CTI Engineering Co., Ltd.
TSE:9621.T
4730 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 21,557 | 29,189 | 24,042 | 21,392 | 22,863 | 24,760 | 22,039 | 19,602 | 18,306 | 23,538 | 22,807 | 16,380 | 22,481 | 12,741 | 17,767 | 15,330 | 20,564 | 11,529 | 16,418 | 13,766 | 21,132 | 11,333 | 14,416 | 12,840 | 20,291 | 10,896 | 14,461 | 12,162 | 15,092 | 7,586 | 10,690 | 9,192 | 14,630 | 7,521 | 9,515 | 9,159 | 13,737 | 7,809 | 9,366 | 9,280 | 10,872 | 10,006 | 10,072 | 7,859 | 11,980 | 6,524 | 7,497 | 8,007 | 10,380 | 6,631 | 7,696 | 7,295 | 10,706 | 7,948 | 6,515 | 7,249 | 9,711 | 7,462 | 6,946 | 6,685 | 11,158 | 6,584 |
Kosten van de omzet
| 15,867 | 18,894 | 17,869 | 15,892 | 14,953 | 17,282 | 16,495 | 14,513 | 12,603 | 16,455 | 16,898 | 11,663 | 15,987 | 9,130 | 12,871 | 10,944 | 14,760 | 8,380 | 11,964 | 9,853 | 15,279 | 8,225 | 10,645 | 9,655 | 14,783 | 7,966 | 10,412 | 9,030 | 11,111 | 5,439 | 7,735 | 6,715 | 10,929 | 5,610 | 6,898 | 6,652 | 10,116 | 5,713 | 7,092 | 6,803 | 7,999 | 7,253 | 7,667 | 5,805 | 8,956 | 4,929 | 5,522 | 5,758 | 7,727 | 5,177 | 5,642 | 5,254 | 8,270 | 6,097 | 4,852 | 5,399 | 7,377 | 5,748 | 5,112 | 4,909 | 8,784 | 5,022 |
Brutowinst
| 5,690 | 10,295 | 6,173 | 5,500 | 7,910 | 7,478 | 5,544 | 5,089 | 5,703 | 7,083 | 5,909 | 4,717 | 6,494 | 3,611 | 4,896 | 4,386 | 5,804 | 3,149 | 4,454 | 3,913 | 5,853 | 3,108 | 3,771 | 3,185 | 5,508 | 2,930 | 4,049 | 3,132 | 3,981 | 2,147 | 2,955 | 2,477 | 3,701 | 1,911 | 2,617 | 2,507 | 3,621 | 2,096 | 2,274 | 2,477 | 2,873 | 2,753 | 2,405 | 2,054 | 3,024 | 1,595 | 1,975 | 2,249 | 2,653 | 1,454 | 2,054 | 2,041 | 2,436 | 1,851 | 1,663 | 1,850 | 2,334 | 1,714 | 1,834 | 1,776 | 2,374 | 1,562 |
Brutowinstmarge
| 0.264 | 0.353 | 0.257 | 0.257 | 0.346 | 0.302 | 0.252 | 0.26 | 0.312 | 0.301 | 0.259 | 0.288 | 0.289 | 0.283 | 0.276 | 0.286 | 0.282 | 0.273 | 0.271 | 0.284 | 0.277 | 0.274 | 0.262 | 0.248 | 0.271 | 0.269 | 0.28 | 0.258 | 0.264 | 0.283 | 0.276 | 0.269 | 0.253 | 0.254 | 0.275 | 0.274 | 0.264 | 0.268 | 0.243 | 0.267 | 0.264 | 0.275 | 0.239 | 0.261 | 0.252 | 0.244 | 0.263 | 0.281 | 0.256 | 0.219 | 0.267 | 0.28 | 0.228 | 0.233 | 0.255 | 0.255 | 0.24 | 0.23 | 0.264 | 0.266 | 0.213 | 0.237 |
Onderzoek- en ontwikkelingskosten
