Shochiku Co., Ltd.

TSE:9601.T

10220 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 20,69216,11316,79118,31221,54430,86230,96731,84627,99720,948.29135,011.7230,036.80211,844.64516,044.50617,729.49412,280.57610,120.78713,678.53315,868.05414,024.093
Kortetermijnbeleggingen 100-17,212-18,041-19,132-20,06011,857-20,467-20,457-21,242-21,388.784300300-17,948.677300800.949-3,184.773-3,655.082-4,029.097-1,061.91520.926
Liquide middelen en kortetermijnbeleggingen 20,79216,11316,79118,31221,54430,86230,96731,84627,99720,948.29135,311.7230,336.80211,844.64516,344.50618,530.44312,280.57610,120.78713,678.53315,868.05414,045.019
Nettovorderingen 10,7997,4678,6995,4097,6846,9349,0519,1619,96310,547.578,747.95210,669.6878,164.6437,906.2029,040.6679,684.44914,419.20616,931.712,636.69313,927.591
Voorraad 6,0555,7715,9636,6994,9516,5435,2604,8014,3114,234.4913,177.8082,715.3443,066.6681,828.852,957.8845,063.6896,092.3454,370.1426,876.7757,026.697
Overige vlottende activa 4,4962828752,1471,0661,108721579703658.302690.923926.6387,411.8577,858.4415,309.365,919.3261,106.907842.782,425.5162,210.855
Totaal vlottende activa 42,14231,77234,39635,31036,88948,62745,99946,38742,97436,388.65447,928.40344,648.47130,487.81333,937.99935,838.35432,948.0431,739.24535,823.15537,807.03837,210.162
Niet-vlottende activa:
Materiële vaste activa, netto 108,00193,036101,304103,377107,257105,155100,523102,312106,185109,995.901111,998.611117,168.665103,368.666104,108.89797,454.61597,526.08495,749.7990,726.41952,266.09750,348.497
Goodwill 00000000001.6664.5237.38392.696765.3491,206.4111,645.2022,097.925272.607435.18
Immateriële activa 1,9541,9142,0052,3272,6472,5392,4512,4792,8512,892.2912,906.432,602.0171,694.4311,758.9481,567.0451,730.5821,879.1072,004.5811,795.8011,722.886
Goodwill en immateriële activa 1,9541,9142,0052,3272,6472,5392,4512,4792,8512,892.2912,908.0962,606.541,701.8112,151.6442,332.3942,936.9933,524.3094,102.5062,068.4082,158.066
Langetermijnbeleggingen 41,68350,67949,60149,20247,87951,46253,76946,56644,18644,614.48517,653.5214,150.27629,909.40111,562.1159,439.35912,999.24318,737.31325,174.71530,870.96322,790.854
Belastingvorderingen 183444428295432293297318335219.697746.722764.104676.584638.138434.415315.741217.583324.547140.743128.856
Overige niet-vlottende activa 17,1779541,042690229275530701474541.36922,507.42923,688.5365,789.95518,516.30410,579.8987,323.7427,969.7177,535.75910,140.5069,533.308
Totaal niet-vlottende activa 168,998147,027154,380155,891158,444159,724157,570152,376154,031158,263.743155,814.378158,378.121141,446.417136,977.098120,240.681121,101.803126,198.712127,863.94695,486.71784,959.581
Totaal activa 211,140178,803188,781191,205195,336208,355203,572198,769197,009194,652.4203,742.786203,026.596171,934.23170,915.097156,079.035154,049.843157,937.957163,687.101133,293.755122,169.743
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 8,5016,1167,9635,4917,0557,8057,4766,8487,3096,038.0685,162.426,386.868,367.1810,601.2829,958.14410,791.6674,597.9346,571.7434,933.7843,873.506
Kortlopende schulden 24,44922,97223,01914,97218,00934,70429,04314,05116,29226,340.75652,363.9439,014.04817,209.40511,270.99910,541.70922,004.27610,068.90812,743.712,998.6916,155.836
