Tokyo Gas Co.,Ltd.

TSE:9531.T

3344 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 274,807363,890237,802438,898434,110453,502307,163271,319226,389179,769157,155186,371170,839157,881204,186193,536142,864151,288118,585107,355137,56393,092104,59691,483109,470128,33185,532100,529119,681132,62673,53184,00785,614170,26297,62587,30790,55386,49396,67978,59979,99472,97973,36972,92773,98580,66972,15860,77877,24280,14978,72876,02174,15990,30274,06365,46461,678107,39178,88984,70266,90573,492
Kortetermijnbeleggingen 9550-64,543-106,06910999101010101,210-58,354-55,824-55,951-50,644-43,988-41,729-42,245-40,182-34,1581515151555-28,152-23,512-22,720-22,656-24,242-28,92050,00040,01043,01010104,00078,000-20,13723,000-20,60564,00956561144,006-25,534-24,914-23,550-21,340-20,429-19,192-19,930-40,996-38,635-33,990-24,839-25,832
Liquide middelen en kortetermijnbeleggingen 274,816363,945237,802438,898434,110453,512307,172271,328226,398179,779157,165186,381170,849159,091204,186193,536142,864151,288118,585107,355137,56393,092104,59691,498109,485128,34685,547100,534119,686132,62673,53184,00785,614170,26297,625137,307130,563129,50396,68978,60983,994150,97973,36995,92773,985144,67872,21460,83477,253124,15578,72876,02174,15990,30274,06365,46461,678107,39178,88984,70266,90573,492
Nettovorderingen 365,147470,892412,614386,873325,318463,186564,251484,278343,079348,364306,702256,756216,673238,603230,639222,050194,148241,486245,356226,531229,857284,872271,218240,684209,260248,818253,327223,234200,018227,387223,047192,437180,551233,402254,574223,464227,426289,342312,583255,662256,165291,975275,440242,372243,093262,547261,075238,740218,341252,219241,549209,079178,251202,541202,848182,159177,314198,892185,257156,281205,597239,830
Voorraad 155,526137,535184,121183,491191,562157,452156,941169,263126,06882,685111,378107,51491,17160,03959,50371,10785,72478,47691,72199,54480,26678,65999,142100,65292,01260,36575,28373,05370,35955,54675,93466,99161,10560,81087,61187,32589,75088,865110,537124,706107,30476,835105,65388,54697,27082,27176,80190,92292,34156,97288,27271,44575,43548,97973,73361,46767,56657,09170,60272,47160,75571,611
Overige vlottende activa 324,624331,573226,299154,324187,723143,764207,043314,342332,809302,103304,853179,538130,55792,99294,610114,112128,65791,18198,15693,22992,12470,12289,81088,61081,92956,01856,68956,88865,34953,88857,17856,57561,80359,33857,09367,31778,14274,05174,44652,46275,78064,50551,06355,49956,43550,54261,05057,93766,29357,51553,28153,55067,87997,55247,45179,31092,55572,42048,16142,47478,86091,809
Totaal vlottende activa 1,120,1131,303,9451,060,8361,163,5861,138,7131,217,9141,235,4071,239,2111,028,354912,931880,098730,189609,250550,725588,938600,805551,393562,431553,818526,659539,810526,745564,766521,444492,686493,547470,846453,709455,412469,447429,690400,010389,073523,812496,903515,413525,881581,761594,255511,439523,243584,294505,525482,344470,783540,038471,140448,433454,228490,861461,830410,095395,724439,374398,095388,400399,113435,794382,909355,928412,117476,742
Niet-vlottende activa:
