31882,44878,98981,18782,39285,10181,35586,02985,84786,702.71887,985.87989,757.73594,981.14496,144.60496,591.95881,885.2685,709.28486,563.62685,349.49783,335.02366,702.94966,103.34164,175.14356,694.48157,756.28959,142.68160,225.80459,704.23360,696.75657,483.39959,586.76257,413.40755,538.81252,162.31952,041.65650,501.51452,798.65347,441.23957,156.96944,830.75946,447.13544,406.79946,269.79645,705.14845,923.81545,688.822
Eigen vermogen:
Preferente aandelen 0000126,394081141122119,037118,175115,898113,8681401691802172357381119631118000000000000000002100000000000000000000
Gewone aandelen 21,89421,89421,89421,89421,89421,89421,89421,89421,89421,89421,89421,89421,89421,89421,89421,89421,89421,89421,89421,89421,89421,89421,89421,89421,89421,894.97621,894.97621,894.9768,682.9768,682.9768,682.9768,682.9768,682.9768,682.9768,682.9768,682.9768,682.9768,682.9768,682.9768,682.9768,682.9768,682.9768,682.9768,682.9768,682.9768,682.9768,682.9768,682.9768,682.9768,682.9768,682.9768,682.9768,682.9768,682.9768,682.9768,682.9766,308.4566,308.4566,308.4566,308.4565,057.0465,053.646
Ingehouden winsten 94,07395,25792,58689,11385,99685,96383,35780,53378,43378,66177,80074,90772,87873,50671,38569,43967,65668,75866,68964,20061,81861,52659,27856,13754,34954,268.91551,632.81848,120.16345,822.18145,286.87842,776.27840,193.31138,708.88438,605.78336,219.83433,984.16932,221.78531,639.89429,914.67927,967.67826,446.90426,007.46425,032.40423,647.47322,265.04221,704.5120,319.2718,767.00217,541.45317,426.43516,201.08214,874.51413,557.41813,227.20912,229.77211,007.50910,025.0299,874.2648,987.7698,092.1647,127.9886,541.82
Overige gereserveerde algehele resultaten 48945920923512988-81-141-122-114-125-157-170-140-169-180-217-235-73-81-119-63-11-184435177202194189174824223141322251531016125-21484419580000000000000000
Overige totale aandeelhoudersvermogen 17,79717,69718,51818,517-107,89018,50318,42218,36318,359-100,555-99,694-96,801-94,77220,35620,32820,31720,27920,26220,42420,41520,37720,43320,48520,47920,49820,498.23220,498.69320,498.3645,947.6025,947.0675,947.8465,947.9945,946.8995,947.1037,237.8687,453.2647,451.7797,452.517,451.9357,452.4927,454.2387,431.9997,865.7747,865.6927,866.5137,866.9887,793.5597,615.4157,728.4247,586.0297,475.6777,464.2057,550.3697,540.1777,595.817,491.4085,169.7845,262.4025,207.0795,214.3433,886.7163,903.999
Totaal eigen vermogen van aandeelhouders 134,253135,307133,207129,759126,523126,448123,673120,790118,686118,923118,050115,741113,698115,756113,607111,650109,829110,914109,007106,509104,089103,853101,65798,51096,78596,697.12394,203.48790,715.50360,646.75960,105.92157,581.154,906.28153,380.75953,258.86252,154.67850,252.40948,581.5447,928.3846,150.5944,164.14642,609.11842,122.43941,629.15440,240.14138,833.53138,312.47436,795.80535,065.39333,952.85333,695.4432,359.73531,021.69529,790.76329,450.36228,508.55827,181.89321,503.26921,445.12220,503.30419,614.96316,071.7515,499.465
Totaal eigen vermogen 134,351135,411133,278129,842126,615126,544123,742120,868118,772119,009118,111115,809113,771115,834113,657111,718109,905111,002109,073106,578104,151103,920101,67398,53496,81496,733.17494,257.95390,779.4160,717.39660,178.98257,632.38854,961.94953,440.50953,324.6152,234.94750,385.98148,710.41248,046.54646,229.01344,287.92842,736.11842,240.0941,670.14540,281.62738,878.10338,356.51836,824.14135,097.68933,988.5233,745.97532,398.53431,064.10729,829.27329,498.94628,563.28227,230.99421,552.35121,492.05120,545.38719,655.60516,109.10715,533.967
Totaal passiva en aandeelhoudersvermogen 248,139249,409243,684242,837235,553231,652229,492231,062228,307212,374207,931210,373203,477203,659198,772199,520188,223193,450188,062187,765186,543189,021183,028184,563182,661183,435.892182,243.832180,537.145155,698.54156,323.586154,224.346136,847.209139,149.793139,888.236137,584.444133,721.004115,413.361114,149.887110,404.156100,982.409100,492.407101,382.771101,895.94999,985.8699,574.85995,839.91796,410.90392,511.09689,527.33285,908.29484,440.1981,565.62182,627.92676,940.18585,720.25172,061.75367,999.48665,898.8566,815.18365,360.75362,032.92261,222.789