Shizuoka Gas Co., Ltd.

TSE:9543.T

1099 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 41,98635,49135,24340,30738,12723,77627,64918,09818,59714,51613,65820,12322,00023,64231,73232,28124,41524,01624,49817,34117,4328,51012,41911,59212,72913,72010,04810,51310,3789,02211,44610,41211,4527,23510,0245,0322,6821,2144705946059535266224675534975554406334554951,8397,6827561,0257641,4235,075.2444,478.6813,093.8341,105.649
Kortetermijnbeleggingen 4040378149144133132-5,781383-5,732-4,030-4,158-4,101-4,283-4,463-4,745-4,907-5,070-5,235-5,399-5,560-5,725-5,886-6,051-6,214-6,380-6,542-6,709-6,870-7,075-7,203-7,374-7,536-7,705-7,867-8,395-8,438-8,486-8,535-8,584-8,626-8,676-7,528-7,578-7,323-7,379-7,078-7,132-6,247-6,309-5,554-5,610-4,514-4,571-3,811-3,869-3,258-3,318-2,472.634-2,569.516-2,426.4-2,533.156
Liquide middelen en kortetermijnbeleggingen 42,39035,49135,62140,45638,27123,90927,78118,09818,59714,51613,65820,12322,00023,64231,73232,28124,41524,01624,49817,34117,4328,51012,41911,59212,72913,72010,04810,51310,3789,02211,44610,41211,4527,23510,0245,0322,6821,2144705946059535266224675534975554406334554951,8397,6827561,0257641,4235,075.2444,478.6813,093.8341,105.649
Nettovorderingen 20,77022,07618,27414,99019,23537,27229,82720,59217,68720,21525,49112,5309,83010,2318,4929,0459,43011,75010,45810,42611,15013,70813,74111,60611,05911,72311,1949,7469,33210,7977,8817,1959,04511,19211,44710,92512,47514,19315,19314,20014,15315,27213,76012,58912,37712,49112,31712,37912,25413,52612,57411,00010,42610,3329,82010,64011,11410,7928,565.4258,175.488,994.71710,486.911
Voorraad 9,7078,69411,06813,2419,77915,49818,89218,71713,1884,1979,7586,7127,6214,7905,1703,2754,9788,1145,2416,4127,0816,60510,2495,1445,3212,4295,1406,3463,6617,3026,1773,2223,0171,8145,2287,8514,11511,38112,10415,67811,07813,76010,6629,38911,9348,7809,8388,10010,3146,9986,2228,1395,4976,1424,8784,2917,4675,9674,606.1794,406.8592,611.5632,232.533
Overige vlottende activa 2,5252,2381,7782,2122,1622,0951,8732,1922,2892,1442,1174,0862,3751,7941,6222,0631,9011,7102,2072,4512,5522,1792,8472,3241,8202,1502,5532,3221,7051,9872,3822,3682,2742,9222,7132,2991,5056,0663,6871,8352,6732,0822,7922,9252,7441,7384,0703,8812,5042,0292,8762,3231,8611,4563,5694,0321,9021,7882,045.6852,695.2723,804.7224,475.868
Totaal vlottende activa 75,39268,49966,74170,89969,44778,77478,37359,59951,76141,07251,02443,45141,82640,45747,01646,66440,72445,59042,40436,63038,21531,00239,25630,66630,92930,02228,93528,92725,07629,10827,88623,19725,78823,16329,41226,10720,77732,85431,45432,30728,50932,06727,74025,52527,52223,56226,72224,91525,51223,18622,12721,95719,62325,61219,02319,98821,24719,97020,292.53319,756.29218,504.83618,300.961
Niet-vlottende activa:
Materiële vaste activa, netto 60,64461,43561,79560,72160,24459,17258,14656,35655,83756,01054,99254,30154,35954,52654,81953,41353,56654,05454,66154,34254,57155,17355,92956,09156,74257,63358,44958,90059,77060,46361,35062,12862,93963,40062,45861,68962,64263,62764,48365,30765,64366,60267,65966,81068,11468,98468,84568,88668,51869,25769,27070,79871,66273,59774,55076,61677,56479,63179,905.64280,752.19379,818.75980,390.044
Goodwill 00000000000000000000000000000000000000000000000000000000000000
