EF-ON Inc.
TSE:9514.T
375 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 5,574 | 4,370 | 4,534 | 5,272 | 4,248 | 4,412 | 3,436 | 2,638 | 2,155 | 3,221 | 1,395 | 535.654 | 576.793 | 560.944 | 551.678 | 1,226.465 | 5,080.554 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 2 | 2 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 5,574 | 4,370 | 4,534 | 5,272 | 4,248 | 4,412 | 4,436 | 2,638 | 2,155 | 4,221 | 1,395 | 535.654 | 576.793 | 560.944 | 551.678 | 1,226.465 | 5,080.554 |
Nettovorderingen
| 1,832 | 1,706 | 1,304 | 1,270 | 1,298 | 1,037 | 1,046 | 1,028 | 633 | 668 | 908 | 814.741 | 0 | 1,003.207 | 1,239.099 | 0 | 0 |
Voorraad
| 767 | 1,065 | 1,244 | 874 | 708 | 340 | 282 | 247 | 313 | 182 | 179 | 176.161 | 171.345 | 172.427 | 202.715 | 215.667 | 185.766 |
Overige vlottende activa
| 570 | 457 | 949 | 665 | 1,270 | 497 | 636 | 755 | 1,199 | 878 | 665 | 436.077 | 312.249 | 296.577 | 461.097 | 374.993 | 649.934 |
Totaal vlottende activa
| 8,743 | 7,598 | 8,031 | 8,081 | 7,524 | 6,286 | 6,400 | 4,668 | 4,300 | 5,949 | 3,147 | 1,962.633 | 2,215.633 | 2,033.155 | 2,454.589 | 2,917.475 | 8,016.215 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 35,451 | 35,810 | 37,761 | 36,243 | 31,133 | 25,862 | 20,121 | 16,638 | 16,523 | 11,949 | 9,169 | 8,680.073 | 9,483.705 | 10,739.011 | 15,283.468 | 18,185.881 | 28,369.299 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 821 | 911 | 317 | 338 | 361 | 140 | 155 | 169 | 115 | 125 | 122 | 112.017 | 122.985 | 139.856 | 207.211 | 258.675 | 329.072 |
Goodwill en immateriële activa
| 821 | 911 | 317 | 338 | 361 | 140 | 155 | 169 | 115 | 125 | 122 | 112.017 | 122.985 | 139.856 | 207.211 | 258.675 | 329.072 |
Langetermijnbeleggingen
| 1 | 198 | 215 | 80 | 92 | 89 | 1 | 6 | 10 | 218 | 269 | 443 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 66 | 91 | 69 | 88 | 196 | 849 | 625 | 691 | 761 | -218 | -269 | -443 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 180 | 1,108 | 846 | 770 | 539 | 131 | 865 | 241 | 164 | 218 | 272 | 443.68 | 499.663 | 640.661 | 1,396.15 | 1,713.035 | 929.194 |
Totaal niet-vlottende activa
| 36,519 | 38,118 | 39,208 | 37,519 | 32,321 | 27,071 | 21,767 | 17,745 | 17,573 | 12,292 | 9,563 | 9,235.77 | 10,106.353 | 11,519.528 | 16,886.829 | 20,157.591 | 29,627.565 |
Totaal activa
| 45,262 | 45,718 | 47,241 | 45,603 | 39,847 | 33,360 | 28,168 | 22,414 | 21,873 | 18,241 | 12,710 | 11,198.403 | 12,321.986 | 13,552.683 | 19,341.418 | 23,075.066 | 37,643.78 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 1,379 | 1,287 | 1,543 | 1,070 | 458 | 70 | 980 | 1,044 | 1,126 | 248 | 387 | 1,745 | 2,174.481 | 1,830.401 | 2,210.635 | 3,118.188 | 3,787.433 |
Kortlopende schulden
| 1,987 | 2,193 | 2,367 | 2,196 | 1,829 | 1,506 | 1,716 | 1,630 | 911 | 919 | 1,001 | 927 | 842.959 | 732.532 | 965.751 | 848.414 | 1,785.909 |
Belastingschulden
| 113 | 358 | 109 | 308 | 197 | 162 | 321 | 207 | 125 | 80 | 155 | 45.273 | 32.33 | 41.992 | 46.428 | 40.667 | 100.579 |