Materiële vaste activa, netto 1,446,4151,445,5851,572,3511,557,9311,536,8951,582,9041,598,2041,591,0601,572,9491,569,3731,503,8211,513,3231,507,0971,495,9271,472,2231,482,3701,442,6011,459,3771,425,4771,426,0791,420,6921,425,6341,409,7981,407,0361,410,5731,413,2461,389,9131,370,9961,374,3961,392,1491,356,4931,358,3091,371,6981,312,0681,290,1401,282,1191,263,5541,264,9791,225,2101,206,2891,197,0371,195,4871,210,2691,197,1461,191,1781,140,0031,114,8001,109,6331,111,1291,105,5871,096,8511,106,3091,111,5261,120,2431,118,3311,127,6461,130,1221,108,8431,100,4161,099,9541,110,8521,108,493
Goodwill 5,3375,5245,8246,0206,2176,4105,3355,5015,6676,0185,8715,0325,1765,3208,66824,86720,76116,2691,2211,3331,2021,3069621,0601,1561,2541,3361,4321,5071,6001,9582,2772,4988414214474765035325615926687057447908278749206987418559701,0841,1981,3271,4351,4971,4601,5821,6801,2331,395
Immateriële activa 717,027676,113707,843320,082308,251308,123320,517311,654297,199294,297289,145290,176294,592290,317282,478265,945141,686137,815133,491129,578124,038119,053108,014100,85294,74292,16884,38180,94677,63977,61567,32764,27859,629136,348129,997140,656136,324134,938142,292131,061129,883131,65974,47072,27368,13164,05555,74554,25652,21147,98742,66541,28940,74539,94436,72636,40435,68626,51724,22524,00024,81623,018
Goodwill en immateriële activa 722,364681,637713,667326,102314,468314,533325,852317,155302,866300,315295,016295,208299,768295,637291,146290,812162,447154,084134,712130,911125,240120,359108,976101,91295,89893,42285,71782,37879,14679,21569,28566,55562,127137,189130,418141,103136,800135,441142,824131,622130,475132,32775,17573,01768,92164,88256,61955,17652,90948,72843,52042,25941,82941,14238,05337,83937,18327,97725,80725,68026,04924,413
Langetermijnbeleggingen 484,964418,388512,589392,696392,113278,487283,797288,048387,932341,439352,157331,262241,765229,572265,954259,469279,334266,696285,642261,620267,887265,394254,776238,807237,849239,364225,375210,553204,281210,595194,706182,620191,404203,652228,040146,311168,348156,156190,688179,418180,586103,196202,126152,266186,45190,467136,707165,516167,476116,225175,158180,886186,400190,724195,362190,157190,826216,398209,491198,661169,859179,436
Belastingvorderingen 25,55419,84131,45730,97233,14432,84941,81736,82534,42244,23047,76246,12045,68147,36853,70449,82949,69549,13244,89044,75143,77742,42543,73839,21839,86630,86435,11437,90837,96340,12735,52037,97340,05240,44728,76826,50823,11824,73126,20526,56125,63926,17128,07629,64531,04331,53134,66636,30236,20635,06041,56940,35940,18439,08554,23255,31855,13753,08742,29742,91646,21240,969
Overige niet-vlottende activa 19,91019,45910,104100,34155,992154,735164,333182,97254,60248,65065,19562,071134,359119,11660,69062,99445,15246,00245,89546,32847,55247,58847,82480,40871,19464,27662,85663,70864,76738,73333,09132,85033,66634,34729,318106,49993,34594,59148,59947,06652,317135,33739,63983,97039,574125,48063,28424,02424,65967,424-903-890-914-907-717-780-794-1,127-1,020-905-904-973
Totaal niet-vlottende activa 2,699,2072,584,9102,840,1682,408,0422,332,6122,363,5082,414,0032,416,0602,352,7712,304,0072,263,9512,247,9842,228,6702,187,6202,143,7172,145,4741,979,2291,975,2911,936,6161,909,6891,905,1481,901,4001,865,1121,867,3811,855,3801,841,1721,798,9751,765,5431,760,5531,760,8191,689,0951,678,3071,698,9471,727,7031,706,6841,702,5401,685,1651,675,8981,633,5261,590,9561,586,0541,592,5181,555,2851,536,0441,517,1671,452,3631,406,0761,390,6511,392,3791,373,0241,356,1951,368,9231,379,0251,390,2871,405,2611,410,1801,412,4741,405,1781,376,9911,366,3061,352,0681,352,338