| 369 | 225 | 444 | 288 | 293 | 208 | 331 | 319 | 262 | 200 | 332 | 244 | 217 | 183 | 923 | 0 | 0 | 0 | 995 | 0 | 0 | 0 | 1,026 | 0 | 0 | 0 | 1,052 | 0 | 0 | 0 | 923 | 0 | 0 | 0 | 930 | 0 | 0 | 0 | 668 | 0 | 0 | 0 | 443 | 0 | 0 | 0 | 409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 4,639 | 3,962 | 4,049 | 4,047 | 4,192 | 3,528 | 3,708 | 3,720 | 3,469 | 3,392 | 3,590 | 3,035 | 3,153 | 2,986 | 2,703 | 3,228 | 3,265 | 3,030 | 2,610 | 3,191 | 3,278 | 2,986 | 2,000 | 3,118 | 3,235 | 2,968 | 2,069 | 3,042 | 2,585 | 2,140 | 1,356 | 2,178 | 2,254 | 1,954 | 1,271 | 2,022 | 2,129 | 1,891 | 1,501 | 2,102 | 1,987 | 1,730 | 1,500 | 1,925 | 1,975 | 1,715 | 1,390 | 1,890 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 28 | 9 | 0 | 0 | 20 | 3,736 | 4,039 | 4,039 | 3,731 | 3,592 | 35 | 9 | -13 | 42 | 17 | 23 | 23 | 24 | 27 | 27 | 33 | 28 | 26 | -1 | 15 | 14 | 37 | 24 | 24 | 16 | 31 | 20 | 33 | 24 | 73 | 13 | 25 | 33 | 39 | 20 | 29 | 17 | 55 | 11 | 20 | 15 | 67 | 3 | 22 | 20 | 63 | 17 | 73 | 19 | 35 | 20 | 41 | 22 | 22 | 8 | 30 | 23 |
Bedrijfskosten
| 5,008 | 4,187 | 4,493 | 4,335 | 4,485 | 3,736 | 4,039 | 4,039 | 3,731 | 3,592 | 3,922 | 3,279 | 3,370 | 3,169 | 3,626 | 3,228 | 3,265 | 3,030 | 3,605 | 3,191 | 3,278 | 2,986 | 3,026 | 3,118 | 3,235 | 2,968 | 3,121 | 3,042 | 2,585 | 2,140 | 2,279 | 2,178 | 2,254 | 1,954 | 2,201 | 2,022 | 2,118 | 1,902 | 2,169 | 2,102 | 1,987 | 1,730 | 1,943 | 1,925 | 1,975 | 1,715 | 1,799 | 1,890 | 1,911 | 1,788 | 1,789 | 1,930 | 1,929 | 1,746 | 1,700 | 1,609 | 1,629 | 1,469 | 1,676 | 1,570 | 1,658 | 1,459 |
Bedrijfsresultaat
| 682 | 6,108 | 1,680 | 1,165 | 3,424 | 3,742 | 1,504 | 1,051 | 1,972 | 3,490 | 1,988 | 1,438 | 3,124 | 441 | 1,270 | 1,158 | 2,540 | 117 | 849 | 722 | 2,575 | 121 | 745 | 68 | 2,272 | -39 | 929 | 89 | 1,397 | 5 | 677 | 297 | 1,447 | -43 | 417 | 484 | 1,505 | 192 | 105 | 376 | 885 | 1,022 | 462 | 130 | 1,047 | -120 | 177 | 358 | 740 | -333 | 264 | 109 | 505 | 104 | -36 | 240 | 704 | 244 | 157 | 204 | 716 | 102 |
Bedrijfsresultaat ratio
| 0.032 | 0.209 | 0.07 | 0.054 | 0.15 | 0.151 | 0.068 | 0.054 | 0.108 | 0.148 | 0.087 | 0.088 | 0.139 | 0.035 | 0.071 | 0.076 | 0.124 | 0.01 | 0.052 | 0.052 | 0.122 | 0.011 | 0.052 | 0.005 | 0.112 | -0.004 | 0.064 | 0.007 | 0.093 | 0.001 | 0.063 | 0.032 | 0.099 | -0.006 | 0.044 | 0.053 | 0.11 | 0.025 | 0.011 | 0.041 | 0.081 | 0.102 | 0.046 | 0.017 | 0.087 | -0.018 | 0.024 | 0.045 | 0.071 | -0.05 | 0.034 | 0.015 | 0.047 | 0.013 | -0.006 | 0.033 | 0.072 | 0.033 | 0.023 | 0.031 | 0.064 | 0.015 |
