CTI Engineering Co., Ltd.

TSE:9621.T

4730 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 32,94313,53219,65427,63435,92313,57222,58928,98536,08413,84420,52724,49029,12010,74716,68421,31923,7155,7399,87315,96520,7766,9516,72212,04217,1647,9756,61811,76416,7287,97611,24417,01921,5836,9782,8073,7474,0204,0442,6575,5436,3146,4253,3905,8235,8384,8542,9489,23912,9664,9033,1617,0889,6575,0383,5577,83011,4734,4353,2166,4219,5643,718
Kortetermijnbeleggingen 000000-468000-2,000000-1,313000-1,152000-1,123000-1,235000-1,528001,0019,50314,50219,5024,00110,00112,80117,00005,5028,00112,50003,5002,0002,50003,0023,5015,00004,0014,5015,00002,5013,5014,5000
Liquide middelen en kortetermijnbeleggingen 32,94313,53219,65427,63435,92313,57222,58928,98536,08413,84420,52724,49029,12010,74716,68421,31923,7155,7399,87315,96520,7766,9516,72212,04217,1647,9756,61811,76416,7287,97611,24417,01921,5837,97912,31018,24923,5228,04512,65818,34423,3146,4258,89213,82418,3384,8546,44811,23915,4664,9036,16310,58914,6575,0387,55812,33116,4734,4355,7179,92214,0643,718
Nettovorderingen 24,56544,13033,19024,62019,57434,67725,97919,00716,54031,9379,8047,0557,8788,3947,1275,6796,7807,9278,4076,5237,2928,3437,4816,3246,4066,9026,4645,2625,6543,7533,7411,5892,0453,3443,0491,4451,6012,9512,3161,4401,0135,7192,7146578013,2892,4148739023,5552,1258647422,5671,2525568303,7721,7045156092,351
Voorraad 100781071811319016520314515817,34519,04418,57822,95217,42117,24217,54022,83917,65817,24815,87821,05916,32315,64715,49720,65315,79215,20915,05118,42713,95713,73813,89218,48714,24912,73513,22217,41013,49312,87212,94115,50612,84312,84412,51615,71111,73710,44610,70812,94610,3009,72810,02813,06411,43110,62411,09612,67910,7029,5889,54613,020
Overige vlottende activa 1,3091,3651,4361,0276971,1727999515857995115583142121181873613754034854924715979679991,2378211,1801,3929324741,0689431,0084861,0179661,1534457356698934167326518114286577311,057415700669850730599587794494786665938
Totaal vlottende activa 58,91759,10554,38753,46256,32549,51149,53249,14653,35446,73848,18751,14755,89042,30541,35044,42748,39636,88036,34140,22144,43836,82431,12334,98040,06636,76729,69533,41538,82531,08829,41633,41438,46330,81830,09433,44639,31129,55928,91233,39137,93728,54324,86528,05732,30624,66521,02723,21527,80722,46119,00321,88126,09621,51920,97124,11028,98621,68018,61720,81124,88420,027
Niet-vlottende activa:
Materiële vaste activa, netto 10,64310,27510,22210,17210,1899,9619,8999,91510,06210,0299,6989,6119,6969,7499,7299,6969,7569,7549,8159,5579,5839,6728,2008,2137,7417,5277,5717,2557,1976,6636,6826,7196,6316,6586,6896,6856,7196,7106,7176,7166,7436,7686,7686,7466,7746,8436,8936,9616,9937,0417,0617,1017,1277,1797,0247,0557,0927,1437,2086,9616,9766,939
Goodwill 4,6264,4314,2664,3894,4804,1264,0584,1724,3474,2914,2084,1444,2864,3264,0353,9873,9404,0224,3914,1194,2994,6284,5454,8714,8055,0115,1825,3554,85404500056000000000000000120001000036000
Immateriële activa 391437475493531560600626657708759746780783813863855873871910895807780622548514513466478494443492456472432328320240242212216224223218219215229228231236240263276293274264288308289277284295
Goodwill en immateriële activa 5,0174,8684,7414,8825,0114,6864,6584,7985,0044,9994,9674,8905,0665,1094,8484,8504,7954,8955,2625,0295,1945,4355,3255,4935,3535,5255,6955,8215,332494488492456472488328320240242212216224223218219215229228231236252263276293284264288308325277284295
Langetermijnbeleggingen 11,29910,9735,0999,9269,7079,4134,6738,0908,0567,9696,4438,3958,1398,1865,5437,7237,4517,2675,4796,8246,7436,8454,7546,7226,5076,3824,9746,5466,3846,0664,7926,3616,2786,294-6,7845,8115,5335,156-8,0845,3385,0954,804-3,3105,1084,0994,007-1,8034,12500-1,524000-2,542000-1,146000
