Kyoritsu Maintenance Co., Ltd.

TSE:9616.T

2450 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 21,45131,43138,93138,43944,36856,02726,94927,57230,17137,94215,75613,72614,63024,58819,18720,95130,26618,30315,00520,41316,78516,64314,44720,37113,96017,29816,70816,82713,91515,21012,76314,41516,00825,96013,70114,04515,56016,11515,13214,95517,15024,70726,17813,24413,47617,62211,34811,10611,25117,3429,68510,00624,85227,85510,92610,2759,99712,59415,36510,44312,06512,838
Kortetermijnbeleggingen 03760376-57,810-20,5980376-58,963-49,872-56,145-55,7990-18,477-49,567-49,637-50,292-18,958-45,465-44,917-44,283-17,750-42,530-41,947-40,982-16,962-37,865-36,992-35,327-15,294-33,548-32,843-31,076-12,610-29,917-28,893-28,369-13,044-27,639-26,871-26,239-12,202-26,577-26,053-25,616-11,930-25,540-25,07809300001,285000300320
Liquide middelen en kortetermijnbeleggingen 21,45131,80738,93138,43944,36856,02726,94927,57230,17137,94215,75613,72614,63024,58819,18720,95130,26618,30315,00520,41316,78516,64314,44720,37113,96017,29816,70816,82713,91515,21012,76314,41516,00825,96013,70114,04515,56016,11515,13214,95517,15024,70726,17813,24413,47617,62211,34811,10611,25117,3429,68510,00624,85227,85510,92610,2759,99712,59715,36510,44312,09712,838
Nettovorderingen 15,81017,85116,36115,79214,52115,21115,18014,07412,64111,78013,0179,2739,7419,70213,37712,8919,92711,05714,73313,0289,3089,2738,9478,10311,43711,6917,8837,5379,4179,5978,3677,0538,43310,7616,2657,4395,3917,6325,7555,4384,3775,9344,2364,6334,7777,2464,0303,9793,6684,4583,1173,5053,0683,3712,6222,8332,4274,3982,8402,8963,5612,571
Voorraad 22,33421,35920,32119,19118,88718,71818,26316,84315,96115,46139,07929,70427,15818,14214,37013,78711,63811,98510,0556,32313,7347,4002,6037,8823,5973,2295,1461,0671,1161,3401,7862,1052,6593,1584,5293,8423,3572,2272,3612,2381,3769432,3881,7161,3511,2303,2832,7632,0171,8333,3472,7121,8171,3161,6307426411,2672,1152,5641,4061,819
Overige vlottende activa 9,1919,3688,7798,3568,8538,8468,5497,5367,9117,6947,8967,1197,5789,5129,0718,9849,3049,2458,9248,0188,3867,7406,8837,2817,3947,2248,2577,7728,1386,2036,6586,5827,3605,3525,8705,6816,3745,4836,5686,2796,5085,8896,0125,4595,1664,7544,9704,9105,0014,6014,6084,6394,6844,2414,3744,5904,9754,8424,4824,3744,7884,092
Totaal vlottende activa 68,78680,38584,39281,77886,70598,80268,94166,02566,77672,95375,82759,90259,10761,94456,00556,61361,13550,59048,71747,78248,21341,05632,88043,63736,38839,44237,99433,20332,58632,35029,57430,15534,46045,23130,36531,00730,68231,45729,81628,91029,41137,47338,81425,05224,77030,85223,63122,75821,93728,23420,75720,86234,42136,78319,55218,44018,04023,10424,80220,27721,85221,320
Niet-vlottende activa:
Materiële vaste activa, netto 124,889115,303134,455132,141127,500126,868119,994120,410121,507122,251117,432123,270124,474131,819131,183128,954127,917125,675123,413122,510121,338123,970118,993119,172120,197116,479115,723118,069114,912109,620103,81297,76693,07389,34487,45782,86383,70781,50676,66073,18569,87469,57868,24968,05567,25767,39571,16362,50863,27863,65468,56469,13469,30271,28579,34181,01582,26482,15975,09173,70173,79070,305
Goodwill 00000000000000000000000000000000000000000000000000000000000000