Immateriële activa 02,7412,7692,5732,5892,6192,4491,5751,7891,5641,2661,1131,0009709359369569768068048148258368548678868788088258498679179689891,0691,1501,2281,3001,3741,4381,4971,5781,6401,6191,7001,7021,8841,9111,9631,9941,9982,0732,0492,0041,5801,6071,5991,6281,598.0521,744.4624,017.0053,277.565
Goodwill en immateriële activa 2,7002,7412,7692,5732,5892,6192,4491,5751,7891,5641,2661,1131,0009709359369569768068048148258368548678868788088258498679179689891,0691,1501,2281,3001,3741,4381,4971,5781,6401,6191,7001,7021,8841,9111,9631,9941,9982,0732,0492,0041,5801,6071,5991,6281,598.0521,744.4624,017.0053,277.565
Langetermijnbeleggingen 27,84726,05122,76716,85315,79113,58014,20118,77219,38417,98514,14314,25214,10713,94412,68112,51612,95812,84214,78014,91815,16915,77915,69617,23917,33217,71219,20718,78718,75018,12418,99018,67817,22218,08020,68120,68119,74819,31718,73418,67018,51317,40817,25516,97316,51115,94014,27914,02313,19913,56312,04912,27011,26611,41511,05010,85710,63011,32910,131.20810,594.15210,420.0989,761.316
Belastingvorderingen 6356346349899958678577035975907035976947319871,1701,2901,4157077878127083373433513552203553623683674614743924044144214304544334424554644294414518001,0501,0931,0181,1992,0751,6591,5791,5441,7771,6701,4951,623.6982,135.9512,038.1172,303.52
Overige niet-vlottende activa 2236,5075,8415,3435,4680001,8661,8651,8591,8341,7371,7091,7001,6901,6671,6721,6421,6301,6111,6291,6191,6321,5381,5101,5021,4971,4751,4531,5361,5101,4391,4341,4341,4321,4241,7781,5841,028986978959934897887863834789755715664615597590574541.423523.943496.666460.266
Totaal niet-vlottende activa 91,82890,86387,96887,64385,46081,58181,12177,40677,60776,14972,97072,12872,01972,00571,15969,74470,47070,97772,62172,52373,00874,11574,40976,15676,91178,21880,29280,36081,20981,30183,04983,63783,13984,37186,05185,36885,47386,10686,46987,62687,67987,07188,00486,80987,72588,01186,70586,75785,63686,66685,30587,97187,35189,25989,33991,45492,05394,65793,800.02395,750.70196,790.64596,192.711
Totaal activa 167,220159,362154,709158,544154,909160,357159,497137,008129,370117,223123,996115,582113,848112,464118,177116,409111,196116,570115,027109,155111,226105,120113,668106,824107,844108,242109,229109,289106,287110,413110,938106,839108,929107,538115,466111,477106,253118,962117,926119,935116,192119,141115,746112,337115,248111,576113,429111,672111,148109,852107,432109,928106,974114,871108,362111,442113,300114,627114,092.556115,506.993115,295.481114,493.672
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 9,6589,6883,2688,2812,59217,19513,42913,36810,9873,54215,1898,2606,3686,2979,5719,2976,65513,8908,7354,0306,0202,12011,6453,2173,8333,2324,0256,6533,2726,2467,5033,2983,4012,6118,0847,8242,11010,18911,2099,5929,62616,9119,5357,5148,0239,1507,9468,4274,93610,0654,1498,4125,0988,3926,0406,0676,0278,23512,057.9579,534.0566,063.5715,141.625
Kortlopende schulden 1,1101,0641,07914616516718,1738,3651,5701,5061,5001,5121,5191,6091,7121,8321,9802,1832,4372,4522,5752,5732,5097070852,6462,7022,7372,5003,3563,8294,491305,27215168,3187,23710,6075,6654,6854,7108,3066,2844786,1566,1618,8161,4427,5326,9701,0254,0251,5865,9495,8724,64641.993.25114.67,293.53