Belastingschulden 1,1461,9261,7061,1862,1541,1891,2031,7481,6932,382.4611,996.786785.081524.679493.32816.326549.98948.566676.0661,927.131818.394
Uitgestelde opbrengsten 1,1465,7075,7534,5496,5495,1444,7985,4545,9616,463.8957,145.7295,580.1981,832.1091,809.4772,220.5232,149.3518,605.7488,798.4169,884.27310,557.114
Overige kortlopende verplichtingen 9,4202,7662,8284,2453,3953,4653,1172,7614,0283,668.8146,042.9693,164.0432,268.7491,989.0793,195.4672,518.9153,366.3912,465.6122,816.0663,064.074
Totaal kortlopende verplichtingen 43,51637,56139,56329,25735,00851,11844,43429,11433,59042,511.53370,715.05854,145.14929,677.44325,670.83725,915.84337,464.20926,638.98130,579.47130,632.81333,650.53
Langlopende verplichtingen:
Langetermijnschulden 45,33535,30950,20563,28351,24846,19247,39865,67065,91258,053.92449,761.31669,019.75367,027.2868,406.99364,266.17151,600.59461,081.5755,553.87931,855.72930,478.359
Uitgestelde opbrengsten niet-vlottend 1,4833,4914,0443,9983,8973,7473,5733,4863,1733,775.3953,718.113,571.9163,497.4082,030.0041,821.3541,631.2342,411.1852,863.7342,994.5332,892.462
Uitgestelde belastingverplichtingen niet-vlottend 9,5616,7344,8384,8014,6386,0777,0865,6454,9175,197.223,692.2512,857.7811,607.061,656.457793.48826.9371,792.5074,406.6183,554.9452,638.703
Overige niet-vlottende verplichtingen 16,7749,2289,2999,2609,2548,4968,5168,7378,8248,643.5896,338.9797,191.855,838.2495,646.3695,737.9085,039.1015,133.2465,020.9445,756.7375,837.505
Totaal niet-vlottende verplichtingen 73,15354,76268,38681,34269,03764,51266,57383,53882,82675,670.12863,510.65682,641.377,969.99777,739.82372,618.91359,097.86670,418.50867,845.17544,161.94441,847.029
Totaal passiva 116,66992,323107,949110,599104,045115,630111,007112,652116,416118,181.661134,225.714136,786.449107,647.44103,410.6698,534.75696,562.07597,057.48998,424.64674,794.75775,497.559
Eigen vermogen:
Preferente aandelen 00000000000000000000
Gewone aandelen 33,01833,01833,01833,01833,01833,01833,01833,01833,01833,018.65633,018.65633,018.65633,018.65633,018.65628,143.69528,143.69528,143.69528,143.69526,201.89522,651.795
Ingehouden winsten 16,17813,5768,47610,32222,14320,13818,09414,89811,7407,595.7533,968.5992,330.7221,749.125,595.2325,259.4074,829.2765,114.2025,740.15,043.1582,857.144
Overige gereserveerde algehele resultaten 16,43011,1049,8908,1786,95510,38112,6369,3526,9796,9933,653000000000
Overige totale aandeelhoudersvermogen 28,74228,69128,65028,66428,68028,69728,71728,77128,79128,810.76828,829.98730,851.37829,447.3729,021.06623,994.34423,829.85926,332.36129,856.66524,060.46518,947.142
Totaal eigen vermogen van aandeelhouders 94,36886,38980,03480,18290,79692,23492,46586,03980,52876,418.17769,470.24266,200.75664,215.14667,634.95457,397.44656,802.8359,590.25863,740.4655,305.51844,456.081
Totaal eigen vermogen 94,46686,48080,83280,60691,29192,72592,56586,11780,59376,470.73969,517.07266,240.14764,286.7967,504.43757,544.27957,487.76860,880.46865,262.45558,498.99846,672.184
Totaal passiva en aandeelhoudersvermogen 211,135178,803188,781191,205195,336208,355203,572198,769197,009194,652.4203,742.786203,026.596171,934.23170,915.097156,079.035154,049.843157,937.957163,687.101133,293.755122,169.743