Ichinen Holdings Co., Ltd.

TSE:9619.T

1894 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 7,8148,37417,58015,4147,76210,1549,30011,37310,39411,03811,67813,01310,67411,98411,22612,5186,1962,1584,2261,3481,4352,2011,9541,5521,1681,3821,6671,1231,2001,5351,6331,8421,9791,4842,1851,9521,0532,1772,0331,4441,3891,4771,4591,7522,2381,819.3982,273.9452,551.8691,283.5981,702.4262,776.5982,007.5072,106.3622,296.5582,424.7811,910.2053,141.3231,913.4354,373.543,990.286,926.3694,753.543
Kortetermijnbeleggingen 028,91328,86928,41127,41424,38923,81123,41022,39721,93621,29821,54721,12219,78019,47719,20119,25619,07918,67518,94618,45518,60618,12717,55217,45717,37417,16317,12617,09117,03216,72016,81917,01317,14917,19914,99514,93915,03115,22215,26415,37915,48415,45415,43915,68916,024.91116,243.91416,680.22216,958.917,230.95217,183.45717,278.5617,480.94918,002.04518,165.91818,479.52416,018.34616,586.36517,053.26217,574.23919,702.495-226.705
Liquide middelen en kortetermijnbeleggingen 7,8148,37446,44943,82535,17634,54333,11134,78332,79132,97432,97634,56031,79631,76430,70331,71925,45221,23722,90120,29419,89020,80720,08119,10418,62518,75618,83018,24918,29118,56718,35318,66118,99218,63319,38416,94715,99217,20817,25516,70816,76816,96116,91317,19117,92717,844.30918,517.85919,232.09118,242.49818,933.37819,960.05519,286.06719,587.31120,298.60320,590.69920,389.72919,159.66918,499.821,426.80221,564.51926,628.8644,753.543
Nettovorderingen 59,90456,73825,77821,36620,90220,99320,68620,51421,26220,72921,79320,94821,88322,03321,85120,63520,38121,28419,68517,90918,26417,74117,27817,76717,27016,82516,10417,01118,09216,65316,62818,39918,47418,48518,10715,60716,22515,04914,54616,25915,72615,67614,72814,58214,55813,408.15514,452.38514,051.55610,965.26910,038.33910,991.53811,597.00711,281.58810,359.07811,014.10511,207.83910,805.12410,029.4810,630.39110,901.5110,036.50111,317.03
Voorraad 023,43324,03513,06412,53911,95512,81012,17412,10110,48410,5059,4319,8669,2229,4909,72410,39010,6438,5446,0946,5185,5365,8515,1484,2633,8183,8743,7153,8863,5304,0243,6283,6683,2603,5393,3593,3903,1813,3263,1013,4153,0602,7602,6272,9171,808.8761,995.2681,997.4621,042.2551,042.4151,085.0621,079.3651,199.9771,019.0461,135.7861,143.3081,060.38945.0081,115.1841,105.3311,003.411,127.235
Overige vlottende activa -67,718-88,5457,3525,7709,1529,07610,2067,5456,5127,6196,5336,6485,8035,6406,0845,0885,6026,2755,9484,6584,6703,4504,2313,5843,5732,3363,6093,3522,8582,8022,6311,2931,4901,3591,5691,2002,1011,5702,1571,3451,6361,3631,5329921,7921,218.8641,234.691923.5731,289.0481,070.528653.569769.0271,049.82905.4241,138.686508.148750.583798.318817.596549.778772.851954.726
Totaal vlottende activa 094,997103,61484,02577,76976,56776,81375,01672,66671,80671,80771,58769,34868,65968,12867,16661,82559,43957,07848,95549,34247,53447,44145,60343,73141,73542,41742,32743,12741,55241,63641,98142,62441,73742,59937,11337,70837,00837,28437,41337,54537,06035,93335,39237,19434,280.20436,200.20336,204.68231,539.0731,084.6632,690.22432,731.46633,118.69632,582.15133,879.27633,249.02431,775.75630,272.60633,989.97334,121.13838,441.62618,152.534
Niet-vlottende activa:
Materiële vaste activa, netto 93,56394,24093,91583,80184,33484,61884,38084,86685,32585,93084,46182,69682,60882,23580,98478,50377,48476,37972,79272,20771,17869,03068,06568,10064,48263,70763,00063,42462,41161,14859,66759,06658,26756,18455,52246,27045,34144,81347,28446,82145,90445,09843,84842,56341,17239,956.67738,822.38837,805.9635,212.39133,884.94535,836.45634,947.0934,193.27134,112.78133,629.70933,122.98131,942.63131,323.29330,734.55730,339.28929,474.7149,877.619