Belastingschulden 4,1261,5995,0935,8315,7534,3373,5542,3323,3711,4361,7249991,9511,0392,0891,6631,9138712,0771,8032,4391,0251,4129701,8271,1641,5708371,6267751,2381,3643,4221,9513,1662,5933,3601,5302,0961,1231,9401,0461,6879061,8339851,8961,7822,4171,6521,5088781,6571,1441,0561,0692,0401,2383,656.355,129.6315,882.0452,965.047
Uitgestelde opbrengsten 4,1261,5995,0939,87713,05500000-1,500-1,512-1,519-1,609-1,712-1,832-1,980-2,183-2,437-2,452-2,575-2,573-2,5093,4123,6083,838-2,646-2,702-2,7372,740-3,356-3,829-4,4915,027-5,2726,4566,5444,3724,0364,0143,3963,5584,6832,8343,1704,0034,3532,8122,8602,6451,9421,8062,1042,1581,5032,1972,4902,2524,101.4756,376.5686,327.0993,969.119
Overige kortlopende verplichtingen 5,1836,8559,5053,8395,04614,28712,0919,31810,1809,6848,3056,8708,0188,26713,24112,71312,2249,52710,5089,4069,4208,9308,3974,7664,4995,1959,2707,9328,1995,3779,2648,93211,5287,38315,6646,8577,6058,5158,5718,0498,4098,0288,8288,10111,14011,6679,6669,1276,6367,0247,6886,6959,6159,6559,2708,6426,8686,8228,255.6857,497.3448,221.5148,129.016
Totaal kortlopende verplichtingen 20,07719,20618,94522,14320,85831,64943,69331,05122,73714,73223,49415,13014,38614,56422,81222,01018,87923,41719,24313,43615,44011,05020,04211,46512,01012,35013,29514,58511,47116,86316,76712,23014,92915,05123,74821,15216,27531,39431,05332,26227,09633,18227,75626,75528,61725,29828,12126,52723,24821,17621,31123,88317,84224,23018,39922,85521,25721,95524,457.01723,501.21820,726.78424,533.29
Langlopende verplichtingen:
Langetermijnschulden 16,90116,88717,23316,59216,77116,89112,2185,5294,8074,8845,1244,9073,7793,8874,3734,3364,8665,1625,7795,7566,3826,8617,3707,3518,0388,3799,0559,37010,21010,70511,43211,66512,45413,25513,68813,43413,68514,51116,26717,42219,27918,21719,61319,85921,52622,54722,30423,14426,55027,45126,40727,24028,07828,98029,24829,86733,23433,98132,392.20433,225.26635,352.6236,354.142
Uitgestelde opbrengsten niet-vlottend 0002,6802,616000002,7392,9982,9613,0713,0453,1833,1193,2383,2453,2703,2103,3463,3623,0362,9903,3153,3403,6133,5683,8953,9483,7853,7194,0344,0334,0053,9934,3301,9082,0792,0952,5282,5252,4312,4572,6822,7422,6172,6402,8492,9252,9112,9543,1963,1373,0573,0663,2913,251.0923,244.7273,271.3093,970.787
Uitgestelde belastingverplichtingen niet-vlottend 2,5502,2801,5261,7711,1925979014363503073892522222141721581561492292252292294156636326778516316714605595841031426903366995411,09396586968383926320784197110218171935264333.92228.54217.2691.019
Overige niet-vlottende verplichtingen 2,4212,5982,5802071932,9553,0812,8922,8432,9761041021031051049999941231241241221251602022272181191181151231301281241612412373253232242203133244625176647237668269701,0681,1061,1611,3081,4041,4091,4651,6111,751.8271,803.5721,842.5881,178.761
Totaal niet-vlottende verplichtingen 21,87221,76521,33921,25020,77220,44316,2008,8578,0008,1678,3568,2597,0657,2777,6947,7768,2408,6439,3769,3759,94510,55811,27211,21011,86212,59813,46413,73314,56715,17516,06216,16416,40417,55518,57218,01618,61419,70719,59120,69022,46321,74123,30123,01524,70725,97725,78826,53430,01731,28030,40231,25832,20133,50133,80834,36837,79138,92637,429.04538,302.10740,483.78641,504.709
