H.I.S. Co., Ltd.

TSE:9603.T

1634 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 157,571144,795101,41195,234219,175213,960193,039159,011136,316136,23083,21165,49563,89452,40937,63043,55540,85636,75433,097
Kortetermijnbeleggingen 2321211-17,049-16,94389392,99814,3221,4862,6991,8301,7502691,2931,0383,1064,7213,149
Liquide middelen en kortetermijnbeleggingen 157,594145,007101,42295,234219,175214,049193,078162,009150,638137,71685,91067,32565,64452,67838,92344,59343,96241,47536,246
Nettovorderingen 43,66429,80525,90327,47467,80656,16449,14935,29126,58722,80220,53217,5290000000
Voorraad 12,03510,32513,34010,87455,75640,40833,53329,59830,18531,08727,50523,6820000000
Overige vlottende activa 4,2333,3562,8305,6415,54312,4957,7256,6335,5695,1843,5683,1612,3981,8741,4911,9931,3101,005853
Totaal vlottende activa 217,526188,493143,495139,223348,280323,116283,485233,531212,979196,789137,515111,697102,81087,11970,62278,91173,16067,06056,511
Niet-vlottende activa:
Materiële vaste activa, netto 167,682170,356201,291202,211147,098116,10283,00162,29160,76148,70445,51140,55412,3839,5157,0428,2388,2487,1706,160
Goodwill 2,0922,3694,6215,2277,3058,7256,237000000000000
Immateriële activa 14,47315,53915,48616,59519,27110,79511,4295,5565,0034,5524,5604,5322,9372,6162,0941,4871,3321,5371,691
Goodwill en immateriële activa 16,56517,90820,10721,82226,57619,52017,6665,5565,0034,5524,5604,5322,9372,6162,0941,4871,3321,5371,691
Langetermijnbeleggingen 6,2095,7208,34131,01136,50418,41913,2315,461-5,55919,66015,9066,63912,68914,1397,1637,0427,5765,3198,595
Belastingvorderingen 7,6026,94911,13512,9868,1343,8744,3623,3553,1102,9462,0911,321584665094496898839
Overige niet-vlottende activa 25,75525,55127,0717,34410,80134,75421,05922,18531,9458,67510,3268,7548,1417,1209,0297,1249,70810,4467,933
Totaal niet-vlottende activa 223,813226,484267,945275,374229,113192,669139,31998,84895,26084,53778,39461,80036,20833,43625,97824,83527,83225,46024,418
Totaal activa 441,346414,984411,447414,604577,399515,792422,809332,385308,245281,332215,913173,497139,018120,55596,600103,746100,99292,52080,929
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 10,1226,69812,9789,02938,08236,93323,59018,74421,36822,18120,16819,50418,29416,35713,56217,32818,13615,74912,862
Kortlopende schulden 101,56563,35735,25140,81045,24459,96810,18510,42329,2093,6594,4594,275087186158175041
Belastingschulden 2,6091,0211,1531,8454,9614,7714,6531,4244,4037,7892,2612,2264,2431,8627966511,5632,718989
Uitgestelde opbrengsten 60,53914,25610,60812,09337,53119,37322,1409,97214,37016,4338,5518,17706,3399,09212,1704,888022,568
Overige kortlopende verplichtingen 30,40644,25828,41728,901110,71597,66375,95163,66658,04656,11152,28144,25047,21531,59123,45726,84827,58130,8831,606
Totaal kortlopende verplichtingen 202,632128,56987,25490,833231,572213,937131,866102,805122,99398,38485,45976,20665,50954,37446,29756,50450,78046,63237,077
Langlopende verplichtingen:
Langetermijnschulden 164,585213,398242,107207,747204,260170,823163,887119,43856,95865,10625,1726,5840895140500175234
Uitgestelde opbrengsten niet-vlottend 6,65608,0528,3588,086-78,8798,6088,4357,7799,1157,8697,40205,0401,8621,84501,4771,348
Uitgestelde belastingverplichtingen niet-vlottend 4,7194,9634,9825,0384,7894,9574,7864,7544,8684,8804,9584,9751,7882,13613379163
Overige niet-vlottende verplichtingen 4,60811,4214,9074,2074,78489,3962,4161,8141,6581,5531,7771,5676,1326262291341,82678898
Totaal niet-vlottende verplichtingen 180,568229,782260,048225,350221,919186,297179,697134,44171,26380,65439,77620,5287,9208,6972,2442,0321,8331,7392,643
Totaal passiva 383,200358,351347,302316,183453,491400,234311,563237,246194,256179,038125,23596,73473,42963,07148,54158,53652,61348,37139,720
Eigen vermogen:
Preferente aandelen 008635,3431,719001,82000000000000
Gewone aandelen 10010021,04815,00011,00011,00011,00011,00011,0006,8826,8826,8826,8826,8826,8826,8826,8826,8826,882
Ingehouden winsten 23,75526,32722,27572,222112,409101,98792,73180,98882,15071,61263,66455,96647,65840,10537,66034,94633,39129,531-25,396
Overige gereserveerde algehele resultaten 10,4007,863-863-5,343-1,7197342,586-1,8205,2484,8433,28100000000
Overige totale aandeelhoudersvermogen 14,72513,528-2,538-13,095-26,636-25,145-20,292-12,3191,1305,2495,2524,8718,4448,4462,8912,9837,6967,36359,723
Totaal eigen vermogen van aandeelhouders 48,98047,81840,78574,12796,77388,57686,02579,66999,52888,58679,07967,71962,98455,43347,43344,81147,96943,77641,209
Totaal eigen vermogen 58,14656,63364,14598,421123,908115,558111,24695,139113,989102,29490,67876,76365,58957,48448,05945,21048,37944,14941,209
Totaal passiva en aandeelhoudersvermogen 441,346414,984411,447414,604577,399515,792422,809332,385308,245281,332215,913173,497139,018120,55596,600103,746100,99292,52080,929