Totaal overige inkomsten en kosten netto
| 46 | 6 | 19 | -23 | 96 | 37 | 81 | 37 | 77 | 40 | -85 | -50 | -37 | 60 | 88 | 30 | 35 | 6 | 5 | 16 | 25 | -11 | 143 | 35 | 3 | -149 | -22 | 22 | 25 | -2 | 30 | -4 | -17 | -6 | 70 | 2 | 19 | 32 | 61 | 26 | 34 | 27 | 43 | -61 | 180 | 30 | 90 | 3 | 23 | 24 | 48 | -34 | 53 | -24 | 38 | 2 | -2 | 25 | 15 | -24 | 26 | 22 |
Inkomen voor belasting
| 728 | 6,114 | 1,699 | 1,142 | 3,520 | 3,779 | 1,585 | 1,088 | 2,049 | 3,530 | 1,903 | 1,388 | 3,087 | 501 | 1,357 | 1,189 | 2,574 | 124 | 854 | 737 | 2,600 | 111 | 888 | 102 | 2,276 | -188 | 906 | 112 | 1,421 | 5 | 706 | 295 | 1,430 | -49 | 486 | 487 | 1,522 | 226 | 166 | 401 | 920 | 1,050 | 505 | 68 | 1,229 | -90 | 266 | 362 | 765 | -310 | 313 | 77 | 560 | 81 | 1 | 243 | 703 | 270 | 173 | 182 | 742 | 125 |
Inkomen voor belasting ratio
| 0.034 | 0.209 | 0.071 | 0.053 | 0.154 | 0.153 | 0.072 | 0.056 | 0.112 | 0.15 | 0.083 | 0.085 | 0.137 | 0.039 | 0.076 | 0.078 | 0.125 | 0.011 | 0.052 | 0.054 | 0.123 | 0.01 | 0.062 | 0.008 | 0.112 | -0.017 | 0.063 | 0.009 | 0.094 | 0.001 | 0.066 | 0.032 | 0.098 | -0.007 | 0.051 | 0.053 | 0.111 | 0.029 | 0.018 | 0.043 | 0.085 | 0.105 | 0.05 | 0.009 | 0.103 | -0.014 | 0.035 | 0.045 | 0.074 | -0.047 | 0.041 | 0.011 | 0.052 | 0.01 | 0 | 0.034 | 0.072 | 0.036 | 0.025 | 0.027 | 0.066 | 0.019 |
Belastingkosten
| 275 | 1,663 | 263 | 308 | 991 | 1,009 | 218 | 350 | 682 | 1,077 | 666 | 485 | 1,044 | 164 | 266 | 393 | 872 | 61 | 148 | 270 | 929 | 69 | 268 | 104 | 829 | -51 | 131 | 82 | 551 | 22 | 320 | 133 | 519 | -14 | 211 | 191 | 588 | 92 | 5 | 172 | 399 | 465 | 159 | 35 | 593 | -41 | 80 | 182 | 417 | -171 | 234 | 41 | 276 | 41 | -24 | 118 | 341 | 122 | 89 | 77 | 340 | 63 |
Nettowinst
| 446 | 4,437 | 1,412 | 833 | 2,519 | 2,770 | 1,358 | 720 | 1,352 | 2,444 | 1,216 | 900 | 2,029 | 326 | 1,077 | 777 | 1,726 | 70 | 645 | 456 | 1,655 | 52 | 581 | 11 | 1,442 | -141 | 685 | 26 | 899 | 5 | 368 | 181 | 921 | -23 | 247 | 308 | 933 | 145 | 149 | 228 | 526 | 587 | 329 | 56 | 654 | -57 | 164 | 179 | 358 | -151 | 65 | 38 | 287 | 30 | 26 | 123 | 364 | 120 | 79 | 100 | 389 | 61 |
Nettowinstmarge