Belastingvorderingen -11,299-10,973876-9,926-9,707-9,4131,122-8,090-8,056-7,9691,051-8,395-8,139-8,1861,117-7,723-7,451-7,267886-6,824-6,743-6,845385-6,722-6,507-6,382307-6,546-6,384-6,066140-6,361-6,278-6,29488-5,811-5,533-5,156408-5,338-5,095-4,804160-5,108-4,099-4,007330-4,12500433000514000597000
Overige niet-vlottende activa 11,30010,9744,5899,9269,7079,4133,4088,0918,0577,9691,5328,3968,1398,1861,3917,7247,4517,2671,2266,8256,7446,8461,0836,7236,5086,3831,2016,5476,3856,0671,1256,3626,2786,29513,3625,8135,5355,15812,8165,3405,0964,8068,4265,1104,1004,0095,6434,1264,1244,1775,1074,0854,0274,0385,9923,9803,9883,8974,3693,9093,9503,794
Totaal niet-vlottende activa 26,96026,11725,52724,98024,90724,06023,76022,80423,12322,99723,69122,89722,90123,04422,62822,27022,00221,91622,66821,41121,52121,95319,74720,42919,60219,43519,74819,62318,91413,22413,22713,57313,36513,42513,84312,82612,57412,10812,09912,26812,05511,79812,26712,07411,09311,06711,29211,31511,34811,45411,32911,44911,43011,51011,27211,29911,36811,34811,35311,14711,21011,028
Totaal activa 85,87785,22279,91478,44281,23473,57373,29671,95176,47869,73771,88074,04578,79165,35063,98066,69970,39958,79759,01361,63365,96058,77850,87355,40959,66956,20249,44453,03957,74044,31242,64446,98851,82944,24343,93746,27251,88541,66741,01145,65949,99240,34137,13240,13143,39935,73232,31934,53039,15533,91530,33233,33037,52633,02932,24335,40940,35433,02829,97031,95836,09431,055
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,0114,8543,0182,0041,8084,7612,9921,7181,5934,7362,3021,7601,5244,3072,1471,7081,1433,3062,5872,6201,8144,4242,2921,8431,7354,1732,1581,7311,6603,5471,6831,2831,1483,6231,8001,1391,0663,3951,4571,1226733,8371,6189099503,2471,4556666082,3801,2105565512,1269175057702,3421,2236276172,250
Kortlopende schulden 1,6901,4801,8311,2908901,1901,7281,3409901,1401,3671,1007003001,1616505002,6001,3717004003,2508225104695,1295414762322007627506507001,073850650850931850800800692500200150275100050038250020023701001,500550100100400
Belastingschulden 2,1161,8161,1236652,3261,2702,8019271,9421,2631,8317421,2843181,2545491,0391661,2446881,1171819555109231166264507741355864026464149851378416572266490749670653161043212279292351681283466834534049713923416543174
Uitgestelde opbrengsten 5,3244,2753,69011,00113,9816,2254,5478,35613,4376,18419,47325,78730,26517,76917,33023,64127,29216,11216,33822,44325,80516,13414,06919,31423,09615,37714,12119,51523,53012,64111,46817,17521,65512,64312,89817,99523,32012,00012,75618,56923,29511,41410,56015,49418,7429,5337,72311,25808,6886,22110,55908,4889,212017,9047,2026,61610,25514,3767,743
Overige kortlopende verplichtingen 13,90513,10512,9977,2778,6389,24212,4179,3219,7358,6106,2234,7566,5655,3596,1164,8246,8764,2294,7113,4735,8664,1364,2204,0185,1103,6934,0973,4784,7792,0002,4791,7222,5872,4172,7971,7722,5592,1262,1161,4271,9301,6291,8471,2371,6471,6101,4081,30517,5321,6281,4641,22116,0961,5561,34714,4431,2422,0001,3881,0151,1201,247
Totaal kortlopende verplichtingen 22,93023,71421,53621,57225,31721,41821,68420,73525,75520,67029,36533,40339,05427,73526,75430,82335,81126,24725,00729,23633,88527,94421,40325,68530,41028,37220,91725,20030,20118,38816,39220,93026,04019,38318,56821,75627,59518,37117,26021,96826,69817,68014,71718,14021,53914,54010,86113,32918,14013,1969,27712,38616,64712,37011,71314,94820,01613,0449,77711,99716,21311,640
Langlopende verplichtingen:
Langetermijnschulden 1401501601701811911,1612112222321,1130001,1890001,279000110000671726081000102000125000132000160000159000163000176000
Uitgestelde opbrengsten niet-vlottend 0088700000002,0260001,9720001,7430001,4810001,4420001,2460001,3100001,69300000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0011100012000033000420004700061000780007700085000200000000000000000000000
