Hokuriku Gas Co.,Ltd.
TSE:9537.T
3515 (JPY) • At close November 1, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 13,214.46 | 25,623.96 | 14,334.485 | 12,211.416 | 14,621.284 | 25,623.963 | 18,023.782 | 12,420.314 | 13,566.442 | 19,710.533 | 12,676.453 | 9,488.283 | 10,481.427 | 15,084.493 | 11,981.1 | 9,976.773 | 11,291.24 | 15,664.309 | 12,334.01 | 11,027.286 | 12,528.649 | 17,962.158 | 13,249.851 | 9,579.486 | 10,483.888 | 15,200.843 | 11,954.869 | 8,547.157 | 9,992.461 | 14,211.605 | 10,476.828 | 7,736.493 | 9,751.825 | 14,935.712 | 11,028.389 | 8,778.326 | 11,233.066 | 17,187.114 | 12,764.009 | 9,589.492 | 11,763.96 | 17,389.217 | 12,712.854 | 9,402.275 | 11,446.592 | 16,422.016 | 12,155.493 | 9,140.976 | 11,228.631 | 16,537.362 | 11,351.624 | 8,432.372 | 10,307.515 | 15,008.121 | 10,185.205 | 8,545.349 | 11,052.042 | 14,123.263 | 9,179.104 | 7,581.596 | 11,732.917 | 14,406.108 | 9,989.803 | 7,909.508 |
| Kosten van de omzet
| 7,662.098 | 18,400.36 | 10,403.569 | 8,142.197 | 8,930.105 | 18,400.361 | 14,533.884 | 8,205.579 | 7,836.8 | 12,007.333 | 8,069.781 | 5,427.545 | 4,960.791 | 7,849.718 | 7,034.86 | 5,791.081 | 5,496.049 | 8,809.223 | 7,721.529 | 6,917.841 | 6,855.909 | 10,639.096 | 8,843.319 | 5,731.003 | 5,149.727 | 8,085.902 | 7,390.421 | 4,750.219 | 4,836.849 | 8,464.405 | 6,910.847 | 4,726.472 | 5,170.088 | 9,159.105 | 7,547.589 | 5,778.434 | 6,349.963 | 11,168.569 | 9,633.532 | 6,368.13 | 7,084.579 | 11,913.246 | 9,106.498 | 6,152.91 | 6,622.204 | 10,285.824 | 8,467.523 | 5,835.175 | 6,389.847 | 10,154.863 | 7,824.539 | 5,346.18 | 5,475.791 | 9,067.543 | 6,438.335 | 5,065.734 | 5,871.321 | 8,426.256 | 5,883.378 | 4,352.431 | 6,489.838 | 8,949.451 | 7,178.439 | 4,793.273 |
| Brutowinst
| 5,552.362 | 7,223.6 | 3,930.916 | 4,069.219 | 5,691.179 | 7,223.602 | 3,489.898 | 4,214.735 | 5,729.642 | 7,703.2 | 4,606.672 | 4,060.738 | 5,520.636 | 7,234.775 | 4,946.24 | 4,185.692 | 5,795.191 | 6,855.086 | 4,612.481 | 4,109.445 | 5,672.74 | 7,323.062 | 4,406.532 | 3,848.483 | 5,334.161 | 7,114.941 | 4,564.448 | 3,796.938 | 5,155.612 | 5,747.2 | 3,565.981 | 3,010.021 | 4,581.737 | 5,776.607 | 3,480.8 | 2,999.892 | 4,883.103 | 6,018.545 | 3,130.477 | 3,221.362 | 4,679.381 | 5,475.971 | 3,606.356 | 3,249.365 | 4,824.388 | 6,136.192 | 3,687.97 | 3,305.801 | 4,838.784 | 6,382.499 | 3,527.085 | 3,086.192 | 4,831.724 | 5,940.578 | 3,746.87 | 3,479.615 | 5,180.721 | 5,697.007 | 3,295.726 | 3,229.165 | 5,243.079 | 5,456.657 | 2,811.364 | 3,116.235 |