Goodwill 3914535155766387007628238859471,0081,0701,1321,1931,2551,3211,3961,4531,5271,4691,5361,6041,6711,7391,8061,8731,9622,0512,1832,3152,4482,5802,7132,8462,9792,8472,9674,3634,5184,6794,8405,0025,2015,3785,5465,236.9825,389.6535,545.7824,693.6884,781.1114,885.254,989.395,093.5295,197.6685,301.8085,405.9475,510.3655,614.7845,540.0015,655.7725,982.7716,146.27
Immateriële activa 08828838167797326966604974454103853803843663432,9692,9323,2623,2033,1213,0842,9992,8692,8042,7032,5302,3282,2702,1492,0531,9291,9051,8831,8471,6001,4311,2591,038832697467448393291340.514375.487406.937383.027416.31450.021483.699509.381547.374537.744536.516555.671612.267561.363574.256606.02727.474
Goodwill en immateriële activa 3911,3351,3981,3921,4171,4321,4581,4831,3821,3921,4181,4551,5121,5771,6211,6644,3654,3854,7894,6724,6574,6884,6704,6084,6104,5764,4924,3794,4534,4644,5014,5094,6184,7294,8264,4474,3985,6225,5565,5115,5375,4695,6495,7715,8375,577.4965,765.145,952.7195,076.7155,197.4215,335.2715,473.0895,602.915,745.0425,839.5525,942.4636,066.0366,227.0516,101.3646,230.0286,588.7916,873.744
Langetermijnbeleggingen 06,863-22,610-23,0288,597-19,717-19,304-18,8248,2608,1998,4368,458-16,203-14,650-14,200-14,182-14,447-14,875-13,957-14,842-14,305-14,399-14,032-12,623-13,435-12,946-12,256-12,322-12,781-13,199-13,037-13,350-13,318-13,150-12,870-11,074-10,914-11,029-11,556-11,848-12,031-12,374-12,474-12,660-13,020-13,472.085-13,905.638-14,399.529-14,895.291-15,223.768-15,314.072-15,335.637-15,568.843-16,075.366-16,220.859-16,510.464-14,007.149-14,441.899-15,029.909-15,611.285-17,955.8322,083.073
Belastingvorderingen 1,4831,3461,1351,3271,3831,1418631,1381,1181,0896858558155934888121,0891,0847189949468628678581,2594833193174375465766416835884714764754776247539211,0611,1151,025872685.166776.172814.583808.637915.057737.762838.274904.824918.6291,207.1661,361.941,186.137960.566883.821815.747793.69911.797
Overige niet-vlottende activa -95,4373,82132,47031,8743727,84527,28126,9115686657024,71223,53123,14922,79222,93622,81122,36922,53922,03222,29621,80021,16421,02920,94320,70620,64320,50320,47020,12820,21720,21720,39420,44117,78617,71217,75817,89917,90118,15618,20518,14318,12018,39318,610.9718,812.30519,207.83319,283.89519,524.30919,421.6619,448.83819,683.39420,261.75120,476.45520,759.78718,258.29518,924.43119,400.97919,939.3722,151.6722,259.879
Totaal niet-vlottende activa 103,489107,605106,30895,36695,76895,31994,67895,57496,14196,69695,06593,53493,44493,28692,04289,58991,42789,78486,71185,57084,50882,47781,37082,10777,94576,76376,26176,44175,02373,42971,83571,08370,46768,74568,39057,90557,01257,64159,80759,13858,48757,45956,28154,81953,25451,358.22450,270.36749,381.56645,486.34744,297.96446,017.07745,371.65444,815.55644,962.83744,932.02344,676.70743,445.9542,993.44242,090.81241,713.14941,053.03162,006.112
Totaal activa 205,071202,606209,926179,396173,539171,888171,493170,592168,809168,507166,875165,125162,794161,948160,175156,758153,256149,228143,792134,529133,850130,015128,811127,710121,676118,498118,678118,768118,150114,981113,471113,064113,091110,482110,98995,01894,72094,64997,09196,55196,03294,51992,21490,21190,44885,638.42886,470.5785,586.24877,025.41775,382.62478,707.30178,103.1277,934.25277,544.98878,811.29977,925.73175,221.70673,266.04876,080.78575,834.28779,494.65780,158.646
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 016,07615,15211,76112,06113,01712,64312,38812,64313,54213,04112,17313,27014,32012,43712,52112,88214,60812,94710,92510,94711,57210,55310,56610,1469,86510,37610,93511,75968510,95110,73910,95783810,56610,36910,82412,40910,09810,74711,34112,44010,37310,27510,49810,908.08810,577.13410,135.5537,817.318,486.5727,074.1996,571.566,492.9847,473.4346,873.8397,489.4387,055.9727,798.5756,141.5746,105.936,190.1216,568.446