Totaal activa 3,819,3203,888,8553,901,0043,571,6313,471,3283,581,4253,649,4133,655,2763,381,1283,216,9423,144,0502,978,1772,837,9242,738,3482,732,6582,746,2842,530,6252,537,7242,490,4362,436,3522,444,9602,428,1492,429,8822,388,8292,348,0692,334,7212,269,8242,219,2562,215,9672,230,2692,118,7882,078,3192,088,0252,251,5182,203,5902,217,9572,211,0502,257,6622,227,7842,102,3992,109,3002,176,8162,060,8142,018,3891,987,9531,992,4031,877,2181,839,0841,846,6071,863,8851,818,0251,779,0181,774,7491,829,6611,803,3561,798,5801,811,5871,840,9721,759,9001,722,2341,764,1851,829,080
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 87,70596,013103,77580,62352,95963,84597,640122,41573,94176,229124,45072,32680,14584,26577,04261,84358,36778,59361,55560,50448,49169,60575,86266,53071,79180,81979,83970,87274,38696,41384,34970,76861,35882,35287,16587,87290,433108,948102,78475,37584,835113,06488,07772,21681,58392,15477,13363,87662,18992,66088,74776,54677,28276,18069,80761,63872,788134,94691,94578,596103,31995,181
Kortlopende schulden 54,679154,34566,84984,06392,21386,64799,48478,65858,8796,3856,5826,0946,2435,7068,7328,0487,0436,5075,4835,2055,2295,1336,6836,5387,0887,8008,7518,75711,00010,33312,37611,01412,78816,51220,19719,32218,96218,54717,50016,71418,71318,26218,66616,68927,26815,03617,37733,28026,33216,59926,90718,42023,57717,82524,82312,0799,75011,34815,2637,4255,9108,560
Belastingschulden 28,26638,69519,56443,19332,438118,63669,83040,51617,89833,83012,26419,9109,88911,7105,73820,92710,85029,70814,58922,23317,40331,28323,12424,17420,35130,23713,97119,49814,72920,00011,28019,43014,69128,9149,86931,72824,45343,64013,33835,24124,63241,58018,57829,89518,97244,43330,48032,10520,43530,4798,48613,02011,40932,79528,42625,52421,06734,9453,07623,69434,89412,247
Uitgestelde opbrengsten 28,26638,69519,56443,19332,438118,63669,83040,51617,89833,83012,26419,91010,14111,7105,73820,92712,47729,70814,58922,23317,40331,28323,12424,17420,35130,23713,97119,49814,72920,00011,28019,45814,74528,96810,55833,21427,02847,48113,34035,24324,63541,58218,58429,90018,97744,43730,63932,21020,54130,6848,49313,02511,48132,87828,42825,53121,07534,9533,08023,69734,89612,248
Overige kortlopende verplichtingen 343,989380,944518,075269,448283,154337,030479,803628,060545,170482,751503,412408,340401,691313,329265,083275,040213,910254,957260,984231,335234,447231,605286,548290,122284,950237,472217,839222,010209,848202,241192,195147,495145,556209,071205,517176,706173,168211,230311,995187,953204,728200,049202,571181,444192,330181,392156,464110,051141,740172,921209,255196,084183,444181,970213,872197,685231,628179,115203,372188,009202,220373,287
Totaal kortlopende verplichtingen 514,639669,997708,263477,327460,764606,158746,757869,649695,888599,195646,708506,670498,220415,010356,595365,858291,797369,765342,611319,277305,570337,626392,217387,364384,180356,328320,400321,137309,963328,987300,200248,735234,447336,903323,437317,114309,591386,206445,619315,285332,911372,957327,898300,249320,158333,019281,613239,417250,802312,864333,402304,075295,784308,853336,930296,933335,241360,362313,660297,727346,345489,276
