Toho Gas Co., Ltd.
TSE:9533.T
3767 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 35,160 | 28,886 | 25,431 | 22,235 | 28,849 | 30,302 | 34,013 | 36,892 | 42,844 | 29,123 | 32,298 | 24,732 | 21,315 | 23,609 | 40,731 | 32,247 | 36,165 | 37,566 | 34,702 | 18,910 | 15,798 | 20,360 | 19,338 | 16,860 | 14,778 | 16,460 | 17,955 | 19,666 | 17,922 | 21,012 | 16,575 | 17,198 | 14,069 | 20,298 | 25,393 | 24,205 | 22,653 | 59,601 | 20,722 | 13,808 | 15,505 | 17,180 | 15,328 | 11,494 | 14,326 | 12,952 | 11,889 | 12,886 | 11,898 | 11,612 | 17,040 | 11,867 | 11,985 | 18,267 | 22,058 | 11,015 | 10,279 | 10,420 | 17,157 | 17,076 | 21,586 | 13,050 | 14,914 |
Kortetermijnbeleggingen
| 0 | 0 | 4,343 | 0 | 17,000 | 20,000 | -38,696 | 0 | 188 | -64,450 | -38,023 | -43,585 | 4,000 | 12,000 | 10,000 | 7,000 | 10,000 | -32,495 | -8,077 | 6,000 | -26,641 | -26,078 | -6,732 | -25,004 | -21,562 | -21,211 | -5,701 | -18,029 | -19,722 | -20,067 | 0 | 14,000 | 24,000 | 24,000 | 35,000 | 36,000 | 40,000 | -11,824 | 0 | -14,607 | -15,986 | -16,330 | 0 | -16,029 | -17,733 | -18,046 | -68 | -19,635 | -21,365 | 0 | -379 | 0 | 0 | 0 | -757 | 0 | 0 | 0 | -1,190 | 0 | 6,055 | 261 | 61 |
Liquide middelen en kortetermijnbeleggingen
| 35,160 | 28,886 | 29,774 | 22,235 | 45,849 | 50,302 | 34,013 | 36,892 | 42,844 | 29,123 | 32,298 | 24,732 | 25,315 | 35,609 | 50,731 | 39,247 | 46,165 | 37,566 | 34,702 | 24,910 | 15,798 | 20,360 | 19,338 | 16,860 | 14,778 | 16,460 | 17,955 | 19,666 | 17,922 | 21,012 | 16,575 | 31,198 | 38,069 | 44,298 | 60,393 | 60,205 | 62,653 | 59,601 | 20,722 | 13,808 | 15,505 | 17,180 | 15,328 | 11,494 | 14,326 | 12,952 | 11,889 | 12,886 | 11,898 | 11,612 | 17,040 | 11,867 | 11,985 | 18,267 | 22,058 | 11,015 | 10,279 | 10,420 | 17,157 | 17,076 | 27,641 | 13,311 | 14,975 |
Nettovorderingen
| 67,742 | 65,878 | 100,314 | 74,146 | 67,431 | 64,035 | 102,842 | 90,808 | 69,413 | 62,337 | 86,348 | 64,527 | 49,038 | 46,427 | 64,231 | 49,175 | 45,012 | 41,967 | 69,118 | 55,493 | 48,161 | 52,716 | 68,992 | 53,293 | 43,397 | 40,887 | 61,781 | 48,755 | 39,277 | 36,027 | 57,561 | 41,021 | 32,407 | 35,715 | 60,751 | 44,993 | 40,628 | 48,787 | 68,882 | 63,935 | 52,016 | 53,007 | 65,341 | 59,506 | 50,298 | 48,722 | 59,654 | 54,968 | 47,622 | 46,457 | 60,301 | 50,859 | 41,657 | 39,539 | 51,883 | 43,553 | 38,208 | 37,994 | 51,737 | 38,660 | 34,670 | 59,127 | 47,841 |
Voorraad