Kortlopende schulden 36,03033,17047,67144,50132,80733,63834,33028,81727,89228,16427,82527,25733,98237,93137,85038,75530,56125,77626,90822,96724,28221,53125,85628,28029,79128,01027,56824,42325,69424,56324,01922,09236,80033,76234,17020,82720,88518,95321,48823,30723,33920,14327,67227,62929,50729,893.37825,354.1826,341.42424,286.58220,142.06620,597.12517,986.41519,225.64318,234.28919,957.71616,474.87216,396.27513,259.97716,173.93616,097.37923,086.8726,566.691
Belastingschulden 04,0318031,6238052,3139651,8308673,3701,6991,8259031,0611762995351,8464121,2184389003631,1234171,4233601,1004681,0441118292271,66583498136077595537681,8371,0861,272703399.376144.319402.003128.803972.693465.781710.064362.047298.41165.26537.332183.3281,007.047560.062581.883707.616232.807
Uitgestelde opbrengsten 0-41,7553,0222,5555,0071,8073,3692,6976,1702,5733,3562,6253,6141,0991,7602,2964,7891,3702,6541,3213,4821,3271,7681,1753,2401,3601,7081,23413,6811,0441,42797414,1651,6761,5411,0671,2438331,0317482,2901,3011,7751,344799.314341.319920.003687.8031,384.737613.7811,232.064854.047600.335218.261,014.332644.3281,351.667705.799991.3121,048.073390.13
Overige kortlopende verplichtingen -36,03014,31712,0257,6538,0285,6857,5165,8116,3094,7536,9576,0556,3024,4136,2624,5015,6683,6544,5312,7904,0912,1273,1154,5634,1152,5431,7162,3892,6061,1761,7072,1612,5261,2671,6461,5731,8717961,5741,5971,8167461,8481,6062,2741,061.0951,883.7011,949.9051,815.148953.7321,771.3521,489.4961,842.8941,149.4772,908.5422,888.1272,440.7241,641.4012,823.5732,620.0132,327.613,259.375
Totaal kortlopende verplichtingen 36,03063,55976,60366,93755,45157,34756,29650,38549,54152,62950,39648,84156,17960,27857,64857,53751,40748,82745,75639,33640,64138,71240,85145,17745,22743,65841,02039,45541,29340,10537,72136,41951,25750,03248,05834,31034,64733,40133,99336,68237,24435,61941,19441,28543,62342,661.87538,156.33439,346.88534,606.84330,967.10730,056.45727,279.53528,415.56827,457.53529,958.35727,866.76926,537.29924,051.6225,844.88225,814.63432,652.67436,784.642
Langlopende verplichtingen:
Langetermijnschulden 75,64874,38169,09757,79065,05162,80164,75470,53871,23768,88370,19071,21462,70858,75060,42258,05160,69459,97958,59657,34156,56654,98352,57446,97143,71942,31546,01048,05847,03645,83147,66849,15635,63233,92037,15035,89036,23536,66540,07537,37337,31337,83430,71829,23328,00924,684.98430,938.60629,384.54126,341.21628,593.14730,390.63332,806.1132,152.68632,959.95430,692.60332,094.82132,464.24733,170.26234,243.08735,120.04332,651.3929,514.273
Uitgestelde opbrengsten niet-vlottend 0-30,3750002,9320002,8560002,7070002,9840002,1820002,1510002,0630002,1020001,4890001,4930001,396.6140001,076.7680001,048.473000869.24001,203.3240
Uitgestelde belastingverplichtingen niet-vlottend 01530008400012100018100018800016400011500074000680008700013600099.660000.3290000.3710000.371000.3710
Overige niet-vlottende verplichtingen 31,05833,8835,7483,3683,3743513,3833,3553,3453473,3163,2533,2653273,5253,5213,5063353,2542,4592,4551772,4972,5542,3381232,3302,3422,3151262,3422,3192,2951462,2871,8741,8731251,8581,8401,8901621,9121,8231,739167.0291,613.5861,551.3761,263.238173.7981,262.9311,247.2551,243.902184.5862,402.4422,447.4981,326.288157.7621,487.2481,414.824176.5261,094.052
Totaal niet-vlottende verplichtingen 106,70678,04274,84561,15868,42566,16868,13773,89374,58272,20773,50674,46765,97361,96563,94761,57264,20063,48661,85059,80059,02157,50655,07149,52546,05744,70448,34050,40049,35148,09450,01051,47537,92736,23639,43737,76438,10838,36641,93339,21339,20339,62532,63031,05629,74826,348.28732,552.19230,935.91727,604.45429,844.04231,653.56434,053.36533,396.58834,193.38433,095.04534,542.31933,790.53534,197.63535,730.33536,534.86734,031.61130,608.325