Langlopende verplichtingen:
Langetermijnschulden 1,283,9921,270,3431,258,8881,143,1091,133,1631,156,2381,164,6851,117,5881,107,9161,117,3441,091,2461,043,580928,121933,879991,332988,573901,887834,539811,906774,123778,129729,540734,199687,917654,251653,678651,229609,045619,346641,749637,824630,190628,404648,390650,072649,393653,961651,911645,426648,415639,801646,039640,702622,276601,708578,393572,190587,934591,368563,013546,421516,439487,436499,731502,615531,832495,055488,172489,392460,636499,231485,101
Uitgestelde opbrengsten niet-vlottend 016,4790103,960101,280102,113103,204103,05099,476101,18697,12895,51494,89397,728105,405108,010104,006104,100103,408105,494105,763107,47599,501100,818100,618103,40296,77799,380100,075103,770109,253107,593107,709115,23790,60692,70691,89296,04597,49388,82088,11797,69795,13297,81397,34497,85895,47493,90692,26295,74294,27498,36599,948104,114111,394120,925127,902134,500125,295118,953104,28998,414
Uitgestelde belastingverplichtingen niet-vlottend 53,35846,51248,04351,90537,79633,90132,68442,28838,92629,64133,13832,50325,25424,26923,60624,11918,45018,53117,47018,11117,54417,51710,73410,82210,23011,30311,40411,36411,32411,29911,38811,35211,32811,32111,56911,91911,93611,43613,05413,03713,01712,98712,76212,72712,71612,60112,29412,25412,21612,22912,72314,79014,94417,3302,4912,4632,4694,4484,4084,1343,6541,821
Overige niet-vlottende verplichtingen 166,755152,299185,84777,47681,23093,716118,047139,549132,762113,012105,13393,88587,36689,19382,59575,75252,94251,56264,67865,21566,37964,64862,56262,34161,69761,57961,22560,93361,28531,65724,09824,49723,75624,49723,13123,30218,33024,80424,63418,24218,26117,64521,83422,27522,85724,02123,73027,14226,84124,93725,92425,55425,53825,53927,86127,80327,83527,19924,75524,67126,05026,939
Totaal niet-vlottende verplichtingen 1,504,1051,485,6331,492,7781,376,4501,353,4691,385,9681,418,6201,402,4751,379,0801,361,1831,326,6451,265,4821,135,6341,145,0691,202,9381,196,4541,077,2851,008,732997,462962,943967,815919,180906,996861,898826,796829,962820,635780,722792,030788,475782,563773,632771,197799,445775,378777,320776,119784,196780,607768,514759,196774,368770,430755,091734,625712,873703,688721,236722,687695,921679,342655,148627,866646,714644,361683,023653,261654,319643,850608,394633,224612,275
Totaal passiva 2,018,7442,155,6302,201,0411,853,7771,814,2331,992,1262,165,3772,272,1242,074,9681,960,3781,973,3531,772,1521,633,8541,560,0791,559,5331,562,3121,369,0821,378,4971,340,0731,282,2201,273,3851,256,8061,299,2131,249,2621,210,9761,186,2901,141,0351,101,8591,101,9931,117,4621,082,7631,022,3671,005,6441,136,3481,098,8151,094,4341,085,7101,170,4021,226,2261,083,7991,092,1071,147,3251,098,3281,055,3401,054,7831,045,892985,301960,653973,4891,008,7851,012,744959,223923,650955,567981,291979,956988,5021,014,681957,510906,121979,5691,101,551
Eigen vermogen:
Preferente aandelen 00001,488,2020001,222,4001,190,7651,138,6991,150,00900000000000000000000000000000000000000000000000000
