
Osaka Gas Co., Ltd.
TSE:9532.T
3662 (JPY) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 77,229 | 85,087 | 131,089 | 167,083 | 147,201 | 116,289 | 171,529 | 167,583 | 209,982 | 147,426 | 75,258 | 91,323 | 107,239 | 98,422 | 95,411 | 44,828 | 41,458 | 27,070 | 49,496 | 48,513 | 19,998 | 29,706 | 12,892 | 29,120 | 16,624 | 36,710 | 47,017 |
Kortetermijnbeleggingen
| 439 | -213,684 | -177,497 | -132,794 | -109,387 | -97,903 | 467 | 670 | 615 | 23,521 | 20,511 | 21,712 | 22,909 | 23,112 | 24,482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,270 | 7,526 |
Liquide middelen en kortetermijnbeleggingen
| 77,668 | 85,087 | 131,089 | 167,083 | 147,201 | 116,289 | 171,529 | 167,583 | 209,982 | 170,947 | 95,769 | 113,035 | 130,148 | 121,534 | 119,893 | 44,828 | 41,458 | 27,070 | 49,496 | 48,513 | 19,998 | 29,706 | 12,892 | 29,120 | 16,624 | 49,980 | 54,543 |
Nettovorderingen
| 330,881 | 337,202 | 267,259 | 265,728 | 257,719 | 257,960 | 219,400 | 200,030 | 166,136 | 186,167 | 190,877 | 166,962 | 158,053 | 135,564 | 120,030 | 131,589 | 144,917 | 134,707 | 125,949 | 113,286 | 122,126 | 124,040 | 116,594 | 121,473 | 101,275 | 93,342 | 110,175 |
Voorraad
| 211,828 | 219,380 | 145,445 | 94,187 | 108,092 | 112,327 | 76,861 | 69,778 | 79,782 | 103,420 | 88,748 | 84,242 | 60,740 | 49,400 | 64,084 | 83,984 | 65,334 | 53,366 | 44,868 | 40,786 | 31,826 | 27,618 | 32,289 | 39,100 | 33,486 | 34,106 | 41,974 |
Overige vlottende activa
| 142,102 | 139,267 | 163,858 | 56,349 | 47,007 | 45,618 | 46,806 | 44,671 | 60,736 | 57,803 | 65,952 | 66,521 | 57,349 | 60,278 | 70,404 | 99,397 | 78,424 | 66,438 | 64,882 | 52,447 | 29,928 | 35,432 | 32,197 | 32,920 | 43,662 | 60,287 | 30,943 |
Totaal vlottende activa
| 762,479 | 780,936 | 689,384 | 583,347 | 560,019 | 532,194 | 514,596 | 482,062 | 516,636 | 538,337 | 441,346 | 430,760 | 406,290 | 366,776 | 374,411 | 359,798 | 330,132 | 281,581 | 285,194 | 255,030 | 203,878 | 216,796 | 193,972 | 222,613 | 195,047 | 224,445 | 237,635 |
Niet-vlottende activa: | |||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,304,945 | 1,243,788 | 1,156,281 | 1,070,610 | 1,014,572 | 889,392 | 881,822 | 912,737 | 911,659 | 895,398 | 863,084 | 829,936 | 793,283 | 800,394 | 826,830 | 822,305 | 817,506 | 805,535 | 785,045 | 766,823 | 795,820 | 822,180 | 837,628 | 850,091 | 842,770 | 826,918 | 818,840 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,183 | 24,471 | 0 | 0 | 3,172 | 5,046 | 6,585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 109,243 | 105,120 | 95,251 | 97,912 | 98,322 | 127,633 | 79,743 | 77,483 | 89,613 | 77,497 | 65,840 | 58,579 | 38,107 | 37,089 | 37,794 | 25,836 | 44,975 | 28,562 | 29,240 | 27,921 | 27,511 | 17,913 | 14,435 | 14,932 | 10,158 | 3,331 | 2,923 |
Goodwill en immateriële activa
| 109,243 | 105,120 | 95,251 | 97,912 | 98,322 | 127,633 | 79,743 | 77,483 | 89,613 | 98,680 | 90,311 | 58,579 | 38,107 | 40,261 | 42,840 | 32,421 | 44,975 | 28,562 | 29,240 | 27,921 | 27,511 | 17,913 | 14,435 | 14,932 | 10,158 | 3,331 | 2,923 |
Langetermijnbeleggingen
| 538,803 | 654,595 | 536,722 | 509,868 | 441,587 | 457,640 | 340,379 | 315,605 | 234,963 | 207,437 | 172,335 | 142,590 | 113,929 | 113,067 | 122,703 | 0 | 0 | 0 | 0 | 167,689 | 172,020 | 152,739 | 197,486 | 223,335 | 171,540 | 110,388 | 114,457 |
Belastingvorderingen