| 38,445 | 36,691 | 30,609 | 40,814 | 38,542 | 33,482 | 37,549 | 49,451 | 53,995 | 37,711 | 21,942 | 31,372 | 21,459 | 19,853 | 18,358 | 22,806 | 16,589 | 25,166 | 23,912 | 33,706 | 25,998 | 27,606 | 24,258 | 29,010 | 23,994 | 22,913 | 18,608 | 21,644 | 20,138 | 15,483 | 17,316 | 18,147 | 18,234 | 11,253 | 14,256 | 22,501 | 14,004 | 18,408 | 28,297 | 41,663 | 31,430 | 30,437 | 22,560 | 35,712 | 26,476 | 23,976 | 31,197 | 24,850 | 19,665 | 26,534 | 23,144 | 21,172 | 24,016 | 26,143 | 19,616 | 21,472 | 19,623 | 24,183 | 17,841 | 20,305 | 14,915 | 16,042 | 28,529 |
Overige vlottende activa
| 37,520 | 40,798 | 19,870 | 39,676 | 36,882 | 30,825 | 14,673 | 41,229 | 46,633 | 49,692 | 29,545 | 36,433 | 33,973 | 33,231 | 14,674 | 17,975 | 15,854 | 16,114 | 4,748 | 16,832 | 15,396 | 16,462 | 4,754 | 16,447 | 15,196 | 14,848 | 3,895 | 17,932 | 16,547 | 17,268 | 6,729 | 19,853 | 20,351 | 17,877 | 9,547 | 26,252 | 25,166 | 29,449 | 23,741 | 28,543 | 17,686 | 15,079 | 14,991 | 22,201 | 14,181 | 14,819 | 11,564 | 15,042 | 14,057 | 14,067 | 8,763 | 16,971 | 16,283 | 15,764 | 7,269 | 15,162 | 14,186 | 15,840 | 12,149 | 21,485 | 17,463 | 6,478 | 24,427 |
Totaal vlottende activa
| 178,867 | 172,253 | 180,567 | 176,871 | 189,453 | 179,400 | 189,077 | 218,380 | 212,885 | 179,213 | 170,553 | 157,328 | 129,997 | 135,120 | 147,994 | 129,203 | 123,620 | 120,813 | 132,480 | 130,941 | 105,353 | 117,144 | 117,342 | 115,610 | 97,365 | 95,108 | 102,239 | 107,997 | 93,884 | 89,790 | 98,181 | 110,219 | 109,061 | 109,143 | 144,947 | 153,951 | 142,451 | 156,245 | 141,642 | 147,949 | 116,637 | 115,703 | 118,220 | 128,913 | 105,281 | 100,469 | 114,304 | 107,746 | 93,242 | 98,670 | 109,248 | 100,869 | 93,941 | 99,713 | 100,826 | 91,202 | 82,296 | 88,437 | 98,884 | 97,526 | 94,689 | 94,958 | 115,772 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 295,489 | 296,113 | 297,784 | 293,856 | 296,971 | 301,065 | 304,400 | 295,341 | 298,698 | 301,212 | 305,619 | 296,850 | 299,447 | 302,458 | 302,855 | 302,175 | 305,263 | 307,627 | 311,068 | 308,075 | 309,714 | 313,430 | 317,486 | 315,794 | 316,963 | 319,665 | 323,868 | 323,178 | 320,418 | 322,169 | 325,316 | 313,744 | 315,645 | 312,621 | 313,282 | 301,084 | 302,753 | 300,431 | 303,559 | 299,078 | 297,795 | 299,553 | 302,413 | 301,194 | 302,160 | 302,050 | 305,736 | 305,249 | 304,772 | 308,172 | 311,300 | 310,005 | 312,800 | 315,481 | 320,236 | 318,475 | 321,573 | 324,447 | 328,429 | 330,401 | 338,170 | 347,566 | 343,044 