Gewone aandelen 141,844141,844141,844141,844141,844141,844141,844141,844141,844141,844141,844141,844141,844141,844141,844141,844141,844141,844141,844141,844141,844141,844141,844141,844141,844141,844141,844141,844141,844141,844141,844141,844141,844141,844141,844141,844141,844141,844141,844141,844141,844141,844141,844141,844141,844141,844141,844141,844141,844141,844141,844141,844141,844141,844141,844141,844141,844141,844141,844141,844141,844141,844
Ingehouden winsten 1,345,2771,340,3471,398,1441,400,0091,374,4851,310,9081,197,9651,116,5471,099,2301,051,600999,5271,010,833998,578990,762986,656983,927970,932967,808958,045965,957996,810976,550926,640931,287961,661936,635910,036906,194908,742893,436857,744879,427934,533910,353877,318890,969916,986855,776797,705829,148856,931827,129773,855774,019792,098780,196742,562730,075721,881706,620659,494667,231715,361718,439664,243660,599660,258657,387640,617652,559631,045585,213
Overige gereserveerde algehele resultaten 290,560213,904229,913208,262134,650109,308120,606102,27660,82836,43117,17437,69045,364139,08221,74733,08539,16939,99240,07636,30541,82243,13852,17056,32143,16259,29265,31459,78560,38467,42226,69825,11438,43350,63669,50074,90876,19873,54445,90531,51742,31244,39131,03631,76216,5765,8770000000000000000
Overige totale aandeelhoudersvermogen -16,339-348-103,615-67,998-1,516,329-3,657-3,652-2,796-1,241,074-1,193,444-1,141,371-1,152,677-6,065-117,876-2,760-1,819-1,812-1,808-2,269-2,260-21,119-2,478-2,197-2,184-21,750-1,745-1,728-1,719-8,215-1,204-1,185-1,168-43,059-2,563-2,366-2,336-27,670-1,651-1,615-1,576-41,594-1,578-1,555-1,520-36,306-283-10,903-11,624-6,690-9,297-11,918-4,700-21,741-1,3639771,4126,09814,6567,79910,413-523-11,308
Totaal eigen vermogen van aandeelhouders 1,761,3421,695,7471,666,2861,682,1171,622,8521,558,4031,456,7631,357,8711,283,2281,227,1961,155,8731,187,6991,179,7211,153,8121,147,4871,157,0371,150,1331,147,8361,137,6961,141,8461,159,3571,159,0541,118,4571,127,2681,124,9171,136,0261,115,4661,106,1041,102,7551,101,4981,025,1011,045,2171,071,7511,100,2701,086,2961,105,3851,107,3581,069,513983,8391,000,933999,4931,011,786945,180946,105914,212927,634873,503860,295857,035839,167789,420804,375835,464858,920807,064803,855808,200813,887790,260804,816772,366715,749
Totaal eigen vermogen 1,800,5691,733,2181,699,9581,717,8541,657,0951,589,2991,484,0361,383,1521,306,1601,256,5641,170,6971,206,0251,204,0701,178,2691,173,1251,183,9721,161,5431,159,2271,150,3631,154,1321,171,5751,171,3431,130,6691,139,5671,137,0931,148,4311,128,7891,117,3971,113,9741,112,8071,036,0251,055,9521,082,3811,115,1701,104,7751,123,5231,125,3401,087,2601,001,5581,018,6001,017,1931,029,491962,486963,049933,170946,511891,917878,431873,118855,100805,281819,795851,099874,094822,065818,624823,085826,291802,390816,113784,616727,529
Totaal passiva en aandeelhoudersvermogen 3,819,3133,888,8483,900,9993,571,6313,471,3283,581,4253,649,4133,655,2763,381,1283,216,9423,144,0502,978,1772,837,9242,738,3482,732,6582,746,2842,530,6252,537,7242,490,4362,436,3522,444,9602,428,1492,429,8822,388,8292,348,0692,334,7212,269,8242,219,2562,215,9672,230,2692,118,7882,078,3192,088,0252,251,5182,203,5902,217,9572,211,0502,257,6622,227,7842,102,3992,109,3002,176,8162,060,8142,018,3891,987,9531,992,4031,877,2181,839,0841,846,6071,863,8851,818,0251,779,0181,774,7491,829,6611,803,3561,798,5801,811,5871,840,9721,759,9001,722,2341,764,1851,829,080