| Brutowinstmarge
| 0.42 | 0.282 | 0.274 | 0.333 | 0.389 | 0.282 | 0.194 | 0.339 | 0.422 | 0.391 | 0.363 | 0.428 | 0.527 | 0.48 | 0.413 | 0.42 | 0.513 | 0.438 | 0.374 | 0.373 | 0.453 | 0.408 | 0.333 | 0.402 | 0.509 | 0.468 | 0.382 | 0.444 | 0.516 | 0.404 | 0.34 | 0.389 | 0.47 | 0.387 | 0.316 | 0.342 | 0.435 | 0.35 | 0.245 | 0.336 | 0.398 | 0.315 | 0.284 | 0.346 | 0.421 | 0.374 | 0.303 | 0.362 | 0.431 | 0.386 | 0.311 | 0.366 | 0.469 | 0.396 | 0.368 | 0.407 | 0.469 | 0.403 | 0.359 | 0.426 | 0.447 | 0.379 | 0.281 | 0.394 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 626 | 616.382 | 593.652 | 642.38 | 599.14 | 592.386 | 572.907 | 642.443 | 675.049 | 616.943 | 585.559 | 674.281 | 727.708 | 605.281 | 567.224 | 640.275 | 679.94 | 620.884 | 596.145 | 623.481 | 643.428 | 588.034 | 581.556 | 609.472 | 714.554 | 612.201 | 556.681 | 632.366 | 675.925 | 623.608 | 549.72 | 595.465 | 759.82 | 644.284 | 636.576 | 722.897 | 735.829 | 642.909 | 617.846 | 691.878 | 816.603 | 728.069 | 677.017 | 756.822 | 837.133 | 757.698 | 715.734 | 796.364 | 789.035 | 696.377 | 677.089 | 746.045 | 808.235 | 651.716 | 624.309 | 677.732 | 781.913 | 652.37 | 657.571 | 715.379 | 685.505 | 645.998 | 680.373 |
| Verkoop- en marketingkosten
| 0 | 4,737.16 | 4,596.175 | 4,411.02 | 4,203.792 | 4,764.022 | 4,592.177 | 4,387.292 | 4,223.536 | 4,970.755 | 4,576.22 | 4,477.514 | 4,232.987 | 4,668.083 | 4,419.39 | 4,165.282 | 4,109.416 | 4,504.511 | 4,381.429 | 4,265.581 | 4,033.335 | 4,464.843 | 4,393.226 | 4,023.341 | 4,090.178 | 4,204.546 | 3,926.14 | 3,707.737 | 3,375.075 | 3,412.301 | 3,310.782 | 3,168.893 | 3,041.465 | 3,164.237 | 3,172.204 | 3,034.066 | 2,950.862 | 3,286.838 | 3,214.847 | 3,074.588 | 2,992.298 | 3,375.659 | 3,214.066 | 3,043.912 | 2,948.9 | 3,234.309 | 3,278.244 | 3,083.796 | 3,029.246 | 3,323.881 | 3,309.902 | 3,106.155 | 2,962.47 | 3,337.803 | 3,728.434 | 3,357.852 | 3,233.804 | 3,562.943 | 3,504.029 | 3,166.679 | 3,032.374 | 3,175.859 | 3,141.929 | 3,116.684 |
| Verkoop-, algemene en administratieve kosten