Uitgestelde opbrengsten
| 113 | 1,341 | 1,251 | 1,900 | 975 | 917 | 321 | 1,118 | 714 | 304 | 432 | 274.043 | 333.987 | 345.487 | 427.227 | 414.14 | 421.226 |
Overige kortlopende verplichtingen
| 1,097 | -143 | 98 | 1,770 | 1,573 | 1,798 | 928 | 1,030 | 2,027 | 2,249 | 1,719 | 453.146 | 441.732 | 445.057 | 577.49 | 623.696 | 441.13 |
Totaal kortlopende verplichtingen
| 4,802 | 5,036 | 5,368 | 5,344 | 4,057 | 3,536 | 3,945 | 3,911 | 4,189 | 3,496 | 3,262 | 3,170.419 | 3,491.502 | 3,049.982 | 3,800.304 | 4,630.965 | 6,115.051 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 21,782 | 22,168 | 24,106 | 23,226 | 20,344 | 15,571 | 11,591 | 7,678 | 10,071 | 6,719 | 6,508 | 6,554.233 | 2,332.375 | 2,597.349 | 5,787.981 | 6,083.011 | 13,037.218 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 59 | 29 | 0 | 66 | 0 | 0 | 1,212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 358 | 263 | 197 | 107 | 9 | 0 | 0 | 28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 85 | 3 | 3 | 3 | -61 | 393 | 731 | 149 | 219 | 2,499 | 628 | 784.578 | 6,027.624 | 7,710.617 | 9,016.26 | 8,763.418 | 10,958.245 |
Totaal niet-vlottende verplichtingen
| 22,225 | 22,493 | 24,335 | 23,336 | 20,358 | 15,964 | 12,322 | 9,067 | 10,290 | 9,218 | 7,136 | 7,338.811 | 8,359.999 | 10,307.966 | 14,804.241 | 14,846.429 | 23,995.463 |
Totaal passiva
| 27,027 | 27,529 | 29,703 | 28,680 | 24,415 | 19,500 | 16,267 | 12,978 | 14,479 | 12,714 | 10,398 | 10,509.23 | 11,851.501 | 13,357.948 | 18,604.545 | 19,477.394 | 30,110.514 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 42 | 74 | 114 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,292 | 2,292 | 2,292 | 2,292 | 2,292 | 2,288 | 2,276 | 2,164 | 2,118 | 2,108 | 1,000 | 1,000 | 6,840.23 | 6,840.23 | 6,600.231 | 6,594.869 | 6,594.869 |
Ingehouden winsten
| 14,817 | 14,709 | 14,058 | 13,339 | 11,840 | 10,256 | 8,321 | 6,097 | 4,181 | 2,353 | 1,387 | -197.286 | -6,228.245 | -11,006.998 | -9,863.667 | -6,993.242 | -2,879.339 |
Overige gereserveerde algehele resultaten
| 1 | 1 | 1 | 1 | 8 | 28 | 28 | 10 | -24 | -42 | -74 | -114 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,124 | 1,188 | 1,188 | 1,292 | 1,292 | 1,288 | 1,276 | 1,165 | 1,071 | 1,108 | -75 | -228 | -141.5 | 4,361.503 | 4,288.441 | 3,991.345 | 3,812.798 |
Totaal eigen vermogen van aandeelhouders
| 18,234 | 18,189 | 17,538 | 16,923 | 15,432 | 13,860 | 11,901 | 9,436 | 7,394 | 5,527 | 2,312 | 689.173 | 470.485 | 194.735 | 736.873 | 3,592.972 | 7,528.328 |
Totaal eigen vermogen
| 18,234 | 18,189 | 17,538 | 16,923 | 15,432 | 13,860 | 11,901 | 9,436 | 7,394 | 5,527 | 2,312 | 689.173 | 470.485 | 194.735 | 736.873 | 3,597.672 | 7,533.266 |
Totaal passiva en aandeelhoudersvermogen
| 45,262 | 45,718 | 47,241 | 45,603 | 39,847 | 33,360 | 28,168 | 22,414 | 21,873 | 18,241 | 12,710 | 11,198.403 | 12,321.986 | 13,552.683 | 19,341.418 | 23,075.066 | 37,643.78 |