Immateriële activa 4,6034,4874,2654,2034,1264,1544,3004,2334,1683,3843,3803,4503,4164,2353,9003,8713,8663,9183,7043,4023,2583,2364,0604,0594,0354,0123,9093,7433,6632,9572,9132,5331,6971,7101,7821,7971,8241,8181,8331,8591,8951,8901,8811,9141,9381,9503,6273,6433,6473,6633,7333,7553,8153,7853,8593,8923,8533,8483,8353,6892,9212,954
Goodwill en immateriële activa 4,6034,4874,2654,2034,1264,1544,3004,2334,1683,3843,3803,4503,4164,2353,9003,8713,8663,9183,7043,4023,2583,2364,0604,0594,0354,0123,9093,7433,6632,9572,9132,5331,6971,7101,7821,7971,8241,8181,8331,8591,8951,8901,8811,9141,9381,9503,6273,6433,6473,6633,7333,7553,8153,7853,8593,8923,8533,8483,8353,6892,9212,954
Langetermijnbeleggingen 15,62215,4383,9303,89261,53924,1233,4123,10862,11153,02360,54760,3244,48622,97653,86653,62654,30323,71950,45549,75349,11322,87647,58747,44446,13522,05543,18342,65740,49720,32638,65437,73635,99317,64435,06433,76733,57819,18633,37933,01131,93218,09032,53531,63131,33317,74830,82830,37804,7570004,4980006,643006,4080
Belastingvorderingen -4,6033,525-3,930-3,892-38,8505,864-3,412-3,108-39,6776,928-38,382-38,104-4,4867,029-53,866-53,626-54,3033,416-50,455-49,753-49,1132,765-47,587-47,444-46,1351,434-43,183-42,657-40,4971,314-38,654-37,736-35,9931,189-35,064-33,767-33,5781,115-33,379-33,011-31,9321,600-32,535-31,631-31,3331,774-30,828-30,37802,2770002,7910002,698002,6700
Overige niet-vlottende activa 60,23651,78339,71441,56619,22612,49342,72242,84220,926-16,82221,72121,62942,38411,02537,94937,78638,5049,76335,77535,25635,0038,62333,40833,61232,8157,57030,45630,50628,9527,03727,64426,93925,6476,28025,33324,33424,4084,66524,63324,33523,3903,35923,29322,44422,3312,53622,27330,46830,24923,06429,21029,41329,99322,17230,16730,69030,28220,75729,14529,00718,15226,820
Totaal niet-vlottende activa 200,747190,536178,434177,910173,541173,502167,016167,485169,035168,764164,698170,569170,274177,084173,032170,611170,287166,491162,892161,168159,599161,470156,461156,843157,047151,550150,088152,318147,527141,254134,369127,238120,417116,167114,572108,994109,939108,290103,12699,37995,15994,51793,42392,41391,52691,40397,06396,61997,17497,415101,507102,302103,110104,531113,367115,597116,399116,105108,071106,397103,941100,079
Totaal activa 269,533270,921262,831259,692260,251272,308235,962233,515235,814241,723240,529230,476229,384239,032229,040227,230231,426217,086211,615208,955207,816202,531189,345200,487193,439190,996188,086185,526180,118173,609163,949157,397154,881161,402144,941140,005140,625139,750132,946128,293124,576131,995132,240117,468116,299122,259120,697119,377119,111125,649122,264123,164137,531141,314132,919134,037134,439139,209132,873126,674125,793121,399
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 6,4089,3947,1076,1945,9587,2496,1546,8895,9236,20210,4266,3008,7744,6678,83510,6659,84010,12410,8858,3306,3116,7885,0588,0567,7157,9985,9434,5576,3586,2305,6884,3746,5716,9664,3524,9113,5275,2384,1243,3772,8873,9082,7452,9133,2414,1743,1082,7552,5983,4022,2322,0952,0452,6091,9831,9731,7243,8462,2662,0603,0282,112