| 4,962.942 | 5,363.16 | 5,212.558 | 5,004.672 | 4,846.172 | 5,363.162 | 5,184.563 | 4,960.199 | 4,865.979 | 5,645.804 | 5,193.163 | 5,063.073 | 4,907.268 | 5,395.791 | 5,024.671 | 4,732.506 | 4,749.691 | 5,184.451 | 5,002.313 | 4,861.726 | 4,656.816 | 5,108.271 | 4,981.26 | 4,604.897 | 4,699.65 | 4,919.1 | 4,538.341 | 4,264.418 | 4,007.441 | 4,088.226 | 3,934.39 | 3,718.613 | 3,636.93 | 3,924.057 | 3,816.488 | 3,670.642 | 3,673.759 | 4,022.667 | 3,857.756 | 3,692.434 | 3,684.176 | 4,192.262 | 3,942.135 | 3,720.929 | 3,705.722 | 4,071.442 | 4,035.942 | 3,799.53 | 3,825.61 | 4,112.916 | 4,006.279 | 3,783.244 | 3,708.515 | 4,146.038 | 4,380.15 | 3,982.161 | 3,911.536 | 4,344.856 | 4,156.399 | 3,824.25 | 3,747.753 | 3,861.364 | 3,787.927 | 3,797.057 |
| Overige kosten
| 0 | 69.327 | 96.488 | 43.201 | 37.939 | 78.04 | 44.246 | 45.791 | 42.575 | 42.816 | 47.893 | 54.905 | 41.867 | 54.144 | 67.202 | 42.599 | 40.895 | 37.896 | 44.438 | 48.842 | 39.234 | 37.294 | 67.607 | 45.382 | 32.711 | -2.229 | 61.244 | 53.402 | 50.076 | 38.786 | 59.095 | 38.302 | 71.266 | 66.698 | 67.162 | 41.381 | 87.988 | 76.655 | 70.268 | 30.656 | 82.196 | 59.627 | 83.416 | 61.408 | 82.317 | 79.045 | 74.257 | 58.587 | 90.572 | 124.326 | 104.371 | 50.6 | 88.41 | 62.117 | 66.496 | 69.236 | 168.423 | 365.131 | 199.192 | 171.687 | 71.258 | 67.438 | 52.805 | 60.032 |
| Bedrijfskosten
| 4,962.942 | 5,363.16 | 5,212.558 | 5,004.672 | 4,846.172 | 5,363.162 | 5,184.563 | 4,960.199 | 4,865.979 | 5,645.804 | 5,193.163 | 5,063.073 | 4,907.268 | 5,395.791 | 5,024.671 | 4,732.506 | 4,749.691 | 5,184.451 | 5,002.313 | 4,861.726 | 4,656.816 | 5,108.271 | 4,981.26 | 4,604.897 | 4,699.65 | 4,919.1 | 4,538.34 | 4,264.419 | 4,007.441 | 4,088.226 | 3,934.389 | 3,718.613 | 3,636.93 | 3,924.057 | 3,816.488 | 3,670.641 | 3,673.76 | 4,022.666 | 3,857.757 | 3,692.433 | 3,684.177 | 4,192.261 | 3,942.135 | 3,720.929 | 3,705.723 | 4,071.442 | 4,035.941 | 3,799.53 | 3,825.611 | 4,112.916 | 4,006.279 | 3,783.245 | 3,708.515 | 4,146.039 | 4,380.151 | 3,982.161 | 3,911.537 | 4,344.857 | 4,156.4 | 3,824.25 | 3,747.754 | 3,861.364 | 3,787.928 | 3,797.058 |
| Bedrijfsresultaat
| 589.42 | 1,860.44 | -1,281.642 | -935.451 | 845.005 | 1,860.44 | -1,694.665 | -745.464 | 863.662 | 2,057.395 | -586.492 | -1,002.334 | 613.367 | 1,838.985 | -78.43 | -546.816 | 1,045.499 | 1,670.633 | -389.831 | -752.281 | 1,015.923 | 2,214.79 | -574.727 | -756.413 | 634.509 | 2,195.843 | 26.107 | -467.481 | 1,148.17 | 1,658.973 | -368.407 | -708.592 | 944.806 | 1,852.549 | -335.687 | -670.75 | 1,209.342 | 1,995.877 | -727.278 | -471.072 | 995.204 | 1,283.71 | -335.78 | -471.563 | 1,118.664 | 2,064.75 | -347.973 | -493.728 | 1,013.172 | 2,269.582 | -479.193 | -697.054 | 1,123.209 | 1,794.54 | -633.281 | -502.547 | 1,269.183 | 1,352.152 | -860.674 | -595.085 | 1,495.325 | 1,595.293 | -976.564 | -680.823 |
