Shochiku Co., Ltd.

TSE:9601.T

11200 (JPY) • At close December 27, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 20,19516,11316,79118,31221,54430,86230,96731,84627,99720,948.29135,011.7230,036.80211,844.64516,044.50617,729.49412,280.57610,120.78713,678.53315,868.05414,024.093
Kortetermijnbeleggingen -831-17,212-18,041-19,132-20,06011,857-20,467-20,457-21,242-21,388.784300300-17,948.677300800.949-3,184.773-3,655.082-4,029.097-1,061.91520.926
Liquide middelen en kortetermijnbeleggingen 20,19516,11316,79118,31221,54430,86230,96731,84627,99720,948.29135,311.7230,336.80211,844.64516,344.50618,530.44312,280.57610,120.78713,678.53315,868.05414,045.019
Nettovorderingen 10,7107,4678,6995,4097,6846,9346,9716,8126,9367,630.4866,123.7087,579.4825,805.1165,520.6366,725.76611,006.62210,328.9489,449.168,003.7237,266.872
Voorraad 6,0555,7715,9636,6994,9516,5435,2604,8014,3114,234.4913,177.8082,715.3443,066.6681,828.852,957.8845,063.6896,092.3454,370.1426,876.7757,026.697
Overige vlottende activa 5,1822,4212,9434,8902,7104,2882,8012,9283,7303,575.3863,315.1674,016.8433,659.0253,623.5893,192.992,858.9352,748.4381,916.7583,948.1993,943.021
Totaal vlottende activa 42,14231,77234,39635,31036,88948,62745,99946,38742,97436,388.65447,928.40344,648.47130,487.81333,937.99935,838.35432,948.0431,739.24535,823.15537,807.03837,210.162
Niet-vlottende activa:
Materiële vaste activa, netto 108,00193,036101,304103,377107,257105,155100,523102,312106,185109,995.901111,998.611117,168.665103,368.666104,108.89797,454.61597,526.08495,749.7990,726.41952,266.09750,348.497
Goodwill 00000000001.6664.5237.38392.696765.3491,206.4111,645.2022,097.925272.607435.18
Immateriële activa 1,9541,9142,0052,3272,6472,5392,4512,4792,8512,892.2912,906.432,602.0171,694.4311,758.9481,567.0451,730.5821,879.1072,004.5811,795.8011,722.886
Goodwill en immateriële activa 1,9541,9142,0052,3272,6472,5392,4512,4792,8512,892.2912,908.0962,606.541,701.8112,151.6442,332.3942,936.9933,524.3094,102.5062,068.4082,158.066
Langetermijnbeleggingen 41,68350,67949,60149,20247,87951,46253,76946,56644,18644,614.48517,653.5214,150.27629,909.40111,562.1159,439.35912,999.24318,737.31325,174.71530,870.96322,790.854
Belastingvorderingen 183444428295432293297318335219.697746.722764.104676.584638.138434.415315.741217.583324.547140.743128.856
Overige niet-vlottende activa 17,1779541,042690229275530701474541.36922,507.42923,688.5365,789.95518,516.30410,579.8987,323.7427,969.7177,535.75910,140.5069,533.308
Totaal niet-vlottende activa 168,998147,027154,380155,891158,444159,724157,570152,376154,031158,263.743155,814.378158,378.121141,446.417136,977.098120,240.681121,101.803126,198.712127,863.94695,486.71784,959.581
Totaal activa 211,140178,803188,781191,205195,336208,355203,572198,769197,009194,652.4203,742.786203,026.596171,934.23170,915.097156,079.035154,049.843157,937.957163,687.101133,293.755122,169.743
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 8,5016,1167,9635,4917,0557,8057,4766,8487,3096,0385,162.426,386.866,508.0477,387.6986,938.3728,349.2614,597.9346,571.7434,933.7843,873.506
Kortlopende schulden 24,44922,97223,01914,97218,00934,70429,04314,05116,29226,33952,363.9439,014.04817,209.40511,270.99910,541.70922,004.27610,068.90812,743.712,998.6916,155.836