Totaal passiva 41,94940,97140,28443,39341,63052,09259,89339,90830,73722,89931,85023,38921,45121,84130,50629,78627,11932,06028,61922,81125,38521,60831,31422,67523,87224,94826,75928,31826,03832,03832,82928,39431,33332,60642,32039,16834,88951,10150,64452,95249,55954,92351,05749,77053,32451,27553,90953,06153,26552,45651,71355,14150,04357,73152,20757,22359,04860,88161,886.06261,803.32561,210.5766,037.999
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 6,2796,2796,2796,2796,2796,2796,2796,2796,2796,2796,2796,2796,2796,2796,2796,2796,2796,2796,2796,2796,2796,2796,2796,2796,2796,2796,2796,2796,2796,2796,2796,2796,2796,2796,2796,2796,2796,2796,2796,2796,2796,2796,2796,2796,2796,2796,2796,2796,2796,2796,2796,2796,2796,2796,2796,2796,2796,2796,279.1476,279.1476,279.1476,279.147
Ingehouden winsten 97,67291,72490,26091,05890,73487,29477,59976,13178,29074,41172,40372,64073,28471,82769,58369,45467,33268,31667,09567,27667,07164,46562,72263,60063,58562,87260,50159,88059,25157,87156,51257,31757,89954,93850,70950,31649,06046,27845,59245,89945,93344,23043,42042,05741,72940,86440,23539,84139,37438,85636,81536,00036,69737,01935,71834,12433,98633,22832,100.43433,815.49334,640.22329,510.371
Overige gereserveerde algehele resultaten 9,2928,6716,8986,9995,5884,2365,0864,1654,3424,1593,7933,7543,43010,1412,4611,6201,3549753,2803,1172,9943,4213,2634,3084,2744,4335,3124,6114,6934,0964,4284,1232,7993,2554,9304,6555,7845,2944,6074,2064,0123,5344,0783,8243,6863,1560000000000000000
Overige totale aandeelhoudersvermogen 4,9804,9084,0084,0044,0033,9673,9663,9663,9653,9283,9223,9223,909-2,8863,8573,8843,8833,8513,8403,8303,8283,5443,5183,4993,4973,4893,4703,4703,4663,4343,4233,4223,4143,4103,3743,3733,3743,3723,3733,3733,3753,3733,3733,0383,0383,0385,2664,8904,8195,0314,5584,5456,1356,2006,3056,1056,3936,8236,593.3576,641.4676,163.8325,718.372
Totaal eigen vermogen van aandeelhouders 118,223111,582107,445108,340106,604101,77692,93090,54192,87688,77786,39786,59586,90285,36182,18081,23778,84879,42180,49480,50280,17277,70975,78277,68677,63577,07375,56274,24073,68971,68070,64271,14170,39167,88265,29264,62364,49761,22359,85159,75759,59957,41657,15055,19854,73253,33751,78051,01050,47250,16647,65246,82449,11149,49848,30246,50846,65846,33044,972.93846,736.10747,083.20241,507.89
Totaal eigen vermogen 125,268118,388114,421115,151113,279108,26599,60497,10098,63394,32492,14692,19392,39790,62387,67186,62384,07784,51086,40886,34485,84183,51282,35484,14983,97283,29482,47080,97180,24978,37578,10978,44577,59674,93273,14672,30971,36467,86167,28266,98366,63364,21864,68962,56761,92460,30159,52058,61157,88357,39655,71954,78756,93157,14056,15554,21954,25253,74652,206.49453,703.66854,084.91148,455.673
Totaal passiva en aandeelhoudersvermogen 167,217159,362154,705158,544154,909160,357159,497137,008129,370117,223123,996115,582113,848112,464118,177116,409111,196116,570115,027109,155111,226105,120113,668106,824107,844108,242109,229109,289106,287110,413110,938106,839108,929107,538115,466111,477106,253118,962117,926119,935116,192119,141115,746112,337115,248111,576113,429111,672111,148109,852107,432109,928106,974114,871108,362111,442113,300114,627114,092.556115,506.993115,295.481114,493.672