Keiyo Gas Co., Ltd.
TSE:9539.T
883 (JPY) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 14,159 | 16,118 | 14,739 | 16,579 | 17,991 | 15,681 | 14,087 | 12,621 | 11,618 | 9,990 | 8,822 | 9,135 | 6,172 | 7,251 | 6,408 | 4,860 |
Kortetermijnbeleggingen
| 12,124 | -11,338 | -9,367 | -7,823 | -3,356 | -359 | -157 | -174 | -219 | -263 | -421 | 321 | 228 | 37 | 31 | -575 |
Liquide middelen en kortetermijnbeleggingen
| 26,183 | 16,118 | 14,739 | 16,579 | 17,991 | 15,681 | 14,087 | 12,621 | 11,618 | 9,990 | 8,822 | 9,456 | 6,400 | 7,288 | 6,439 | 4,860 |
Nettovorderingen
| 10,551 | 14,089 | 8,665 | 6,907 | 7,931 | 8,123 | 8,391 | 6,861 | 7,085 | 8,505 | 7,458 | 7,534 | 6,735 | 5,833 | 5,952 | 6,690 |
Voorraad
| 1,655 | 1,723 | 1,333 | 1,364 | 1,418 | 1,362 | 1,850 | 1,553 | 1,670 | 1,598 | 1,389 | 1,696 | 1,302 | 1,389 | 1,333 | 1,557 |
Overige vlottende activa
| 2,339 | 3,032 | 2,720 | 1,076 | 1,637 | 1,167 | 1,183 | 998 | 1,076 | 957 | 1,184 | 1,174 | 1,114 | 1,050 | 843 | 878 |
Totaal vlottende activa
| 40,728 | 34,962 | 27,457 | 25,926 | 28,977 | 26,333 | 25,511 | 22,033 | 21,449 | 21,050 | 18,853 | 19,860 | 15,551 | 15,560 | 14,567 | 13,985 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 79,903 | 77,731 | 75,328 | 72,619 | 66,258 | 65,648 | 66,159 | 66,180 | 65,223 | 64,017 | 63,679 | 62,124 | 64,239 | 65,726 | 67,508 | 68,297 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 4,732 | 3,652 | 3,045 | 2,025 | 1,889 | 1,281 | 1,067 | 1,238 | 1,469 | 1,134 | 1,200 | 1,505 | 2,599 | 2,276 | 2,068 | 2,098 |
Goodwill en immateriële activa
| 4,732 | 3,652 | 3,045 | 2,025 | 1,889 | 1,281 | 1,067 | 1,238 | 1,469 | 1,134 | 1,200 | 1,505 | 2,599 | 2,276 | 2,068 | 2,098 |
Langetermijnbeleggingen
| 35,463 | 29,608 | 21,689 | 19,498 | 16,189 | 13,043 | 14,273 | 13,669 | 13,323 | 12,191 | 12,006 | 7,036 | 6,198 | 5,423 | 6,198 | 7,492 |
Belastingvorderingen
| 0 | 368 | 1,952 | 2,465 | 2,003 | 2,137 | 1,160 | 1,533 | 1,515 | 1,795 | 2,148 | 3,202 | 3,341 | 3,773 | 3,520 | 3,447 |
Overige niet-vlottende activa
| 268 | 1,141 | 2,292 | 651 | 678 | 689 | 629 | 453 | 523 | 563 | 690 | 1,602 | 1,691 | 1,737 | 1,445 | 946 |
Totaal niet-vlottende activa
| 120,366 | 112,500 | 104,306 | 97,258 | 87,017 | 82,798 | 83,288 | 83,073 | 82,053 | 79,700 | 79,723 | 75,469 | 78,068 | 78,935 | 80,739 | 82,280 |
Totaal activa
| 161,096 | 147,464 | 131,766 | 123,187 | 115,997 | 109,134 | 108,799 | 105,107 | 103,502 | 100,750 | 98,576 | 95,329 | 93,619 | 94,495 | 95,306 | 96,265 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 8,460 | 10,275 | 6,451 | 3,491 | 4,533 | 5,149 | 4,257 | 3,693 | 4,185 | 6,496 | 5,477 | 4,848 | 4,760 | 3,545 | 3,431 | 5,011 |
Kortlopende schulden
| 2,864 | 2,486 | 1,705 | 0 | 0 | 0 | 0 | 0 | 0 | 2,549 | 2,754 | 2,694 | 3,315 | 3,171 | 3,398 | 6,009 |