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 15,350 | 14,681 | 15,074 | 14,395 | 13,403 | 12,937 | 11,916 | 11,307 | 11,462 | 10,894 | 10,693 | 10,063 | 9,137 | 8,726 | 10,655 | 10,668 | 10,800 | 10,829 | 7,693 | 7,209 | 6,961 | 6,616 | 4,049 | 4,142 | 3,960 | 4,249 | 4,294 | 4,432 | 4,535 | 4,805 | 4,566 | 4,834 | 4,932 | 5,319 | 5,377 | 5,665 | 5,686 | 5,936 | 5,059 | 4,955 | 4,343 | 4,540 | 3,846 | 3,916 | 3,879 | 3,854 | 3,794 | 4,135 | 3,791 | 2,207 | 1,719 | 1,891 | 2,020 | 2,178 | 2,314 | 2,655 | 2,775 | 2,980 | 2,895 | 3,048 | 3,033 | 3,220 |
Goodwill en immateriële activa
| 15,183 | 15,350 | 14,681 | 15,074 | 14,395 | 13,403 | 12,937 | 11,916 | 11,307 | 11,462 | 10,894 | 10,693 | 10,063 | 9,137 | 8,726 | 10,655 | 10,668 | 10,800 | 10,829 | 7,693 | 7,209 | 6,961 | 6,616 | 4,049 | 4,142 | 3,960 | 4,249 | 4,294 | 4,432 | 4,535 | 4,805 | 4,566 | 4,834 | 4,932 | 5,319 | 5,377 | 5,665 | 5,686 | 5,936 | 5,059 | 4,955 | 4,343 | 4,540 | 3,846 | 3,916 | 3,879 | 3,854 | 3,794 | 4,135 | 3,791 | 2,207 | 1,719 | 1,891 | 2,020 | 2,178 | 2,314 | 2,655 | 2,775 | 2,980 | 2,895 | 3,048 | 3,033 | 3,220 |
Langetermijnbeleggingen
| 163,518 | 250,075 | 179,729 | 153,238 | 210,263 | 200,132 | 168,121 | 124,575 | 117,384 | 181,131 | 150,467 | 158,008 | 154,409 | 89,975 | 91,469 | 87,410 | 76,555 | 116,107 | 84,956 | 91,140 | 116,768 | 114,911 | 90,224 | 106,055 | 117,190 | 112,509 | 97,721 | 115,857 | 112,616 | 107,936 | 82,706 | 69,107 | 43,460 | 38,980 | 34,045 | 43,766 | 35,387 | 97,547 | 79,023 | 88,281 | 86,062 | 85,082 | 66,220 | 88,167 | 85,256 | 83,913 | 60,667 | 71,408 | 66,969 | 0 | 49,595 | 0 | 0 | 0 | 51,316 | 0 | 0 | 0 | 60,132 | 0 | 47,876 | 49,928 | 55,390 |
Belastingvorderingen
| 0 | 3 | 2,431 | 3 | -32,503 | -31,248 | 2,567 | -124,575 | -117,384 | -40,991 | 4,015 | -27,407 | -23,507 | 26,468 | 3,771 | 7,352 | 10,409 | -116,107 | 13,755 | 6,000 | -116,768 | -114,911 | 10,138 | -106,055 | -117,190 | -112,509 | 6,112 | -115,857 | -112,616 | -107,936 | 10,878 | 14,000 | 24,000 | 24,000 | 14,250 | 36,000 | 40,000 | -97,547 | 7,139 | -88,281 | -86,062 | -85,082 | 12,266 | -88,167 | -85,256 | -83,913 | 13,803 | -71,408 | -66,969 | 0 | 14,161 | 0 | 0 | 0 | 14,201 | 0 | 0 | 0 | 9,124 | 0 | 7,437 | 11,955 | 1,047 |
Overige niet-vlottende activa
