The Okinawa Electric Power Company, Incorporated
TSE:9511.T
974 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 74,776 | 52,453 | 49,082 | 56,812 | 76,722 | 53,778 | 48,980 | 55,798 | 70,287 | 48,451 | 44,141 | 44,308 | 51,173 | 36,609 | 42,628 | 43,396 | 59,744 | 44,752 | 43,321 | 49,943 | 63,291 | 47,740 | 46,523 | 49,364 | 61,411 | 48,182 | 43,204 | 47,852 | 61,901 | 43,176 | 40,139 | 44,179 | 54,304 | 41,375 | 40,342 | 45,243 | 54,873 | 41,806 | 41,537 | 45,332 | 56,238 | 41,893 | 40,855 | 43,837 | 54,857 | 39,716 | 37,059 | 39,204 | 51,872 | 38,304 | 38,236 | 41,275 | 50,089 | 36,475 | 36,100 | 39,548 | 47,729 | 35,116 | 36,472 | 39,663 | 49,611 | 36,754 | 41,981 | 43,020 | 51,154 |
Kosten van de omzet
| 64,788 | 55,157 | 52,184 | 54,931 | 66,613 | 59,183 | 62,840 | 67,827 | 83,455 | 57,801 | 46,241 | 44,554 | 44,231 | 38,395 | 42,684 | 41,644 | 48,436 | 45,136 | 46,271 | 45,429 | 52,832 | 49,437 | 48,456 | 47,579 | 54,668 | 49,334 | 47,932 | 44,906 | 51,351 | 42,611 | 43,740 | 41,985 | 43,891 | 41,254 | 42,694 | 42,427 | 47,614 | 42,290 | 43,718 | 41,601 | 46,894 | 43,308 | 47,467 | 39,181 | 43,520 | 40,404 | 41,819 | 36,875 | 41,282 | 37,494 | 39,412 | 36,512 | 39,281 | 38,100 | 37,366 | 33,632 | 38,650 | 34,468 | 38,815 | 34,291 | 37,313 | 34,683 | 39,966 | 37,219 | 44,508 |
Brutowinst
| 9,988 | -2,704 | -3,102 | 1,881 | 10,109 | -5,405 | -13,860 | -12,029 | -13,168 | -9,350 | -2,100 | -246 | 6,942 | -1,786 | -56 | 1,752 | 11,308 | -384 | -2,950 | 4,514 | 10,459 | -1,697 | -1,933 | 1,785 | 6,743 | -1,152 | -4,728 | 2,946 | 10,550 | 565 | -3,601 | 2,194 | 10,413 | 121 | -2,352 | 2,816 | 7,259 | -484 | -2,181 | 3,731 | 9,344 | -1,415 | -6,612 | 4,656 | 11,337 | -688 | -4,760 | 2,329 | 10,590 | 810 | -1,176 | 4,763 | 10,808 | -1,625 | -1,266 | 5,916 | 9,079 | 648 | -2,343 | 5,372 | 12,298 | 2,071 | 2,015 | 5,801 | 6,646 |
Brutowinstmarge
| 0.134 | -0.052 | -0.063 | 0.033 | 0.132 | -0.101 | -0.283 | -0.216 | -0.187 | -0.193 | -0.048 | -0.006 | 0.136 | -0.049 | -0.001 | 0.04 | 0.189 | -0.009 | -0.068 | 0.09 | 0.165 | -0.036 | -0.042 | 0.036 | 0.11 | -0.024 | -0.109 | 0.062 | 0.17 | 0.013 | -0.09 | 0.05 | 0.192 | 0.003 | -0.058 | 0.062 | 0.132 | -0.012 | -0.053 | 0.082 | 0.166 | -0.034 | -0.162 | 0.106 | 0.207 | -0.017 | -0.128 | 0.059 | 0.204 | 0.021 | -0.031 | 0.115 | 0.216 | -0.045 | -0.035 | 0.15 | 0.19 | 0.018 | -0.064 | 0.135 | 0.248 | 0.056 | 0.048 | 0.135 | 0.13 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 188 | 120 | 107 | 167 | 154 | 116 | 97 | 165 | 538 | 110 | 