Kortlopende schulden 32,30131,78230,56229,52528,72628,82720,21220,19720,32319,90022,09722,27218,20717,98257,17455,07852,75337,30626,21426,46726,49616,15022,60429,19822,64917,55339,91238,26531,11020,34823,12727,43621,09122,82134,86026,48524,01017,11022,50519,13116,55616,47821,58421,34417,41015,22421,91119,30617,62117,11620,80719,88331,15329,58535,81136,07222,28619,82731,04426,54920,67818,781
Belastingschulden 7922,6402,5121,760635865655494271,0352735182161,7641,4101,6801,4201,9001,7963,3011,2612,9851,6932,7289332,5971,6212,5529732,1751,3802,4878682,7651,6972,2817081,6489051,5833091,9401,0331,5133081,5287371,4394691,6006251,158408955381829955814031,293530300
Uitgestelde opbrengsten 7927034,6573,6361,2143,0891,9871,7423632,0956701,2814652,5181,8322,4461,86015,3563,3605,1642,09017,1873,4944,31211,55916,2613,0643,89611,30815,9772,72611,84511,48415,99611,25411,50811,39515,29310,25311,0019,90114,48410,1159,9809,73813,6809,2919,7519,52413,3679,42810,02010,20512,6558,8868,8958,98413,2989,6559,99013,3309,473
Overige kortlopende verplichtingen 25,68829,24821,52819,99421,53528,21816,51115,15518,11621,23616,19513,87917,01924,68119,53515,99619,6298,29416,86415,20720,4819,91517,46718,60413,19610,47518,43718,87611,8629,92219,6717,24510,0857,8656,2176,68711,4899,9497,3905,6916,4905,9495,0484,2306,3395,8144,2754,2245,1005,0763,8283,7925,9035,6974,5383,6946,1424,5285,7665,0414,5796,891
Totaal kortlopende verplichtingen 65,18971,12763,85459,34957,43367,38344,86443,98344,72549,43349,38843,73244,46549,84887,37684,18584,08271,08057,32355,16855,37850,04048,62360,17055,11952,28767,35665,59460,63852,47751,21250,90049,23153,64856,68349,59150,42147,59044,27239,20035,83440,81939,49238,46736,72838,89238,58536,03634,84338,96136,29535,79049,30650,54651,21850,63439,13641,49948,73143,64041,61537,257
Langlopende verplichtingen:
Langetermijnschulden 108,747106,205111,243115,070121,008124,405110,119110,770113,972115,533118,495113,578110,402111,68559,83261,28364,30055,74262,27063,23465,83866,80256,61157,74659,73160,89244,28345,43148,13451,00344,03239,27341,72744,14825,20028,85332,31939,71544,41246,15748,32751,07252,91339,96642,24842,42642,60943,91545,97048,32548,53349,26650,91453,44644,27245,75058,26360,64947,58345,43747,45548,407
Uitgestelde opbrengsten niet-vlottend 000001,7760001,8770001,9960001,9880001,8940001,7630001,8160001,6220001,6060001,7090001,7150001,6880001,6910001,538001,5380
Uitgestelde belastingverplichtingen niet-vlottend 00000230007000350000352000332000435000448000460000510000551000598000714000833000848008400
Overige niet-vlottende verplichtingen 7,1566,9816,0495,9736,0314,1436,0116,0126,0084,2876,5806,8456,9374,3686,7016,5116,3713,9716,2376,1836,2103,8936,1346,1036,0343,7825,9696,0346,0153,5465,8025,7865,6943,5525,6115,6915,5913,4175,5135,5175,4943,2555,9855,9696,0893,8456,4166,4876,5344,4106,9597,1117,0864,6327,5377,6707,5694,9226,9417,6225,4347,365
Totaal niet-vlottende verplichtingen 115,903113,186117,292121,043127,039130,347116,130116,782119,980121,704125,075120,423117,339118,39966,53367,79470,67162,05368,50769,41772,04872,92162,74563,84965,76566,87250,25251,46554,14956,81349,83445,05947,42149,78230,81134,54437,91045,24849,92551,67453,82156,58758,89845,93548,33748,58449,02550,40252,50455,13755,49256,37758,00060,60251,80953,42065,83267,95754,52453,05955,26755,772