Belastingschulden
| 316 | 253 | 368 | 1,350 | 1,972 | 757 | 1,260 | 1,230 | 1,677 | 922 | 409 | 1,595 | 383 | 660 | 1,699 | 501 |
Uitgestelde opbrengsten
| 1,255 | 973 | -1,699 | -1,686 | -1,387 | -1,708 | -1,841 | -2,048 | -2,123 | -2,442 | -2,730 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 12,682 | 10,528 | 10,915 | 14,147 | 13,291 | 13,198 | 13,757 | 14,165 | 14,348 | 11,232 | 11,633 | 9,870 | 10,027 | 10,637 | 10,759 | 10,698 |
Totaal kortlopende verplichtingen
| 25,577 | 25,767 | 19,439 | 18,988 | 19,796 | 19,104 | 19,274 | 19,088 | 20,210 | 21,199 | 20,273 | 19,007 | 18,485 | 18,013 | 19,287 | 22,219 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 25,451 | 27,969 | 17,676 | 10,341 | 6,354 | 5,735 | 6,933 | 7,727 | 1,941 | 10,885 | 11,395 | 13,005 | 14,511 | 16,124 | 17,133 | 17,908 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -1,917 | -1,222 | -1,121 | -1,435 | 9,689 | 7,459 | 8,627 | 7,357 | 6,816 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 1,917 | 1,222 | 1,121 | 1,435 | 3 | 21 | 48 | 78 | 73 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 17,535 | 4,208 | 9,226 | 10,523 | 10,055 | 988 | 1,789 | 1,445 | 1,452 | 1,331 | 9,104 | 9,563 | 9,547 | 9,350 | 9,266 | 9,221 |
Totaal niet-vlottende verplichtingen
| 42,986 | 32,177 | 26,902 | 20,864 | 16,409 | 16,412 | 16,202 | 17,847 | 18,086 | 19,105 | 20,499 | 22,568 | 24,058 | 25,474 | 26,399 | 27,129 |
Totaal passiva
| 68,563 | 57,944 | 46,341 | 39,852 | 36,205 | 35,516 | 35,476 | 36,935 | 38,296 | 40,304 | 40,772 | 41,575 | 42,543 | 43,487 | 45,686 | 49,348 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,754 | 2,754 | 2,754 | 2,754 | 2,754 | 2,754 | 2,754 | 2,754 | 2,754 | 2,754 | 2,754 | 2,754 | 2,754 | 2,754 | 2,754 | 2,754 |
Ingehouden winsten
| 78,689 | 77,546 | 77,415 | 76,278 | 71,978 | 67,615 | 64,494 | 60,756 | 57,246 | 53,548 | 51,182 | 49,063 | 47,314 | 47,128 | 45,296 | 42,371 |
Overige gereserveerde algehele resultaten
| 8,188 | 6,809 | 2,910 | 2,033 | 2,916 | 1,215 | 4,124 | 2,794 | 2,548 | 2,470 | 2,272 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -233 | 6,575 | -235 | 1,820 | -213 | -212 | -210 | -208 | 3,218 | -201 | -198 | -195 | -606 | -424 | -189 | 463 |
Totaal eigen vermogen van aandeelhouders
| 89,398 | 86,875 | 82,845 | 80,852 | 77,435 | 71,371 | 71,163 | 66,096 | 63,218 | 58,571 | 56,010 | 52,026 | 49,462 | 49,458 | 48,159 | 45,588 |
Totaal eigen vermogen
| 92,534 | 89,520 | 85,425 | 83,335 | 79,792 | 73,618 | 73,323 | 68,172 | 65,206 | 60,446 | 57,804 | 53,754 | 51,076 | 51,008 | 49,620 | 46,917 |
Totaal passiva en aandeelhoudersvermogen
| 161,096 | 147,464 | 131,766 | 123,187 | 115,997 | 109,134 | 108,799 | 105,107 | 103,502 | 100,750 | 98,576 | 95,329 | 93,619 | 94,495 | 95,306 | 96,265 |