Saibu Gas Holdings Co.,Ltd.

TSE:9536.T

1727 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 23,60021,19726,44628,57728,09127,63936,77830,04222,75722,86325,53522,93816,58520,96820,54617,27521,15315,00020,75816,32116,19016,76218,40515,16514,30912,72515,68713,59314,78813,36715,1088,2529,07111,42313,1449,70210,15811,71510,6389,2088,7129,73710,5778,5218,0489,2118,2848,51110,8318,6559,2799,8027,9749,8819,5568,6058,6048,55710,7429,3178,6959,6297,476
Kortetermijnbeleggingen 009510-13,807-13,746-8,345-8,722-8,604-13,845-15,767-15,007-15,107-9,694808080505050505050505050505050505050501001002005,8007,8003003004212212213212501,2502002001,500250170200200700100100250350490-2,044-1,800-1,518600
Liquide middelen en kortetermijnbeleggingen 23,60021,19727,39728,57728,09127,63936,77830,04222,75722,86325,53522,93816,58520,96820,62617,35521,23315,05020,80816,37116,24016,81218,45515,21514,35912,77515,73713,64314,83813,41715,1588,3029,12111,52313,2449,90215,95819,51510,9389,5089,1339,95810,7988,8428,29810,4618,4848,71112,3318,9059,44910,0028,17410,5819,6568,7058,8548,90711,2329,3178,6959,6298,076
Nettovorderingen 23,49724,15429,53028,15824,42924,61829,49532,57227,66321,70824,31124,35218,04121,65119,13119,92717,35417,49121,16822,50717,82619,15324,33720,98716,91416,75221,70221,52317,74416,83619,19819,71915,84516,19320,06922,24417,72518,44423,55922,70619,05019,76822,84722,40617,96217,76420,20820,69416,00616,15420,78318,88815,40215,71619,39118,02015,31515,95218,46017,44814,59219,63721,562
Voorraad 47,66851,22449,99149,40949,58451,66245,62857,34253,62347,54536,90944,06038,15233,45736,74039,63939,67936,93233,65539,03634,41632,90131,05333,16828,22925,56023,64122,96723,86522,97320,97314,67112,93213,96015,23419,53118,32516,15218,82420,85517,31112,87412,63112,69211,63910,5279,0819,3399,1398,9727,7548,7947,6218,5816,8047,9067,2517,2896,7568,1176,7126,6147,913
Overige vlottende activa 11,45312,80616,41114,03311,64112,52210,45912,54410,5009,58217,3219,0567,8259,9859,0049,5678,1048,4447,8728,4627,1897,2856,6687,0506,0626,3445,6988,0486,7667,0846,3767,4706,0316,8605,9986,2245,2835,3328,92910,1858,7658,7239,21010,1208,9837,6606,7236,7395,9876,0385,6636,4526,7496,5475,0205,0674,7204,9244,8585,5725,0004,4874,800
Totaal vlottende activa 106,218109,381123,329120,177114,053116,754122,360132,500114,543101,866104,248100,51180,71586,06185,50186,48886,37077,91783,50386,37675,67176,15180,51376,42065,56461,43166,77866,18163,21360,31061,70550,16243,92948,53654,54557,90157,29159,44362,25063,25454,25951,32355,48654,06046,88246,41244,49645,48343,46340,06943,64944,13637,94641,42540,87139,69836,14037,07241,30640,45434,99940,36742,351
Niet-vlottende activa:
Materiële vaste activa, netto 226,060227,299227,911226,750228,232227,832226,051225,806225,057226,364227,624227,429228,471231,805234,107235,078232,653233,422236,086236,062236,857237,164239,314236,914237,816238,758239,246237,670240,059241,462244,094237,986239,729241,310243,969245,670246,311246,964249,470249,463243,773239,519234,986225,561222,158217,364212,298204,352198,813195,295194,405193,447194,268188,621187,061183,568182,598180,781182,302180,236180,347178,120179,940
Goodwill 1851321411511541641727683919910711543473238434956647144424451571161762352943674405135275626317007698408889571,0261,1111,197275308237289233275333371417472550616680615732774760833