| 0.021 | 0.152 | 0.059 | 0.039 | 0.11 | 0.112 | 0.062 | 0.037 | 0.074 | 0.104 | 0.053 | 0.055 | 0.09 | 0.026 | 0.061 | 0.051 | 0.084 | 0.006 | 0.039 | 0.033 | 0.078 | 0.005 | 0.04 | 0.001 | 0.071 | -0.013 | 0.047 | 0.002 | 0.06 | 0.001 | 0.034 | 0.02 | 0.063 | -0.003 | 0.026 | 0.034 | 0.068 | 0.019 | 0.016 | 0.025 | 0.048 | 0.059 | 0.033 | 0.007 | 0.055 | -0.009 | 0.022 | 0.022 | 0.034 | -0.023 | 0.008 | 0.005 | 0.027 | 0.004 | 0.004 | 0.017 | 0.037 | 0.016 | 0.011 | 0.015 | 0.035 | 0.009 |
WPA (Winst Per Aandeel)
| 32.13 | 320.04 | 101.84 | 60.08 | 181.76 | 197.77 | 96.04 | 8.94 | 16.79 | 172.86 | 15.36 | 63.65 | 143.5 | 23.1 | 76.17 | 54.95 | 122.07 | 5.01 | 45.62 | 32.25 | 117.04 | 3.71 | 41.09 | 0.78 | 101.98 | -9.97 | 48.44 | 1.84 | 63.58 | 0.42 | 26.03 | 12.8 | 65.13 | -1.63 | 17.47 | 21.78 | 65.98 | 10.3 | 10.54 | 16.12 | 37.2 | 41.56 | 23.27 | 3.96 | 46.25 | -4.03 | 11.6 | 12.66 | 25.32 | -10.68 | 4.6 | 2.71 | 20.31 | 2.17 | 1.84 | 8.73 | 25.78 | 8.5 | 5.59 | 7.07 | 27.51 | 4.31 |
Verwaterde WPA
| 32.13 | 320.04 | 101.84 | 60.08 | 181.76 | 197.77 | 96.04 | 8.94 | 16.79 | 172.86 | 15.36 | 63.65 | 143.5 | 23.1 | 76.17 | 54.95 | 122.07 | 5.01 | 45.62 | 32.25 | 117.04 | 3.71 | 41.09 | 0.78 | 101.98 | -9.97 | 48.44 | 1.84 | 63.58 | 0.42 | 26.03 | 12.8 | 65.13 | -1.63 | 17.47 | 21.78 | 65.98 | 10.3 | 10.54 | 16.12 | 37.2 | 41.56 | 23.27 | 3.96 | 46.25 | -4.03 | 11.6 | 12.66 | 25.32 | -10.68 | 4.6 | 2.71 | 20.31 | 2.17 | 1.84 | 8.73 | 25.78 | 8.5 | 5.59 | 7.07 | 27.51 | 4.31 |
EBITDA
| 1,166 | 6,566 | 2,126 | 1,164 | 3,520 | 3,791 | 1,560 | 1,102 | 2,082 | 3,544 | 2,063 | 1,450 | 3,100 | 514 | 1,329 | 1,199 | 2,595 | 144 | 917 | 751 | 2,624 | 154 | 800 | 114 | 2,305 | -44 | 966 | 114 | 1,422 | 5 | 761 | 296 | 1,431 | -53 | 496 | 488 | 1,523 | 227 | 171 | 407 | 912 | 1,040 | 524 | 133 | 1,229 | -90 | 257 | 362 | 766 | -309 | 449 | 245 | 702 | 249 | 124 | 389 | 867 | 393 | 462 | 303 | 827 | 207 |
EBITDA ratio
| 0.054 | 0.225 | 0.088 | 0.054 | 0.154 | 0.153 | 0.071 | 0.056 | 0.114 | 0.151 | 0.09 | 0.089 | 0.138 | 0.04 | 0.075 | 0.078 | 0.126 | 0.012 | 0.056 | 0.055 | 0.124 | 0.014 | 0.055 | 0.009 | 0.114 | -0.004 | 0.067 | 0.009 | 0.094 | 0.001 | 0.071 | 0.032 | 0.098 | -0.007 | 0.052 | 0.053 | 0.111 | 0.029 | 0.018 | 0.044 | 0.084 | 0.104 | 0.052 | 0.017 | 0.103 | -0.014 | 0.034 | 0.045 | 0.074 | -0.047 | 0.058 | 0.034 | 0.066 | 0.031 | 0.019 | 0.054 | 0.089 | 0.053 | 0.067 | 0.045 | 0.074 | 0.031 |