Totaal passiva 142,742141,594151,448128,095123,876123,515124,433124,278124,123124,836123,902123,308122,152122,243121,595119,109115,607112,313107,60699,13699,66296,21895,92294,70291,28488,36289,36089,85590,64488,19987,73187,89489,18486,26887,49572,07472,75571,76775,92675,89576,44775,24473,82472,34173,37169,010.16270,708.52670,282.80262,211.29760,811.14961,710.02161,332.961,812.15661,650.91963,053.40262,409.08860,327.83458,249.25561,575.21762,349.50166,684.28567,392.967
Eigen vermogen:
Preferente aandelen 000048,02700043,03242,16741,32440,13500000000000000000000000000000000000000000000000000
Gewone aandelen 2,5292,5292,5292,5292,5292,5292,5292,5292,5292,5292,5292,5292,5292,5292,5292,5292,5292,5292,5292,5292,5292,5292,5292,5292,5292,5292,5292,5292,5292,5292,5292,5292,5292,5292,5292,5292,5292,5292,5292,5292,5292,5292,5292,5292,5292,529.1352,529.1352,529.1352,529.1352,529.1352,529.1352,529.1352,529.1352,529.1352,529.1352,529.1352,529.1352,529.1352,529.1352,150.92,150.92,139.35
Ingehouden winsten 55,45153,88752,13645,47943,93842,95641,74040,86039,14838,20137,40436,16935,00833,96532,96432,17832,38232,06730,78330,29329,05328,62427,76927,28424,95524,43223,29622,95021,88521,49321,03820,66219,24619,10117,83617,60516,57915,15013,75613,37312,36712,14711,27210,88310,1379,761.9559,153.98,715.1528,206.6597,940.67310,392.44810,103.2759,462.8129,249.2319,125.7158,905.5388,267.4138,317.797,865.5077,565.517,019.267,045.624
Overige gereserveerde algehele resultaten 2,2442,4861,7131,7331,6361,3281,2311,4211,6541,5041,6491,6821,6403,9941,6181,4751,2718511,0827778138538001,4041,1171,3831,7001,6411,2999688746798331,0561,3311,0111,0571,0537296045404504393082601880000000000000000
Overige totale aandeelhoudersvermogen 1,5621,5621,5601,560-46,4671,5601,5601,504-41,677-40,730-39,933-38,6981,465-7831,4691,4671,4671,4681,7921,7941,7931,7911,7911,7911,7911,7931,7931,7931,7931,7921,2991,3001,2991,5281,7981,7991,8004,1504,1514,1504,1494,1494,1504,1504,1514,148.9784,078.8234,058.9724,078.3264,101.6674,075.6974,137.814,130.1494,115.7034,103.0474,081.974,097.3244,169.8684,110.9263,768.3763,640.2123,580.705
Totaal eigen vermogen van aandeelhouders 61,78660,46457,93851,30149,66348,37347,06046,31444,68643,67142,97341,81740,64239,70538,58037,64937,64936,91536,18635,39334,18833,79732,88933,00830,39230,13729,31828,91327,50626,78225,74025,17023,90724,21423,49422,94421,96522,88221,16520,65619,58519,27518,39017,87017,07716,628.06815,761.85815,303.25914,814.1214,571.47516,997.2816,770.2216,122.09615,894.06915,757.89715,516.64314,893.87215,016.79314,505.56813,484.78612,810.37212,765.679
Totaal eigen vermogen 62,32761,00758,47851,30149,66348,37347,06046,31444,68643,67142,97341,81740,64239,70538,58037,64937,64936,91536,18635,39334,18833,79732,88933,00830,39230,13729,31828,91327,50626,78225,74025,17023,90724,21423,49422,94421,96522,88221,16520,65619,58519,27518,39017,87017,07716,628.26615,762.04415,303.44614,814.1214,571.47516,997.2816,770.2216,122.09615,894.06915,757.89715,516.64314,893.87215,016.79314,505.56813,484.78612,810.37212,765.679
Totaal passiva en aandeelhoudersvermogen 205,071202,606209,926179,396173,539171,888171,493170,592168,809168,507166,875165,125162,794161,948160,175156,758153,256149,228143,792134,529133,850130,015128,811127,710121,676118,499118,678118,768118,150114,981113,471113,064113,091110,482110,98995,01894,72094,64997,09196,55196,03294,51992,21490,21190,44885,638.42886,470.5785,586.24877,025.41775,382.62478,707.30178,103.1277,934.25277,544.98878,811.29977,925.73175,221.70673,266.04876,080.78575,834.28779,494.65780,158.646