Immateriële activa 4,8454,7224,1304,0373,6073,0903,0362,9993,1113,1763,2113,8053,8383,8383,9123,3202,8282,8442,6922,4132,4142,4222,3272,1942,2132,2012,2752,3542,3372,2932,3472,3822,5102,5272,6302,6262,8343,0933,4303,8204,1094,4714,7704,9415,2855,5005,8376,2196,4596,7647,0996,8646,8216,2695,9615,3934,9554,8224,4143,7173,7863,1642,225
Goodwill en immateriële activa 5,0304,8544,2714,1883,7613,2543,2083,0753,1943,2673,3103,9123,9533,8813,9593,3522,8662,8872,7412,4692,4782,4932,3712,2362,2572,2522,3322,4702,5132,5282,6412,7492,9503,0403,1573,1883,4653,7934,1994,6604,9975,4285,7966,0526,4825,7756,1456,4566,7486,9977,3747,1977,1926,6866,4335,9435,5715,5025,0294,4494,5603,9243,058
Langetermijnbeleggingen 66,96174,10765,71460,46164,80061,13152,54255,59252,11756,02755,45958,76660,70155,92447,03945,12043,11843,24438,44436,06232,59431,78834,10034,73636,12336,72435,59637,94034,49534,78233,85334,24231,79830,14730,79234,39729,86829,39735,33133,84731,28829,65529,16731,08630,06927,61729,25424,51322,11222,93025,40222,37622,38221,69823,46023,83523,11523,65923,85225,42224,58522,57923,266
Belastingvorderingen 1,0941,0477272,3144,1173,9604,0734,6694,5884,6124,5944,1183,0182,8382,6352,5202,6532,7302,6542,5702,5412,5112,4292,3912,4142,3941,7981,7801,8461,8811,9331,7741,8261,8611,9062,0032,0652,0492,1692,4452,9853,5913,9282,8573,0873,5383,3673,5643,5813,8153,7763,4853,7323,7143,7913,9233,4563,2633,0842,7532,7482,4872,550
Overige niet-vlottende activa 10,0558,0919,7517,8883,2613,2766,0316,0766,0225034279081,3457,07116,68613,25512,86612,55612,33412,93712,52311,68311,69311,08410,31510,28910,1117,6617,3947,3807,3136,5646,6586,7566,8617,39212,60814,5527,3337,4874,5714,3504,8448,4368,3078,8037,8067,9899,5788,3818,4538,3775,4866,3395,9296,3326,8397,2486,8705,0155,3295,7708,714
Totaal niet-vlottende activa 309,200315,398308,374301,601304,171299,453291,905295,218290,978290,773291,414295,133297,488301,519304,426299,325294,156294,839292,259290,100286,993285,639289,907287,361288,925290,417289,083287,521286,307288,033289,834283,315282,961283,114286,685292,650294,317296,755298,502297,902287,614282,543278,721273,992270,103263,097258,870246,874240,832237,418239,410234,882233,060227,058226,674223,601221,579220,453221,137217,875217,569212,880217,528
Totaal activa 415,418424,779431,703421,778418,226416,209414,268427,720405,524392,643395,664395,647378,207387,582389,929385,816380,529372,760375,765376,480362,665361,793370,423363,783354,491351,851355,865353,703349,525348,345351,542333,480326,892331,653341,231350,553351,610356,202360,754361,159341,876333,869334,209328,055316,987309,512303,369292,358284,295277,487283,059279,018271,006268,483267,545263,299257,719257,525262,443258,329252,568253,247259,879
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 8,07310,28914,79712,9699,7989,07211,34420,24517,4829,46410,21719,7927,8849,06810,71812,79310,9228,17412,65813,4837,7349,60017,89315,4108,35913,54617,10414,44912,9897,86712,91711,5048,3347,57012,48111,57910,5319,7658,83510,9649,59212,24314,94614,4669,84110,88812,97711,8088,8589,29911,74311,5678,2609,92411,85012,3698,4448,58310,01510,7667,0897,68410,570
Kortlopende schulden 76,58480,48976,64676,11230,05832,71629,62835,38231,06542,83837,77338,76436,97638,64534,51648,48034,43234,46836,27241,80736,60932,79426,53030,29937,95622,80320,58029,10726,77825,23720,84621,28120,04118,78418,81923,26120,68419,61232,79243,38530,02123,75423,34425,74133,47029,50625,04432,05027,34031,11635,94350,70637,34736,42927,54933,52429,32529,16328,18533,04626,51820,69827,436