| 77,885 | 0 | 59,332 | 60,482 | 32,503 | 31,248 | 16,413 | 192,542 | 182,940 | 40,990 | 14,040 | 27,406 | 23,507 | 22,361 | 47,015 | 30,115 | 32,318 | 116,108 | 11,663 | 25,978 | 116,768 | 114,911 | 8,788 | 106,055 | 117,190 | 112,509 | 7,060 | 115,857 | 112,616 | 107,936 | 11,040 | 20,772 | 23,321 | 23,587 | 43,370 | 14,149 | 15,322 | 97,547 | 5,984 | 88,280 | 86,062 | 85,082 | 6,097 | 88,184 | 85,290 | 83,964 | 6,094 | 71,552 | 67,193 | 66,785 | 6,378 | 64,675 | 68,145 | 70,676 | 6,869 | 69,977 | 68,732 | 70,227 | 7,175 | 73,232 | 18,223 | 8,689 | 16,180 |
Totaal niet-vlottende activa
| 552,075 | 561,541 | 553,957 | 522,653 | 521,629 | 514,600 | 504,438 | 499,799 | 492,945 | 493,804 | 485,035 | 465,550 | 463,919 | 450,399 | 453,836 | 437,707 | 435,213 | 434,535 | 432,271 | 438,886 | 433,691 | 435,302 | 433,252 | 425,898 | 438,295 | 436,134 | 439,010 | 443,329 | 437,466 | 434,640 | 434,745 | 422,189 | 411,260 | 404,120 | 410,266 | 400,376 | 399,127 | 403,664 | 401,641 | 392,417 | 388,812 | 388,978 | 391,536 | 393,224 | 391,366 | 389,893 | 390,154 | 380,595 | 376,100 | 378,748 | 383,641 | 376,399 | 382,836 | 388,177 | 394,800 | 390,766 | 392,960 | 397,449 | 407,840 | 406,528 | 414,754 | 421,171 | 418,881 |
Totaal activa
| 730,942 | 733,794 | 734,524 | 699,524 | 711,082 | 694,000 | 693,515 | 718,179 | 705,830 | 673,017 | 655,588 | 622,878 | 593,916 | 585,519 | 601,830 | 566,910 | 558,833 | 555,348 | 564,751 | 569,827 | 539,044 | 552,446 | 550,594 | 541,508 | 535,660 | 531,242 | 541,249 | 551,326 | 531,350 | 524,430 | 532,926 | 532,408 | 520,321 | 513,263 | 555,213 | 554,327 | 541,578 | 559,909 | 543,283 | 540,366 | 505,449 | 504,681 | 509,756 | 522,137 | 496,647 | 490,362 | 504,458 | 488,341 | 469,342 | 477,418 | 492,889 | 477,268 | 476,777 | 487,890 | 495,626 | 481,968 | 475,256 | 485,886 | 506,724 | 504,054 | 509,443 | 516,129 | 534,653 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 43,293 | 26,981 | 35,588 | 39,836 | 42,015 | 33,107 | 40,400 | 58,768 | 56,845 | 29,135 | 36,822 | 35,678 | 22,604 | 19,324 | 30,158 | 24,895 | 16,268 | 16,720 | 23,432 | 33,996 | 18,464 | 23,885 | 20,009 | 24,852 | 21,667 | 18,778 | 20,284 | 22,759 | 15,481 | 13,229 | 21,487 | 20,461 | 16,687 | 13,533 | 16,593 | 25,066 | 11,355 | 18,233 | 15,959 | 48,178 | 21,431 | 25,359 | 19,836 | 36,872 | 18,933 | 18,614 | 26,585 | 27,220 | 12,152 | 18,211 | 22,742 | 23,517 | 17,362 | 22,459 | 24,343 | 25,136 | 18,902 | 22,687 | 30,896 | 36,673 | 23,545 | 29,960 | 39,401 |
Kortlopende schulden