| Bedrijfsresultaat ratio
| 0.045 | 0.073 | -0.089 | -0.077 | 0.058 | 0.073 | -0.094 | -0.06 | 0.064 | 0.104 | -0.046 | -0.106 | 0.059 | 0.122 | -0.007 | -0.055 | 0.093 | 0.107 | -0.032 | -0.068 | 0.081 | 0.123 | -0.043 | -0.079 | 0.061 | 0.144 | 0.002 | -0.055 | 0.115 | 0.117 | -0.035 | -0.092 | 0.097 | 0.124 | -0.03 | -0.076 | 0.108 | 0.116 | -0.057 | -0.049 | 0.085 | 0.074 | -0.026 | -0.05 | 0.098 | 0.126 | -0.029 | -0.054 | 0.09 | 0.137 | -0.042 | -0.083 | 0.109 | 0.12 | -0.062 | -0.059 | 0.115 | 0.096 | -0.094 | -0.078 | 0.127 | 0.111 | -0.098 | -0.086 |
| Totaal overige inkomsten en kosten netto
| 716.309 | 125.66 | 111.4 | 47.963 | 99.248 | 125.661 | 58.267 | 36.319 | 183.773 | 44.331 | 74.36 | 241.769 | 78.952 | 53.097 | 95.137 | 43.161 | 77.24 | 38.323 | 72.486 | 46.51 | 74.58 | 35.983 | 87.868 | 42.802 | 69.926 | 45.494 | 59.589 | 49.652 | 79.66 | 34.21 | 54.755 | 32.124 | 66.289 | 59.435 | 60.978 | 33.197 | 80.585 | 67.246 | 60.231 | 19.501 | 163.607 | 47.201 | 69.319 | 46.715 | 67.807 | 46.845 | 73.754 | 23.82 | 69.54 | 104.241 | 79.98 | 29.199 | 63.928 | 37.418 | 38.049 | 44.03 | 138.821 | 282.002 | 169.994 | 156.107 | 50.945 | 23.733 | 30.702 | -3.53 |
| Inkomen voor belasting
| 1,305.729 | 1,986.1 | -1,170.242 | -887.488 | 944.253 | 1,986.101 | -1,636.398 | -709.145 | 1,047.435 | 2,101.726 | -512.132 | -760.565 | 692.319 | 1,892.082 | 16.707 | -503.655 | 1,122.739 | 1,708.956 | -317.345 | -705.771 | 1,090.503 | 2,250.773 | -486.859 | -713.611 | 704.435 | 2,241.337 | 85.696 | -417.829 | 1,227.83 | 1,693.183 | -313.652 | -676.468 | 1,011.095 | 1,911.984 | -274.709 | -637.553 | 1,289.927 | 2,063.123 | -667.047 | -451.571 | 1,158.811 | 1,330.911 | -266.461 | -424.848 | 1,186.471 | 2,111.595 | -274.219 | -469.908 | 1,082.712 | 2,373.823 | -399.213 | -667.855 | 1,187.137 | 1,831.958 | -595.232 | -458.517 | 1,408.004 | 1,634.154 | -690.68 | -438.978 | 1,546.27 | 1,619.026 | -945.862 | -684.353 |
| Inkomen voor belasting ratio