| 0 | 35,148 | 64,481 | 25,933 | -39,142 | -25,967 | 8,694 | 9,861 | 9,919 | 78,857 | 49,925 | 21,712 | 22,909 | 23,112 | 24,482 | 0 | 0 | 0 | 0 | 14,440 | 20,195 | 38,670 | 35,484 | 19,687 | 34,373 | 0 | 0 |
Overige niet-vlottende activa
| 264,657 | -2 | 27,697 | 25,685 | 65,122 | 48,827 | 79,981 | 88,827 | 66,964 | 43,491 | 51,315 | 83,320 | 101,241 | 93,687 | 92,629 | 237,933 | 275,321 | 290,004 | 299,214 | -14,440 | -20,195 | -38,670 | -35,484 | -19,682 | -34,373 | 13,270 | 7,526 |
Totaal niet-vlottende activa
| 2,217,648 | 2,038,649 | 1,880,432 | 1,730,008 | 1,580,461 | 1,497,525 | 1,390,619 | 1,404,513 | 1,313,118 | 1,323,863 | 1,226,970 | 1,136,137 | 1,069,469 | 1,070,521 | 1,109,484 | 1,092,659 | 1,137,802 | 1,124,101 | 1,113,499 | 962,433 | 995,351 | 992,832 | 1,049,549 | 1,088,363 | 1,024,468 | 953,907 | 943,746 |
Totaal activa
| 2,980,127 | 2,819,589 | 2,569,819 | 2,313,357 | 2,140,482 | 2,029,722 | 1,905,215 | 1,886,577 | 1,829,754 | 1,862,199 | 1,668,316 | 1,566,897 | 1,475,759 | 1,437,297 | 1,483,895 | 1,452,457 | 1,467,934 | 1,405,682 | 1,398,693 | 1,217,463 | 1,199,229 | 1,209,628 | 1,243,521 | 1,310,976 | 1,219,515 | 1,178,352 | 1,181,381 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||
Crediteuren
| 82,907 | 69,142 | 104,935 | 60,453 | 59,363 | 66,087 | 58,542 | 50,246 | 53,882 | 54,610 | 60,358 | 55,520 | 46,978 | 38,218 | 70,322 | 74,909 | 74,697 | 45,444 | 45,803 | 43,827 | 35,779 | 43,207 | 39,717 | 48,103 | 37,291 | 47,130 | 49,106 |
Kortlopende schulden
| 74,322 | 76,258 | 83,713 | 85,913 | 91,263 | 126,670 | 89,317 | 72,888 | 80,335 | 82,466 | 85,948 | 114,782 | 80,606 | 71,328 | 59,693 | 73,499 | 88,470 | 127,989 | 103,034 | 84,778 | 53,049 | 60,070 | 61,008 | 66,679 | 71,822 | 68,850 | 111,016 |
Belastingschulden
| 0 | 0 | 0 | 27,514 | 19,045 | 0 | 27,786 | 22,942 | 33,834 | 30,835 | 29,608 | 25,603 | 27,768 | 32,614 | 28,947 | 19,706 | 22,167 | 23,892 | 39,772 | 25,815 | 29,767 | 17,542 | 30,976 | 25,261 | 23,787 | 31,748 | 26,872 |
Uitgestelde opbrengsten
| 0 | -73,497 | -53,715 | -84,220 | -89,681 | 0 | 27,786 | 22,942 | 33,834 | 30,835 | 29,608 | 25,603 | 27,768 | 32,614 | 28,947 | 21,729 | 68,794 | 81,570 | 98,002 | 78,291 | 93,194 | 17,542 | 30,976 | 25,261 | 23,787 | 31,748 | 90,785 |
Overige kortlopende verplichtingen
| 236,707 | 314,398 | 209,881 | 148,904 | 142,641 | 160,455 | 65,140 | 116,193 | 131,285 | 116,626 | 43,221 | 99,840 | 93,342 | 88,068 | 93,470 | 101,220 | 154,142 | 104,029 | 120,115 | 107,406 | 134,117 | 125,524 | 122,674 | 123,459 | 154,199 | 153,189 | 149,143 |
Totaal kortlopende verplichtingen
| 393,936 | 459,798 | 398,529 | 322,784 | 312,312 | 353,212 | 324,145 | 262,269 | 299,336 | 284,537 | 278,351 | 295,745 | 248,694 | 230,228 | 252,432 | 269,334 | 339,476 | 301,354 | 308,724 | 261,826 | 252,712 | 246,343 | 254,375 | 263,502 | 287,099 | 300,917 | 336,137 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||
Langetermijnschulden
| 835,433 | 829,036 | 733,002 | 701,160 | 664,324 | 520,793 | 416,625 | 467,776 | 486,826 | 550,514 | 487,635 | 424,923 | 460,742 | 461,165 | 479,387 | 500,340 | 412,971 | 363,472 | 379,321 | 367,265 | 376,651 | 410,466 | 389,007 | 443,500 | 384,189 | 377,073 | 360,726 |
Uitgestelde opbrengsten niet-vlottend