| 7,602 | 7,550 | 8,102 | 15,709 | 2,480 | 2,680 | 2,680 | 2,549 | 2,512 | 2,885 | 2,935 | 4,170 | 4,116 | 4,608 | 4,709 | 5,994 | 5,902 | 5,858 | 6,862 | 10,649 | 6,210 | 6,266 | 17,828 | 8,580 | 7,580 | 7,316 | 5,383 | 5,533 | 4,253 | 4,043 | 5,573 | 6,273 | 5,343 | 5,753 | 7,073 | 7,792 | 7,662 | 8,732 | 12,022 | 13,990 | 12,920 | 13,180 | 24,070 | 12,900 | 12,270 | 12,240 | 21,880 | 14,130 | 14,550 | 14,690 | 13,930 | 15,760 | 13,990 | 15,000 | 13,150 | 20,667 | 19,937 | 21,097 | 13,867 | 17,242 | 12,770 | 13,900 | 18,905 |
Belastingschulden
| 0 | 6,176 | 4,064 | 4,570 | 10,408 | 7,069 | 15,016 | 6,263 | 4,399 | 4,275 | 5,949 | 2,016 | 2,891 | 2,496 | 3,551 | 3,358 | 5,614 | 3,353 | 6,480 | 5,520 | 7,465 | 5,721 | 4,970 | 2,435 | 3,414 | 3,049 | 7,067 | 4,488 | 4,662 | 3,565 | 4,732 | 2,397 | 6,784 | 5,719 | 15,355 | 8,704 | 13,581 | 9,937 | 11,492 | 4,585 | 7,632 | 5,306 | 5,465 | 3,603 | 4,308 | 2,267 | 6,797 | 4,145 | 5,013 | 3,681 | 7,668 | 2,138 | 3,378 | 3,963 | 8,750 | 2,657 | 2,903 | 1,597 | 5,205 | 3,336 | 9,654 | 9,118 | 1,951 |
Uitgestelde opbrengsten
| 9,257 | 6,176 | 2,917 | 4,570 | 10,408 | 7,069 | 15,016 | 6,263 | 4,399 | 4,275 | 5,949 | 2,016 | 2,891 | 2,496 | 3,551 | 3,358 | 5,614 | 3,353 | 6,480 | 5,520 | 7,465 | 5,721 | 4,970 | 2,435 | 3,414 | 3,049 | 7,067 | 4,488 | 4,662 | 3,565 | 4,732 | 2,397 | 6,784 | 5,719 | 15,355 | 8,704 | 13,581 | 9,937 | 13,347 | 4,585 | 7,632 | 5,306 | 5,465 | 3,603 | 4,308 | 2,267 | 6,797 | 4,145 | 5,013 | 3,681 | 7,668 | 2,138 | 3,378 | 3,963 | 8,750 | 2,657 | 2,903 | 1,597 | 5,205 | 3,336 | 9,654 | 9,118 | 1,951 |
Overige kortlopende verplichtingen
| 39,207 | 39,595 | 46,438 | 36,456 | 50,884 | 63,693 | 74,051 | 86,546 | 94,634 | 74,754 | 81,213 | 81,032 | 50,692 | 40,574 | 44,197 | 51,424 | 54,112 | 56,859 | 60,946 | 32,840 | 32,620 | 41,405 | 48,176 | 67,144 | 52,575 | 53,188 | 60,318 | 54,266 | 47,953 | 35,321 | 41,208 | 34,365 | 42,721 | 51,227 | 80,002 | 59,732 | 54,685 | 56,009 | 51,015 | 47,147 | 41,497 | 44,108 | 49,288 | 68,297 | 67,642 | 56,929 | 53,057 | 51,708 | 60,817 | 53,441 | 52,294 | 67,667 | 67,311 | 62,643 | 63,317 | 56,530 | 55,955 | 51,297 | 63,604 | 47,255 | 57,138 | 55,317 | 97,163 |
Totaal kortlopende verplichtingen