Belastingschulden 01,1081,1787171,5151,2131,1721,0811,7509803,1212,3462,4181,5141,8048241,4721,0571,6801,0941,7201,6972,6711,1181,5381,3232,8891,2361,8491,4071,9611,0291,4468241,6898092,6512,0562,9111,0742,2251,5652,7999061,6421,1893,4301,0871,6441,6792,3418931,3521,4992,4011,4261,9362,0753,2171,0512,5023,1231,199
Uitgestelde opbrengsten 1,6821,1083,6077171,5151,2131,1721,0811,7509803,1212,3562,4281,5161,8388341,4801,0601,7071,1031,7271,6992,7031,1261,5441,3242,9211,2471,8581,4112,0041,0391,4542,4741,73212,8702,6602,0582,9551,1192,2671,5992,8459211,6541,1913,4941,1281,6791,6842,4269371,3901,5072,5551,4661,9712,0823,3791,0872,5383,2771,240
Overige kortlopende verplichtingen 16,87915,94813,76215,98962,31864,73165,06163,41948,13547,57052,23655,88956,19958,22160,14352,08459,70761,51462,91561,47344,51143,21143,23046,81551,72053,60753,94844,79240,29739,41641,11643,71244,17348,38750,35436,24338,94235,73138,22136,26035,55731,77135,74432,70432,03831,58034,16129,38428,87926,62627,90826,05541,11537,13740,82337,48936,88936,82939,36939,41630,42435,74434,619
Totaal kortlopende verplichtingen 103,218107,834108,812105,787103,689107,732107,205120,12798,432100,852103,347116,801103,487107,450107,215114,191106,541105,216113,552117,86690,58187,30490,35693,65099,57991,28094,55389,59581,92273,93176,88377,53674,00277,21583,38683,95372,81767,16682,80391,72877,43769,36776,87973,83277,00373,16575,67674,37066,75668,72578,02089,26588,11284,99782,77784,84876,62976,65780,94884,31566,56967,40373,865
Langlopende verplichtingen:
Langetermijnschulden 195,529194,138202,710205,496199,768197,405199,704204,317205,304196,871198,521186,449177,437179,528180,797177,337178,515171,625167,409164,377177,388179,077183,970179,272160,415164,515165,513173,703180,097186,587188,148175,345173,199175,645177,397186,959188,639196,569188,933184,898179,909181,703177,391176,902161,084158,459148,877144,649144,983135,419130,248121,126111,712109,911111,894108,584109,734110,191111,393107,519117,459120,629127,508
Uitgestelde opbrengsten niet-vlottend 0-2,2823,70002,7252,8052,9942,8182,8142,6102,5962,6952,6682,7042,6862,6822,6922,7832,7472,7162,7092,7052,6722,8552,8982,9122,9622,8892,8882,9292,9293,2303,3873,6203,5833,2035,4215,6495,8337,9508,1438,2987,9105,3055,2175,1915,2355,1514,9784,8994,8374,7244,6444,5464,4714,3854,3104,2324,0963,9653,8374,1653,597
Uitgestelde belastingverplichtingen niet-vlottend 4702,2821,7203552,3711,354829910349303285875231,7532,3409097857852998516204641,0905141,1611,3862,2272,1391,2301,2911,03996331674454867671,4721,123242615451555149514949494911212121181718377923239744
Overige niet-vlottende verplichtingen 12,99314,9749,26612,84910,47510,4879,9149,93210,01910,09310,27710,29510,31210,78610,77310,66710,67810,96611,15511,18811,32411,1609,7809,6759,6309,6399,6047,5137,4677,4747,5107,9498,0587,8427,8968,9038,8258,3108,4328,2168,1457,7827,7957,5808,1778,0588,1998,2998,2128,2878,4187,5007,3637,5197,4097,3977,4236,0675,9595,2305,2994,2752,781
Totaal niet-vlottende verplichtingen 208,992209,112217,396218,700215,339212,051213,441217,977218,486209,877211,679199,526190,940194,771196,596191,595192,670186,159181,610179,132192,041193,406197,512192,316174,104178,452180,306186,244191,682198,281199,626187,487184,960187,181188,921199,551203,652212,000204,321201,306196,258197,837193,147189,842174,529171,757162,362158,148158,222148,654143,552133,361123,740121,997123,795120,384121,484120,508121,485116,793126,827129,108134,630