| 0.099 | 0.078 | -0.082 | -0.073 | 0.065 | 0.078 | -0.091 | -0.057 | 0.077 | 0.107 | -0.04 | -0.08 | 0.066 | 0.125 | 0.001 | -0.05 | 0.099 | 0.109 | -0.026 | -0.064 | 0.087 | 0.125 | -0.037 | -0.074 | 0.067 | 0.147 | 0.007 | -0.049 | 0.123 | 0.119 | -0.03 | -0.087 | 0.104 | 0.128 | -0.025 | -0.073 | 0.115 | 0.12 | -0.052 | -0.047 | 0.099 | 0.077 | -0.021 | -0.045 | 0.104 | 0.129 | -0.023 | -0.051 | 0.096 | 0.144 | -0.035 | -0.079 | 0.115 | 0.122 | -0.058 | -0.054 | 0.127 | 0.116 | -0.075 | -0.058 | 0.132 | 0.112 | -0.095 | -0.087 |
| Belastingkosten
| 385.034 | 574.7 | -307.746 | -292.307 | 347.189 | 574.696 | -444.558 | -227.705 | 330.023 | 686.973 | -191.008 | -257.965 | 259.044 | 585.703 | 19.29 | -132.594 | 390.475 | 521.608 | -81.796 | -195.235 | 329.619 | 626.782 | -125.218 | -195.249 | 212.432 | 638.729 | 35.069 | -118.736 | 367.49 | 511.484 | -96.151 | -198.649 | 292.214 | 574.139 | -65.101 | -178.865 | 380.721 | 599.014 | -191.274 | -123.429 | 368.02 | 457.96 | -82.249 | -136.299 | 397.806 | 731.755 | -107.364 | -170.835 | 382.311 | 912.007 | -124.37 | -246.754 | 434.023 | 638.805 | -226.797 | -159.325 | 503.082 | 631.772 | -251.742 | -158.617 | 566.76 | 530.491 | -340.574 | -189.523 |
| Nettowinst
| 891.879 | 1,346.13 | -834.758 | -568.2 | 579.018 | 1,346.132 | -1,142.35 | -464.878 | 681.247 | 1,342.18 | -309.755 | -489.766 | 411.154 | 1,238.201 | -6.858 | -362.171 | 700.779 | 1,148.326 | -224.574 | -503.3 | 731.391 | 1,537.52 | -330.468 | -510.703 | 450.155 | 1,517.489 | 23.622 | -307.464 | 797.872 | 1,111.722 | -208.5 | -472.475 | 675.471 | 1,265.361 | -214.604 | -462.739 | 860.161 | 1,383.509 | -469.361 | -322.66 | 748.874 | 771.214 | -191.217 | -296.796 | 732.497 | 1,298.237 | -181.985 | -297.423 | 652.153 | 1,371.565 | -263.057 | -413.877 | 702.805 | 1,178.252 | -373.493 | -357.981 | 815.95 | 1,006.569 | -430.68 | -323.254 | 872.607 | 1,085.74 | -603.921 | -428.642 |
| Nettowinstmarge
| 0.067 | 0.053 | -0.058 | -0.047 | 0.04 | 0.053 | -0.063 | -0.037 | 0.05 | 0.068 | -0.024 | -0.052 | 0.039 | 0.082 | -0.001 | -0.036 | 0.062 | 0.073 | -0.018 | -0.046 | 0.058 | 0.086 | -0.025 | -0.053 | 0.043 | 0.1 | 0.002 | -0.036 | 0.08 | 0.078 | -0.02 | -0.061 | 0.069 | 0.085 | -0.019 | -0.053 | 0.077 | 0.08 | -0.037 | -0.034 | 0.064 | 0.044 | -0.015 | -0.032 | 0.064 | 0.079 | -0.015 | -0.033 | 0.058 | 0.083 | -0.023 | -0.049 | 0.068 | 0.079 | -0.037 | -0.042 | 0.074 | 0.071 | -0.047 | -0.043 | 0.074 | 0.075 | -0.06 | -0.054 |