| 99,359 | 80,302 | 93,045 | 96,571 | 105,787 | 106,549 | 132,147 | 154,126 | 158,390 | 111,049 | 126,919 | 122,896 | 80,303 | 67,002 | 82,615 | 85,671 | 81,896 | 82,790 | 97,720 | 83,005 | 64,759 | 77,277 | 90,983 | 103,011 | 85,236 | 82,331 | 93,052 | 87,046 | 72,349 | 56,158 | 73,000 | 63,496 | 71,535 | 76,232 | 119,023 | 101,294 | 87,283 | 92,911 | 92,343 | 113,900 | 83,480 | 87,953 | 98,659 | 121,672 | 103,153 | 90,050 | 108,319 | 97,203 | 92,532 | 90,023 | 96,634 | 109,082 | 102,041 | 104,065 | 109,560 | 104,990 | 97,697 | 96,678 | 113,572 | 104,506 | 103,107 | 108,295 | 157,420 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 129,018 | 128,666 | 127,783 | 117,508 | 117,191 | 115,685 | 115,462 | 125,159 | 113,120 | 116,679 | 98,716 | 97,629 | 108,362 | 116,519 | 119,108 | 104,511 | 105,195 | 105,879 | 106,541 | 114,108 | 104,520 | 102,904 | 93,440 | 83,647 | 81,306 | 80,019 | 79,942 | 99,551 | 99,602 | 109,006 | 105,240 | 113,226 | 102,346 | 91,677 | 92,386 | 106,921 | 106,112 | 110,785 | 119,669 | 116,402 | 117,241 | 116,883 | 117,233 | 108,910 | 109,025 | 118,597 | 118,349 | 121,723 | 112,007 | 122,318 | 128,871 | 117,233 | 117,424 | 117,717 | 117,600 | 115,943 | 116,421 | 126,747 | 126,975 | 133,968 | 134,327 | 151,837 | 138,247 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 4,921 | 0 | 0 | 0 | 30,534 | 0 | 0 | 0 | 26,875 | 0 | 0 | 0 | 26,378 | 0 | 0 | 0 | 27,630 | 0 | 0 | 0 | 28,682 | 0 | 0 | 0 | 32,330 | 0 | 0 | 0 | 38,853 | 0 | 0 | 0 | 49,956 | 0 | 0 | 0 | 40,218 | 0 | 0 | 0 | 39,825 | 0 | 0 | 0 | 33,523 | 0 | 0 | 0 | 35,030 | 0 | 0 | 0 | 35,516 | 0 | 0 | 0 | 29,535 | 0 | 0 | 31,286 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 13,660 | 0 | 0 | 0 | 2,305 | 0 | 0 | 0 | 9,750 | 0 | 0 | 0 | 3,774 | 0 | 0 | 0 | 649 | 0 | 0 | 0 | 690 | 0 | 0 | 0 | 773 | 0 | 0 | 0 | 953 | 0 | 0 | 0 | 905 | 0 | 0 | 0 | 978 | 0 | 0 | 0 | 886 | 0 | 0 | 0 | 618 | 0 | 0 | 0 | 574 | 0 | 0 | 0 | 640 | 0 | 0 | 0 | 904 | 0 | 0 | 750 | 0 |
Overige niet-vlottende verplichtingen
| 51,203 | 56,602 | 38,258 | 48,013 | 45,992 | 45,751 | 10,566 | 48,513 | 50,598 | 54,123 | 10,578 | 38,861 | 37,143 | 36,347 | 10,464 | 34,126 | 35,133 | 36,538 | 9,444 | 34,708 | 35,666 | 37,333 | 9,461 | 37,718 | 38,771 | 40,911 | 8,873 | 44,639 | 45,173 | 46,834 | 8,081 | 55,528 | 56,446 | 57,962 | 7,759 | 49,473 | 50,217 | 51,759 | 7,250 | 41,817 | 42,633 | 43,845 | 7,265 | 39,422 | 40,007 | 40,919 | 7,181 | 41,034 | 41,455 | 42,099 | 7,416 | 42,160 | 44,068 | 45,707 | 10,809 | 41,606 | 42,890 | 43,815 | 14,801 | 46,958 | 48,255 | 18,213 | 45,788 |
Totaal niet-vlottende verplichtingen