Belastingschulden 1,1461,9261,7061,1862,1541,1891,2031,7481,6932,382.4611,996.786785.081524.679493.32816.326549.98948.566676.0661,927.131818.394
Uitgestelde opbrengsten 1,4635,7075,7534,5496,5495,1444,7985,4545,9616,463.8957,145.7295,580.1981,832.1091,809.4772,220.5232,149.3518,605.7488,798.4169,884.27310,557.114
Overige kortlopende verplichtingen 7,9578401,1223,0591,2412,2761,9141,0132,3357,752.07211,191.9127,959.165,435.3126,518.827,619.4366,560.69211,023.57310,587.96210,773.20812,802.794
Totaal kortlopende verplichtingen 43,51637,56139,56329,25735,00851,11844,43429,11433,59042,511.53370,715.05854,145.14929,677.44325,670.83725,915.84337,464.20926,638.98130,579.47130,632.81333,650.53
Langlopende verplichtingen:
Langetermijnschulden 46,81835,30950,20563,28351,24846,19247,39865,67065,91258,05349,761.31669,019.75367,069.85868,406.99364,334.17451,600.59459,097.31955,553.87929,262.12630,478.359
Uitgestelde opbrengsten niet-vlottend 83,4914,0443,9983,8973,7473,5733,4863,1733,775.3953,718.113,571.9163,497.4082,030.0041,821.3541,631.2342,411.1852,863.7342,994.5332,892.462
Uitgestelde belastingverplichtingen niet-vlottend 9,5616,7344,8384,8014,6386,0777,0865,6454,9175,197.223,692.2512,857.7811,607.061,656.457793.48826.9371,792.5074,406.6183,554.9452,638.703
Overige niet-vlottende verplichtingen 16,7829,2289,2999,2609,25414,5738,5168,7378,82412,420.1286,338.9797,191.855,795.6715,646.3695,669.9055,039.1014,706.3125,020.9445,355.8075,837.505
Totaal niet-vlottende verplichtingen 73,16154,76268,38681,34269,03764,51266,57383,53882,82675,670.12863,510.65682,641.377,969.99777,739.82372,618.91359,097.86670,418.50867,845.17544,161.94441,847.029
Totaal passiva 116,67592,323107,949110,599104,045115,630111,007112,652116,416118,181.661134,225.714136,786.449107,647.44103,410.6698,534.75696,562.07597,057.48998,424.64674,794.75775,497.559
Eigen vermogen:
Preferente aandelen 00000000000000000000
Gewone aandelen 33,01833,01833,01833,01833,01833,01833,01833,01833,01833,018.65633,018.65633,018.65633,018.65633,018.65628,143.69528,143.69528,143.69528,143.69526,201.89522,651.795
Ingehouden winsten 16,17813,5768,47610,32222,14320,13818,09414,89811,7407,595.7533,968.5992,330.7221,749.125,595.2325,259.4074,829.2765,114.2025,740.15,043.1582,857.144
Overige gereserveerde algehele resultaten 16,43011,1049,8908,1786,95510,38112,6369,3526,9796,9933,653000000000
Overige totale aandeelhoudersvermogen 28,74239,79528,65128,66628,68028,69728,71728,77128,79135,805.17728,830.23130,851.37828,796.15729,021.06623,964.13523,829.85923,716.5823,721.53818,056.15214,534.036
Totaal eigen vermogen van aandeelhouders 94,36886,38980,03480,18290,79692,23492,46586,03980,52876,418.17769,470.24266,200.75664,215.14667,634.95457,397.44656,802.8359,590.25863,740.4655,305.51844,456.081
Totaal eigen vermogen 94,46686,48080,83280,60691,29192,72592,56586,11780,59376,470.73969,517.07266,240.14764,286.7967,504.43757,544.27957,487.76860,880.46865,262.45558,498.99846,672.184
Totaal passiva en aandeelhoudersvermogen 211,140178,803188,781191,205195,336208,355203,572198,769197,009194,652.4203,742.786203,026.596171,934.23170,915.097156,079.035154,049.843157,937.957163,687.101133,293.755122,169.743