93 | 159 | 538 | 0 | 0 | 0 | 613 | 0 | 0 | 0 | 584 | 0 | 0 | 0 | 577 | 0 | 0 | 0 | 671 | 0 | 0 | 0 | 990 | 0 | 0 | 0 | 1,426 | 0 | 0 | 0 | 1,083 | 0 | 0 | 0 | 1,061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | -1 | -56 | -52 | -21 | 35 | -273 | 310 | 36 | 36 | -232 | 105 | 31 | 84 | -219 | -53 | 46 | 95 | -143 | -58 | 13 | 94 | -7 | 79 | -53 | 82 | -139 | 19 | 18 | -3 | -61 | -21 | 3 | 30 | -144 | 48 | -40 | 93 | 40 | 40 | -17 | 148 | -28 | 569 | -130 | 122 | -238 | -73 | 72 | 72 | -432 | 337 | 38 | 93 | -310 | 123 | -174 | 280 | -269 | -96 | -200 | 98 | -109 | -174 | 63 |
Bedrijfskosten
| 0 | -1 | 3,841.5 | -52 | -21 | 187 | -273 | 310 | 36 | 121 | 156 | 200 | 119 | 84 | -219 | -53 | 46 | 95 | -143 | -58 | 13 | 94 | -7 | 79 | -53 | 82 | -139 | 19 | 18 | -3 | -61 | -21 | 3 | 30 | -144 | 48 | -40 | 93 | 40 | 40 | -17 | 148 | -28 | 569 | -130 | 122 | -238 | -73 | 72 | 72 | -432 | 337 | 38 | 93 | -310 | 123 | -174 | 280 | -269 | -96 | -200 | 98 | -109 | -174 | 63 |
Bedrijfsresultaat
| 9,988 | -2,703 | -3,102 | 1,880 | 10,109 | -5,405 | -13,860 | -12,028 | -13,169 | -9,349 | -2,100 | -245 | 6,939 | -1,784 | -56 | 1,751 | 11,307 | -383 | -2,949 | 4,513 | 10,458 | -1,696 | -1,933 | 1,786 | 6,741 | -1,151 | -4,727 | 2,945 | 10,551 | 564 | -3,601 | 2,193 | 10,414 | 120 | -2,352 | 2,817 | 7,258 | -484 | -2,181 | 3,732 | 9,342 | -1,414 | -6,611 | 4,656 | 11,336 | -688 | -4,759 | 2,329 | 10,590 | 810 | -1,176 | 4,763 | 10,808 | -1,625 | -1,266 | 5,916 | 9,079 | 648 | -2,343 | 5,372 | 12,298 | 2,071 | 2,015 | 5,801 | 6,646 |
Bedrijfsresultaat ratio
| 0.134 | -0.052 | -0.063 | 0.033 | 0.132 | -0.101 | -0.283 | -0.216 | -0.187 | -0.193 | -0.048 | -0.006 | 0.136 | -0.049 | -0.001 | 0.04 | 0.189 | -0.009 | -0.068 | 0.09 | 0.165 | -0.036 | -0.042 | 0.036 | 0.11 | -0.024 | -0.109 | 0.062 | 0.17 | 0.013 | -0.09 | 0.05 | 0.192 | 0.003 | -0.058 | 0.062 | 0.132 | -0.012 | -0.053 | 0.082 | 0.166 | -0.034 | -0.162 | 0.106 | 0.207 | -0.017 | -0.128 | 0.059 | 0.204 | 0.021 | -0.031 | 0.115 | 0.216 | -0.045 | -0.035 | 0.15 | 0.19 | 0.018 | -0.064 | 0.135 | 0.248 | 0.056 | 0.048 | 0.135 | 0.13 |
Totaal overige inkomsten en kosten netto
| -209 | -207 | -181 | -244 | -365 | -123 | -261 | -177 | 40 | 5 | -66 | 54 | -102 | 21 | -306 | -778 | -165 | -35 | -401 | -250 | -264 | -100 | 424 | -153 | -388 | -106 | -364 | 113 | -372 | -329 | -396 | -394 | -443 | -372 | -683 | -411 | -572 | -344 | -754 | -133 | -559 | -395 | -509 | -11 | -759 | -478 | -762 | -595 | -644 | -662 | -807 | -385 | -699 | -606 | -1,369 | -596 | -909 | -462 | -1,027 | -905 | -1,046 | -762 | -952 | -2,079 | -826 |