| 180,221 | 185,268 | 184,622 | 165,521 | 163,183 | 161,436 | 158,867 | 173,672 | 163,718 | 170,802 | 145,919 | 136,490 | 145,505 | 152,866 | 159,724 | 138,637 | 140,328 | 142,417 | 144,264 | 148,816 | 140,186 | 140,237 | 132,273 | 121,365 | 120,077 | 120,930 | 121,918 | 144,190 | 144,775 | 155,840 | 153,127 | 168,754 | 158,792 | 149,639 | 151,006 | 156,394 | 156,329 | 162,544 | 168,115 | 158,219 | 159,874 | 160,728 | 165,209 | 148,332 | 149,032 | 159,516 | 159,671 | 162,757 | 153,462 | 164,417 | 171,891 | 159,393 | 161,492 | 163,424 | 164,565 | 157,549 | 159,311 | 170,562 | 172,215 | 180,926 | 182,582 | 202,086 | 184,035 |
Totaal passiva
| 279,580 | 265,570 | 277,667 | 262,092 | 268,970 | 267,985 | 291,014 | 327,798 | 322,108 | 281,851 | 272,838 | 259,386 | 225,808 | 219,868 | 242,339 | 224,308 | 222,224 | 225,207 | 241,984 | 231,821 | 204,945 | 217,514 | 223,256 | 224,376 | 205,313 | 203,261 | 214,970 | 231,236 | 217,124 | 211,998 | 226,127 | 232,250 | 230,327 | 225,871 | 270,029 | 257,688 | 243,612 | 255,455 | 260,458 | 272,119 | 243,354 | 248,681 | 263,868 | 270,004 | 252,185 | 249,566 | 267,990 | 259,960 | 245,994 | 254,440 | 268,525 | 268,475 | 263,533 | 267,489 | 274,125 | 262,539 | 257,008 | 267,240 | 285,787 | 285,432 | 285,689 | 310,381 | 341,455 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 |
Ingehouden winsten
| 329,790 | 325,461 | 316,407 | 314,577 | 316,855 | 310,872 | 295,428 | 278,948 | 271,752 | 275,188 | 268,374 | 257,943 | 259,865 | 262,267 | 258,850 | 263,222 | 264,922 | 259,898 | 256,066 | 256,015 | 260,556 | 258,335 | 248,694 | 238,462 | 241,488 | 243,224 | 240,123 | 233,727 | 232,189 | 234,714 | 232,641 | 230,147 | 233,476 | 232,928 | 222,721 | 212,091 | 211,413 | 204,791 | 188,522 | 179,949 | 183,870 | 181,480 | 175,387 | 168,638 | 170,194 | 168,676 | 169,374 | 168,534 | 168,278 | 168,150 | 165,760 | 156,673 | 161,400 | 164,680 | 164,361 | 161,033 | 161,220 | 163,055 | 157,709 | 155,883 | 163,069 | 151,156 | 138,146 |
Overige gereserveerde algehele resultaten
| 95,116 | 108,212 | 99,350 | 81,755 | 84,158 | 74,118 | 66,047 | 70,406 | 70,940 | 75,018 | 73,414 | 65,709 | 66,804 | 61,968 | 59,223 | 37,952 | 30,252 | 28,801 | 25,253 | 40,542 | 34,794 | 35,204 | 37,249 | 37,268 | 47,450 | 43,346 | 44,742 | 44,945 | 40,612 | 37,922 | 34,932 | 31,009 | 17,506 | 15,442 | 21,055 | 43,133 | 45,128 | 58,226 | 53,231 | 47,193 | 37,106 | 33,392 | 29,367 | 42,313 | 33,077 | 30,920 | 25,885 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -6,619 | 1,479 | 8,023 | 8,025 | 8,027 | 7,953 | 7,954 | 7,955 | 7,958 | 7,888 | 7,890 | 6,768 | 8,367 | 8,344 | 8,346 | 8,356 | 8,363 | 8,370 | 8,376 | 8,377 | 5,677 | 8,321 | 8,323 | 8,330 | 8,337 | 8,339 | 8,342 | 8,346 | 8,353 | 6,724 | 6,154 | 5,930 | 5,940 | 5,950 | 8,336 | 8,343 | 8,353 | 8,365 | 8,000 | 8,033 | 8,047 | 8,056 | 8,062 | 8,110 | 8,119 | 8,128 | 8,137 | 26,775 | 21,932 | 21,684 | 25,460 | 18,987 | 18,704 | 22,575 | 23,993 | 25,260 | 23,883 | 22,441 | 30,074 | 29,592 | 27,530 | 21,425 | 21,879 |
Totaal eigen vermogen van aandeelhouders
| 451,359 | 468,224 | 456,852 | 437,429 | 442,112 | 426,015 | 402,501 | 390,381 | 383,722 | 391,166 | 382,750 | 363,492 | 368,108 | 365,651 | 359,491 | 342,602 | 336,609 | 330,141 | 322,767 | 338,006 | 334,099 | 334,932 | 327,338 | 317,132 | 330,347 | 327,981 | 326,279 | 320,090 | 314,226 | 312,432 | 306,799 | 300,158 | 289,994 | 287,392 | 285,184 | 296,639 | 297,966 | 304,454 | 282,825 | 268,247 | 262,095 | 256,000 | 245,888 | 252,133 | 244,462 | 240,796 | 236,468 | 228,381 | 223,282 | 222,906 | 224,292 | 208,732 | 213,176 | 220,327 | 221,426 | 219,365 | 218,175 | 218,568 | 220,855 | 218,547 | 223,671 | 205,653 | 193,097 |
Totaal eigen vermogen
| 451,359 | 468,224 | 456,852 | 437,429 | 442,112 | 426,015 | 402,501 | 390,381 | 383,722 | 391,166 | 382,750 | 363,492 | 368,108 | 365,651 | 359,491 | 342,602 | 336,609 | 330,141 | 322,767 | 338,006 | 334,099 | 334,932 | 327,338 | 317,132 | 330,347 | 327,981 | 326,279 | 320,090 | 314,226 | 312,432 | 306,799 | 300,158 | 289,994 | 287,392 | 285,184 | 296,639 | 297,966 | 304,454 | 282,825 | 268,247 | 262,095 | 256,000 | 245,888 | 252,133 | 244,462 | 240,796 | 236,468 | 228,381 | 223,348 | 222,978 | 224,364 | 208,793 | 213,244 | 220,401 | 221,501 | 219,429 | 218,248 | 218,646 | 220,937 | 218,622 | 223,754 | 205,748 | 193,198 |
Totaal passiva en aandeelhoudersvermogen
| 730,942 | 733,794 | 734,519 | 699,521 | 711,082 | 694,000 | 693,515 | 718,179 | 705,830 | 673,017 | 655,588 | 622,878 | 593,916 | 585,519 | 601,830 | 566,910 | 558,833 | 555,348 | 564,751 | 569,827 | 539,044 | 552,446 | 550,594 | 541,508 | 535,660 | 531,242 | 541,249 | 551,326 | 531,350 | 524,430 | 532,926 | 532,408 | 520,321 | 513,263 | 555,213 | 554,327 | 541,578 | 559,909 | 543,283 | 540,366 | 505,449 | 504,681 | 509,756 | 522,137 | 496,647 | 490,362 | 504,458 | 488,341 | 469,342 | 477,418 | 492,889 | 477,268 | 476,777 | 487,890 | 495,626 | 481,968 | 475,256 | 485,886 | 506,724 | 504,054 | 509,443 | 516,129 | 534,653 |