| WPA (Winst Per Aandeel)
| 192.01 | 284.59 | -179.88 | -122.37 | 123.04 | 284.5 | -240.59 | -97 | 142.13 | 279.98 | -64.61 | -102.16 | 85.77 | 253.5 | -1.43 | -75.56 | 146.18 | 235.97 | -46.85 | -105.01 | 152.56 | 312.27 | -68.93 | -106.53 | 93.9 | 318.31 | 5.01 | -64.14 | 166.42 | 240.51 | -43.49 | -98.57 | 140.88 | 260.7 | -44.76 | -96.51 | 179.4 | 284.47 | -97.89 | -67.29 | 156.2 | 152.25 | -39.88 | -61.9 | 152.8 | 264.03 | 0 | 0 | 136 | 0 | 0 | 0 | 146.6 | 0 | -77.89 | -74.65 | 170.2 | 0 | -89.81 | -67.4 | 181.95 | 0 | -125.93 | 0 |
| Verwaterde WPA
| 192.01 | 281.03 | -179.88 | -122.37 | 123.04 | 284.5 | -240.59 | -97 | 142.13 | 279.98 | -64.61 | -102.16 | 85.77 | 253.5 | -1.43 | -75.56 | 146.18 | 235.97 | -46.85 | -105.01 | 152.56 | 312.27 | -68.93 | -106.53 | 93.9 | 318.31 | 5.01 | -64.14 | 166.42 | 240.51 | -43.49 | -98.57 | 140.88 | 260.7 | -44.76 | -96.51 | 179.4 | 284.47 | -97.89 | -67.29 | 156.2 | 152.25 | -39.88 | -61.9 | 152.8 | 264.03 | 0 | 0 | 136 | 0 | 0 | 0 | 146.6 | 0 | -77.89 | -74.65 | 170.2 | 0 | -89.81 | -67.4 | 181.95 | 0 | -125.93 | 0 |
| EBITDA
| 1,957.624 | 2,130.424 | 116.952 | -887.487 | 944.269 | 1,986.138 | -1,636.211 | -709.006 | 1,047.63 | 2,102.045 | -511.456 | -945.924 | 695.066 | 1,893.223 | 18.406 | -502.249 | 1,124.455 | 1,710.117 | -316.105 | -702.868 | 1,093.939 | 2,253.153 | -483.685 | -710.219 | 708.035 | 2,244.304 | 89.588 | -413.554 | 1,232.662 | 1,698.81 | -306.788 | -669.177 | 1,018.917 | 1,920.672 | -264.717 | -627.244 | 1,300.744 | 2,074.803 | -653.587 | -437.729 | 1,080.618 | 1,346.203 | -249.135 | -407.192 | 1,204.739 | 2,130.852 | -252.595 | -448.804 | 1,105.864 | 2,397.605 | -373.289 | -641.723 | 1,213.923 | 3,554.449 | 1,001.712 | 1,055.753 | 2,879.634 | 3,384.306 | 906.809 | 976.056 | 2,911.127 | 3,176.628 | 547.67 | -614.176 |
| EBITDA ratio
| 0.148 | 0.083 | 0.008 | -0.073 | 0.065 | 0.078 | -0.091 | -0.057 | 0.077 | 0.107 | -0.04 | -0.1 | 0.066 | 0.126 | 0.002 | -0.05 | 0.1 | 0.109 | -0.026 | -0.064 | 0.087 | 0.125 | -0.037 | -0.074 | 0.068 | 0.148 | 0.007 | -0.048 | 0.123 | 0.12 | -0.029 | -0.086 | 0.104 | 0.129 | -0.024 | -0.071 | 0.116 | 0.121 | -0.051 | -0.046 | 0.092 | 0.077 | -0.02 | -0.043 | 0.105 | 0.13 | -0.021 | -0.049 | 0.098 | 0.145 | -0.033 | -0.076 | 0.118 | 0.237 | 0.098 | 0.124 | 0.261 | 0.24 | 0.099 | 0.129 | 0.248 | 0.221 | 0.055 | -0.078 |