Overige niet-vlottende verplichtingen 3,4143,1402,1213,9163,8873,6442,6154,5694,6444,5235253,9653,2803,26393,1803,0923,04393,1473,1973,32191,7361,6711,582551,6341,6041,344551,4611,4731,471561,0671,1021,120611,1001,0561,0228911,0251,0091,0089481,1471,1281,1281,0201,1601,1271,137709858848841821809796791
Totaal niet-vlottende verplichtingen 3,5543,2903,2794,0864,0683,8353,8964,7804,8664,7553,6973,9653,2803,2633,2123,1803,0923,0433,0783,1473,1973,3211,6611,7361,6711,5821,6421,6511,6301,3441,4591,4611,4731,4711,5531,0671,1021,1201,8811,1001,0561,0221,0231,0251,0091,0081,1081,1471,1281,1281,1791,1601,1271,137872858848841997809796791
Totaal passiva 26,48427,00424,81525,65829,38525,25325,58025,51530,62125,42533,06237,36842,33430,99829,96634,00338,90329,29028,08532,38337,08231,26523,06427,42132,08129,95422,55926,85131,83119,73217,85122,39127,51320,85420,12122,82328,69719,49119,14123,06827,75418,70215,74019,16522,54815,54811,96914,47619,26814,32410,45613,54617,77413,50712,58515,80620,86413,88510,77412,80617,00912,431
Eigen vermogen:
Preferente aandelen 00000000000000006278029000204000000911760111125141036614421800000000000000000000000
Gewone aandelen 3,0253,0253,0253,0253,0253,0253,0253,0253,0253,0253,0253,0253,0253,0253,0253,0253,0253,0253,0253,0253,0253,0253,0253,0253,0253,0253,0253,0253,0253,0253,0253,0253,0253,0253,0253,0253,0253,0253,0253,0253,0253,0253,0253,0253,0253,0253,0253,0253,0253,0253,0253,0253,0253,0253,0253,0253,0253,0253,0253,0253,0253,025
Ingehouden winsten 47,45647,01044,65243,24042,40739,88838,53137,17336,45335,10129,86128,64527,74525,71626,02624,94824,17222,44622,87022,22521,77020,09220,65020,06920,05818,61519,06818,38318,35717,45817,73517,36717,18716,26516,57116,32316,01515,08314,85614,70714,47913,95313,62013,29113,23612,58012,86412,70012,52112,16212,54012,47412,43612,14912,40612,38112,25711,89211,99811,91911,81911,430
Overige gereserveerde algehele resultaten 5,9085,2674,5313,7453,6452,7272,4402,4392,6022,4272,1861,4911,4141,348659442-6-278672-290-23294-20457914625539447593-91-1766-111-125-14-103-66-144-2186425184415244443613300000000000000000
Overige totale aandeelhoudersvermogen 2,7542,6952,6792,5952,5952,5203,5223,5963,5963,5983,5983,3964,1314,1314,1304,1294,0973,8244,1093,8204,1104,1113,9054,1094,1094,1094,1114,1104,1104,0203,9344,1113,9993,9844,0954,0074,0443,9673,8934,1124,1134,1124,1124,1124,1114,1134,3324,2224,2354,2874,2064,1944,1984,2524,1394,1084,1214,1364,1094,1494,1874,128
Totaal eigen vermogen van aandeelhouders 59,14357,99754,88752,60551,67248,16047,51846,23345,67644,15138,67036,55736,31534,22033,84032,54431,29429,29530,67629,07028,67327,32227,58027,78227,33826,00426,59825,99325,58524,50324,69424,50924,21123,27423,69123,35523,08422,07521,77422,48622,13521,53121,28120,87220,73320,04820,22119,94719,78119,47419,77119,69319,65919,42619,57019,51419,40319,05319,13219,09319,03118,583
Totaal eigen vermogen 59,39158,21655,09352,78451,84948,32047,71646,43645,85744,31238,81836,67736,45734,35234,01432,69631,49629,50730,92829,25028,87827,51327,80927,98827,58826,00626,88526,18825,90924,58024,79324,59724,31623,38923,81623,44923,18822,17621,87022,59122,23821,63921,39220,96620,85120,18420,35020,05419,88719,59119,87619,78419,75219,52219,65819,60319,49019,14319,19619,15219,08518,624
Totaal passiva en aandeelhoudersvermogen 85,87585,22079,90878,44281,23473,57373,29671,95176,47869,73771,88074,04578,79165,35063,98066,69970,39958,79759,01361,63365,96058,77850,87355,40959,66956,20249,44453,03957,74044,31242,64446,98851,82944,24343,93746,27251,88541,66741,01145,65949,99240,34137,13240,13143,39935,73232,31934,53039,15533,91530,33233,33037,52633,02932,24335,40940,35433,02829,97031,95836,09431,055