Totaal passiva 181,092184,313181,146180,392184,472197,730160,994160,765164,705171,137174,463164,155161,804168,247153,909151,979154,753133,133125,830124,585127,426122,961111,368124,019120,884119,159117,608117,059114,787109,290101,04695,95996,652103,43087,49484,13588,33192,83894,19790,87489,65597,40698,39084,40285,06587,47687,61086,43887,34794,09891,78792,167107,306111,148103,027104,054104,968109,456103,25596,69996,88293,029
Eigen vermogen:
Preferente aandelen 000000000223473471489064070471074917538132543440000000001010000000000711351600000000000000000
Gewone aandelen 7,9647,9647,9647,9647,9647,9647,9647,9647,9647,9647,9647,9647,9647,9647,9647,9647,9617,9617,9607,9607,9607,9607,9607,9537,9517,9497,9237,7957,7817,7037,6947,6737,6627,6547,6067,4476,7475,1365,1365,1365,1365,1365,1365,1365,1365,1365,1365,1365,1365,1365,1365,1365,1365,1365,1365,1365,1365,1365,1365,1365,1365,136
Ingehouden winsten 66,57565,16760,68358,08155,12753,84553,74752,28650,68550,38346,11346,36447,64150,83155,34255,52856,96164,28165,53864,32660,28959,18657,59255,71851,97151,27049,15447,82344,72243,88842,60041,52438,46037,77837,06036,08633,23032,67032,28231,32229,14728,89228,01927,52725,75625,67524,49024,39323,18923,04221,93222,08621,27421,21120,85621,06320,40320,70420,47820,91919,99519,376
Overige gereserveerde algehele resultaten 1,310883446661176255743212-223-473-471-48920,428-640-704-710-749-175-381-325-43-4433216715195452551749237727-10133762030695990385949216889222-71-135-1600000000000000000
Overige totale aandeelhoudersvermogen 12,59012,59012,59212,59412,51212,51412,51412,47912,45812,23911,98911,99311,975-8,43811,82511,75911,75111,71112,28712,08412,14112,42412,42512,46512,46612,46712,44712,32412,31112,23612,23212,21412,10712,20312,16112,03111,3588,2034724694704724734033423,9723,4613,4103,4393,3733,4093,7753,8143,8183,8993,7833,6923,6783,7773,6943,5393,628
Totaal eigen vermogen van aandeelhouders 88,43986,60481,68579,30075,77974,57874,96872,75071,10970,58666,06666,32167,58070,78575,13175,25176,67383,95385,78584,37080,39079,57077,97776,46872,55571,83770,47868,46765,33164,31962,90361,43858,22957,97257,44755,87052,29446,91238,74937,41934,92134,58933,85033,06631,23434,78333,08732,93931,76431,55130,47730,99730,22430,16529,89129,98229,23129,51829,39129,74928,67028,140
Totaal eigen vermogen 88,43986,60481,68579,30075,77974,57874,96872,75071,10970,58666,06666,32167,58070,78575,13175,25176,67383,95385,78584,37080,39079,57077,97776,46872,55571,83770,47868,46765,33164,31962,90361,43858,22957,97257,44755,87052,29446,91238,74937,41934,92134,58933,85033,06631,23434,78333,08732,93931,76431,55130,47730,99730,22530,16629,89229,98329,47129,75329,61829,97528,91128,370
Totaal passiva en aandeelhoudersvermogen 269,533270,917262,831259,692260,251272,308235,962233,515235,814241,723240,529230,476229,384239,032229,040227,230231,426217,086211,615208,955207,816202,531189,345200,487193,439190,996188,086185,526180,118173,609163,949157,397154,881161,402144,941140,005140,625139,750132,946128,293124,576131,995132,240117,468116,299122,259120,697119,377119,111125,649122,264123,164137,531141,314132,919134,037134,439139,209132,873126,674125,793121,399