Totaal passiva 312,210316,946326,208324,487319,028319,783320,646338,104316,918310,729315,026316,327294,427302,221303,811305,786299,211291,375295,162296,998282,622280,710287,868285,966273,683269,732274,859275,839273,604272,212276,509265,023258,962264,396272,307283,504276,469279,166287,124293,034273,695267,204270,026263,674251,532244,922238,038232,518224,978217,379221,572222,626211,852206,994206,572205,232198,113197,165202,433201,108193,396196,511208,495
Eigen vermogen:
Preferente aandelen 5,40700000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 20,62920,62920,62920,62920,62920,62920,62920,62920,62920,62920,62920,62920,62920,62920,62920,62920,62920,62920,62920,62920,62920,62920,62920,62920,62920,62920,62920,62920,62920,62920,62920,62920,62920,62920,62920,62920,62920,62920,62920,62920,62920,62920,62920,62920,62920,62920,62920,62920,62920,62920,62920,62920,62920,62920,62920,62920,62920,62920,62920,62920,62920,62920,629
Ingehouden winsten 55,92456,70956,02651,82553,38653,78052,46847,07347,74442,35141,85039,29042,83844,13443,22241,04343,20743,62244,02540,37141,70442,77241,93037,42538,60239,35339,03135,87536,47136,71536,24732,08633,55733,65835,38030,08437,69437,59735,36432,92734,73834,61433,96331,40433,02733,22033,53430,15929,69830,90432,00927,32430,16732,60533,14130,65930,83131,27030,41727,91229,88228,48323,615
Overige gereserveerde algehele resultaten 14,05417,94016,21512,59913,0249,9538,28010,0208,3587,2846,4407,9278,7879,11010,7557,0876,2376,0744,6857,5176,5226,3118,5508,62910,60711,27710,31010,1797,6487,8827,1157,1425,1654,4144,3667,8608,42710,4429,2476,2774,5653,1232,1974,9114,3473,2863,6500000000000000000
Overige totale aandeelhoudersvermogen 45,3985,4025,4025,4005,4025,4075,4085,4085,4155,4155,4145,4345,4355,4345,4575,4605,4665,4645,4625,4495,6285,8775,8795,8805,8865,8865,6175,6245,6255,6265,6235,6265,6305,6305,6305,6345,6345,6365,6375,6425,6435,6445,6465,6515,6525,6537,2837,2436,7466,9956,5506,5086,3266,1415,9635,9176,1906,7146,3046,3365,7505,842
Totaal eigen vermogen van aandeelhouders 96,018100,67698,27290,45592,43989,76486,78483,13082,13975,67974,33473,26077,68879,30880,04074,21675,53375,79174,80373,97974,30475,34076,98672,56275,71877,14575,85672,30070,37270,85169,61765,48064,97764,33166,00564,20372,38474,30270,87665,47065,57464,00962,43362,59063,65462,78763,46658,07157,57058,27959,63354,50357,30459,56059,91157,25157,37758,08957,76054,84556,84754,86250,086
Totaal eigen vermogen 103,205107,833105,49397,28799,19896,42693,62289,61688,60681,91480,63879,32083,78085,36186,11880,03081,31881,38580,60379,48280,04381,08382,55577,81780,80882,11981,00677,86475,92176,13375,03368,45767,93067,25768,92467,04975,14177,03673,63068,12568,18166,66564,18364,38165,45564,59065,33159,84059,31760,10861,48756,39259,15461,48960,97358,06759,60660,36060,01057,22159,17256,73651,384
Totaal passiva en aandeelhoudersvermogen 415,418424,779431,701421,774418,226416,209414,268427,720405,524392,643395,664395,647378,207387,582389,929385,816380,529372,760375,765376,480362,665361,793370,423363,783354,491351,851355,865353,703349,525348,345351,542333,480326,892331,653341,231350,553351,610356,202360,754361,159341,876333,869334,209328,055316,987309,512303,369292,358284,295277,487283,059279,018271,006268,483267,545263,299257,719257,525262,443258,329252,568253,247259,879