| 2 | 0 | 31,658 | 40,983 | -21,248 | 42,136 | 51,826 | 52,303 | 49,476 | 38,140 | 34,791 | 38,010 | 24,165 | 25,771 | 26,899 | 15,547 | 0 | 8,910 | 8,732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 54,754 | 0 | 47,298 | 41,845 | 21,248 | 22,811 | 30,830 | 26,451 | 21,864 | 36,981 | 22,031 | 14,631 | 9,940 | 11,228 | 16,021 | 15,833 | 19,827 | 21,895 | 23,267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 91,012 | 113,577 | 75,200 | 91,988 | 136,179 | 55,726 | 60,973 | 85,908 | 36,468 | 33,160 | 16,944 | 19,273 | 23,314 | 20,210 | 18,595 | 16,646 | 29,002 | 23,386 | 22,690 | 47,393 | 65,755 | 91,404 | 124,294 | 122,271 | 115,764 | 117,939 | 101,090 |
Totaal niet-vlottende verplichtingen
| 981,199 | 942,613 | 887,158 | 875,976 | 800,503 | 641,466 | 552,271 | 632,438 | 594,634 | 658,795 | 561,401 | 496,837 | 518,161 | 518,374 | 540,902 | 548,366 | 461,800 | 417,663 | 442,783 | 414,713 | 442,406 | 501,870 | 513,301 | 565,771 | 499,953 | 495,012 | 461,816 |
Totaal passiva
| 1,375,135 | 1,402,411 | 1,285,687 | 1,198,760 | 1,112,815 | 994,678 | 876,416 | 894,707 | 893,970 | 943,332 | 839,752 | 792,582 | 766,855 | 748,602 | 793,334 | 817,700 | 801,276 | 719,017 | 751,507 | 676,539 | 695,118 | 748,213 | 767,676 | 829,273 | 787,052 | 795,929 | 797,953 |
Eigen vermogen: | |||||||||||||||||||||||||||
Preferente aandelen
| 0 | 1,159,295 | 1,115,072 | 1,011,528 | 952,160 | 932,167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 132,166 | 132,166 | 132,166 | 132,166 | 132,166 | 132,166 | 132,166 | 132,166 | 132,166 | 132,166 | 132,166 | 132,166 | 132,166 | 132,166 | 132,166 | 132,166 | 132,167 | 132,167 | 132,167 | 132,167 | 132,167 | 132,167 | 132,167 | 132,167 | 132,167 | 132,167 | 132,167 |
Ingehouden winsten
| 1,097,883 | 1,010,078 | 965,951 | 861,746 | 802,313 | 782,523 | 769,801 | 752,872 | 712,401 | 648,896 | 587,268 | 564,356 | 528,318 | 499,366 | 492,974 | 459,658 | 439,227 | 447,909 | 410,683 | 384,350 | 346,558 | 312,831 | 296,338 | 288,140 | 276,883 | 229,217 | 199,765 |
Overige gereserveerde algehele resultaten
| 331,150 | 232,125 | 144,587 | 70,351 | 45,332 | 72,172 | 80,042 | 59,041 | 44,010 | 88,883 | 60,841 | 32,211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 16,312 | 17,051 | 5,000 | 17,616 | 17,681 | 17,478 | 17,559 | 17,826 | 18,045 | 18,550 | 18,688 | 19,068 | 19,121 | 19,159 | 15,952 | 18,231 | 18,676 | 15,864 | 16,965 | -22,558 | 16,910 | 8,287 | 40,201 | 54,713 | 19,473 | 19,463 | 50,022 |
Totaal eigen vermogen van aandeelhouders
| 1,577,511 | 1,391,420 | 1,259,659 | 1,081,879 | 997,492 | 1,004,339 | 999,568 | 961,905 | 906,622 | 888,494 | 798,963 | 747,801 | 684,584 | 664,960 | 666,690 | 612,566 | 648,592 | 668,888 | 628,511 | 530,862 | 495,635 | 453,285 | 468,706 | 475,020 | 428,523 | 380,847 | 381,954 |
Totaal eigen vermogen
| 1,604,990 | 1,417,177 | 1,284,131 | 1,114,595 | 1,027,666 | 1,035,043 | 1,028,797 | 991,870 | 935,784 | 918,867 | 828,564 | 774,315 | 708,904 | 688,695 | 690,561 | 634,757 | 666,658 | 686,665 | 647,186 | 540,924 | 504,111 | 461,415 | 475,845 | 481,703 | 432,463 | 382,423 | 383,428 |
Totaal passiva en aandeelhoudersvermogen
| 2,980,125 | 2,793,831 | 2,545,346 | 2,280,639 | 2,110,307 | 1,999,017 | 1,905,213 | 1,886,577 | 1,829,754 | 1,862,199 | 1,668,316 | 1,566,897 | 1,475,759 | 1,437,297 | 1,483,895 | 1,452,457 | 1,467,934 | 1,405,682 | 1,398,693 | 1,217,463 | 1,199,229 | 1,209,628 | 1,243,521 | 1,310,976 | 1,219,515 | 1,178,352 | 1,181,381 |