Inkomen voor belasting
| 9,779 | -2,910 | -3,284 | 1,636 | 9,744 | -5,528 | -14,121 | -12,205 | -13,129 | -9,344 | -2,166 | -191 | 6,837 | -1,763 | -362 | 973 | 11,142 | -418 | -3,350 | 4,263 | 10,194 | -1,796 | -1,509 | 1,633 | 6,353 | -1,257 | -5,091 | 3,058 | 10,179 | 235 | -3,997 | 1,799 | 9,971 | -252 | -3,035 | 2,406 | 6,686 | -828 | -2,935 | 3,599 | 8,783 | -1,809 | -7,120 | 4,645 | 10,577 | -1,166 | -5,521 | 1,734 | 9,946 | 148 | -1,983 | 4,378 | 10,109 | -2,231 | -2,635 | 5,320 | 8,170 | 186 | -3,370 | 4,467 | 11,252 | 1,309 | 1,063 | 3,722 | 5,820 |
Inkomen voor belasting ratio
| 0.131 | -0.055 | -0.067 | 0.029 | 0.127 | -0.103 | -0.288 | -0.219 | -0.187 | -0.193 | -0.049 | -0.004 | 0.134 | -0.048 | -0.008 | 0.022 | 0.186 | -0.009 | -0.077 | 0.085 | 0.161 | -0.038 | -0.032 | 0.033 | 0.103 | -0.026 | -0.118 | 0.064 | 0.164 | 0.005 | -0.1 | 0.041 | 0.184 | -0.006 | -0.075 | 0.053 | 0.122 | -0.02 | -0.071 | 0.079 | 0.156 | -0.043 | -0.174 | 0.106 | 0.193 | -0.029 | -0.149 | 0.044 | 0.192 | 0.004 | -0.052 | 0.106 | 0.202 | -0.061 | -0.073 | 0.135 | 0.171 | 0.005 | -0.092 | 0.113 | 0.227 | 0.036 | 0.025 | 0.087 | 0.114 |
Belastingkosten
| 1,461 | 31 | -1,216 | 302 | 778 | 161 | 2,108 | 92 | -3,247 | -2,442 | -525 | -68 | 1,385 | -206 | 166 | 221 | 2,452 | -14 | -423 | 1,005 | 2,213 | -276 | -125 | 319 | 1,302 | -129 | -996 | 827 | 2,044 | 103 | -723 | 474 | 2,075 | 70 | -292 | 544 | 1,328 | -59 | 87 | 821 | 2,052 | -350 | -1,503 | 1,060 | 2,653 | -115 | -1,143 | 387 | 2,557 | 88 | -719 | 1,530 | 3,020 | -713 | -1,026 | 1,938 | 2,015 | 1 | -1,433 | 1,553 | 3,858 | 429 | 374 | 1,586 | 2,193 |
Nettowinst
| 8,296 | -2,943 | -2,174 | 1,326 | 8,939 | -5,701 | -16,306 | -12,332 | -9,920 | -6,899 | -1,741 | -147 | 5,424 | -1,577 | -605 | 695 | 8,652 | -401 | -2,973 | 3,225 | 7,976 | -1,523 | -1,458 | 1,288 | 5,053 | -1,132 | -4,166 | 2,184 | 8,122 | 133 | -3,351 | 1,302 | 7,892 | -326 | -2,783 | 1,843 | 5,356 | -769 | -3,072 | 2,753 | 6,723 | -1,461 | -5,674 | 3,554 | 7,907 | -1,056 | -4,449 | 1,329 | 7,365 | 73 | -1,309 | 2,729 | 7,067 | -1,531 | -1,662 | 3,353 | 6,176 | 179 | -2,087 | 2,842 | 7,349 | 845 | 598 | 2,031 | 3,584 |
Nettowinstmarge
| 0.111 | -0.056 | -0.044 | 0.023 | 0.117 | -0.106 | -0.333 | -0.221 | -0.141 | -0.142 | -0.039 | -0.003 | 0.106 | -0.043 | -0.014 | 0.016 | 0.145 | -0.009 | -0.069 | 0.065 | 0.126 | -0.032 | -0.031 | 0.026 | 0.082 | -0.023 | -0.096 | 0.046 | 0.131 | 0.003 | -0.083 | 0.029 | 0.145 | -0.008 | -0.069 | 0.041 | 0.098 | -0.018 | -0.074 | 0.061 | 0.12 | -0.035 | -0.139 | 0.081 | 0.144 | -0.027 | -0.12 | 0.034 | 0.142 | 0.002 | -0.034 | 0.066 | 0.141 | -0.042 | -0.046 | 0.085 | 0.129 | 0.005 | -0.057 | 0.072 | 0.148 | 0.023 | 0.014 | 0.047 | 0.07 |
WPA (Winst Per Aandeel)
| 152.79 | -54.19 | -40.03 | 24.41 | 164.59 | -104.97 | -300.23 | -227.06 | -182.65 | -127.03 | -32.06 | -2.71 | 99.75 | -28.98 | -11.12 | 12.77 | 158.99 | -7.37 | -54.63 | 59.26 | 146.57 | -27.99 | -26.79 | 23.67 | 92.85 | -20.8 | -76.55 | 40.13 | 143.17 | 2.34 | -59.07 | 22.95 | 139.1 | -5.75 | -49.05 | 32.48 | 94.39 | -13.55 | -54.14 | 48.51 | 118.47 | -25.74 | -99.98 | 62.63 | 139.32 | -18.61 | -78.39 | 23.42 | 129.77 | 1.29 | -23.06 | 48.09 | 124.52 | -26.98 | -29.29 | 59.08 | 108.83 | 3.16 | -36.76 | 50.05 | 129.42 | 14.89 | 10.53 | 35.77 | 63.11 |
Verwaterde WPA
| 152.79 | -54.19 | -40.03 | 24.41 | 164.59 | -104.97 | -300.23 | -227.06 | -182.65 | -127.03 | -32.04 | -2.7 | 99.68 | -28.98 | -11.12 | 12.77 | 158.99 | -7.37 | -54.63 | 59.26 | 146.57 | -27.99 | -26.79 | 23.67 | 92.85 | -20.8 | -76.55 | 40.13 | 143.17 | 2.34 | -59.07 | 22.95 | 139.1 | -5.75 | -49.05 | 32.48 | 94.39 | -13.55 | -54.14 | 48.51 | 118.47 | -25.74 | -99.98 | 62.63 | 139.32 | -18.61 | -78.39 | 23.42 | 129.77 | 1.29 | -23.06 | 48.09 | 124.52 | -26.98 | -29.29 | 59.08 | 108.83 | 3.16 | -36.76 | 50.05 | 129.42 | 14.89 | 10.53 | 35.77 | 63.11 |
EBITDA
| 16,263 | 2,688.25 | 2,541 | 7,430 | 15,451 | 149 | -8,670 | -6,917 | -7,915 | -4,239 | 4,158 | 6,068 | 12,949 | 4,065 | 5,813 | 6,774 | 16,763 | 5,271 | 2,708 | 10,322.75 | 15,967.5 | 3,996 | -1,162 | 2,022 | 6,758 | -849 | -4,663 | 3,504 | 10,637 | 713 | -3,512 | 2,301 | 10,484 | 309 | -2,455 | 3,002 | 7,296 | -208 | -2,151 | 4,237 | 9,443 | -1,135 | -6,452 | 5,340 | 11,277 | -454 | -4,816 | 2,469 | 10,685 | 884 | -1,269 | 5,111 | 10,857 | -1,509 | 3,973 | 11,380 | 14,062 | 6,007 | 2,984 | 10,979 | 17,733 | 7,631 | 7,868 | 10,563 | 6,730 |
EBITDA ratio
| 0.217 | 0.051 | 0.052 | 0.035 | 0.132 | -0.097 | -0.28 | -0.214 | -0.184 | -0.188 | -0.044 | 0.001 | 0.138 | -0.041 | -0.005 | 0.029 | 0.191 | -0.003 | -0.07 | 0.092 | 0.167 | -0.03 | -0.041 | 0.04 | 0.11 | -0.019 | -0.112 | 0.073 | 0.172 | 0.017 | -0.087 | 0.052 | 0.193 | 0.007 | -0.061 | 0.066 | 0.133 | -0.005 | -0.052 | 0.093 | 0.168 | -0.027 | -0.158 | 0.122 | 0.206 | -0.011 | -0.13 | 0.063 | 0.206 | 0.023 | -0.033 | 0.124 | 0.217 | -0.041 | 0.11 | 0.288 | 0.295 | 0.171 | 0.082 | 0.277 | 0.357 | 0.208 | 0.187 | 0.27 | 0.132 |