Hokkaido Electric Power Company, Incorporated

TSE:9509.T

843 (JPY) • At close December 27, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 118,10099,900110,70987,369121,22596,09989,867117,22394,27971,84488,89483,97872,13273,39283,76777,34778,93378,83457,49080,04569,50866,26871,72565,40564,47470,903116,087113,023105,260118,08688,02791,24379,12699,863108,805105,027113,058110,634152,016140,342147,68886,782121,077127,086103,372100,16577,35766,03876,86845,97353,59343,18736,55438,02220,95618,78816,62721,06039,20143,82239,12540,421
Kortetermijnbeleggingen 00000-25,161000-26,787-25,741-30,451-30,1350-29,888-24,617-24,512-24,450-24,352-23,185-23,251-22,081-22,107-22,789-22,720-19,663-17,568-15,161-14,866-14,635-14,476-12,207-56,467-58,448-62,721-67,072-68,204-69,444-71,183-73,239-74,747-75,911-78,043-62,757-64,044-65,363-67,342-71,624-79,5300000000000000
Liquide middelen en kortetermijnbeleggingen 118,10099,900110,70987,369121,22596,09989,867117,22394,27971,84488,89483,97872,13273,39283,76777,34778,93378,83457,49080,04569,50866,26871,72565,40564,47470,903116,087113,023105,260118,08688,02791,24379,12699,863108,805105,027113,058110,634152,016140,342147,68886,782121,077127,086103,372100,16577,35766,03876,86845,97353,59343,18736,55438,02220,95618,78816,62721,06039,20143,82239,12540,421
Nettovorderingen 103,17389,69595,96993,76487,13381,93589,677102,16484,53466,07870,73567,42558,76253,88899,30289,69183,57184,78988,51473,13873,71173,20375,63980,20274,44866,93566,69166,59667,45961,40656,23961,50959,88855,70858,30959,40955,09350,76149,57050,91444,95141,50544,47142,39043,42537,10342,80438,93700000000000000
Voorraad 69,68373,64167,98991,63380,56388,78192,12298,60187,84767,34237,08450,40241,89042,97931,01338,83139,81737,50036,23242,70641,94642,43442,15659,46647,28742,18841,25747,83143,09640,49636,50837,78437,89536,23535,36144,40542,05036,07537,41444,00946,40040,98847,49049,31348,52644,17245,06349,41844,63147,97336,01338,62640,98637,66335,17437,17234,60829,13426,81833,43032,59832,147
Overige vlottende activa 105,511117,778118,389114,78199,77395,29960,29847,70151,74569,27432,31859,52675,24979,43313,75727,27526,56818,4507,89714,93214,29113,46713,16114,41712,55616,08820,22721,79221,16222,65423,93223,94118,19020,49013,84916,96017,31117,30412,95515,82615,00815,25413,38120,92219,29015,17114,59024,88415,17511,1347,0299,5299,9449,2576,3348,8306,93112,3329,32418,40332,18515,491
Totaal vlottende activa 396,467381,014393,056387,547388,694362,114331,964365,689318,405274,538229,031261,331248,033249,692227,839233,144228,889219,573190,133210,821199,456195,372202,681219,490198,765196,114244,262249,242236,977242,642204,706214,477195,099212,296216,324225,801227,512214,774251,955251,091254,047184,529226,419239,711214,613196,611179,814179,277173,679133,471135,621141,167133,309128,636109,178103,42497,18896,198115,526130,594137,034128,534
Niet-vlottende activa:
Materiële vaste activa, netto 1,581,9361,570,4491,590,9671,517,7811,530,9681,531,0841,545,5791,566,5811,569,3391,572,2621,582,6231,568,0011,581,0071,587,6831,598,5311,593,5481,589,2751,593,9791,601,8051,601,1661,584,6621,589,2641,587,6851,571,3641,535,1541,527,7471,514,4991,496,1431,480,8451,469,1771,465,3421,431,4301,416,0481,406,6541,418,2611,396,5571,364,4961,363,6721,358,4651,342,0871,331,2991,332,2551,334,8211,319,8961,313,2981,308,9791,305,3821,301,7521,298,2641,298,8971,296,7231,303,2401,291,6461,286,6151,298,3641,306,1721,304,3111,308,0231,286,9991,299,0331,297,0431,320,544
Goodwill 00000000000000000000000000000000000000000000000000000000000000
Immateriële activa 00000000000000000000000000000000000000000000000000000000000000
Goodwill en immateriële activa 033-82,717-88,063-10,846-83,439-60,290-63,365-9,265-8,476-10,221-10,155-49,955-82,032-76,206-73,100-73,136-70,372-71,837-68,355-68,083-69,280-70,890-73,797-70,628-71,494-70,494-69,402-70,486-71,365-71,300-102,474-101,039-103,357-112,426-114,233-118,211-117,365-119,506-120,123-122,508-126,235-112,312-113,561-113,934-114,606-119,162-128,0610000000000000
Langetermijnbeleggingen 85,598124,18386,46082,71788,063122,10983,43960,29063,36585,93782,84583,31282,07249,95582,03276,20673,10073,13670,37271,83768,35568,08369,28070,89073,79770,62871,49470,49469,40270,48671,36571,300102,474101,039103,357112,426114,233118,211117,365119,506120,123122,508126,235112,312113,561113,934114,606119,162128,0610000000000000
Belastingvorderingen 34,77933,11952,26936,74437,59640,24747,57247,63641,03539,88640,84040,78038,72338,65440,82240,78041,56940,70841,82840,18840,75340,17541,14438,06037,62336,21330,81232,78533,09032,95032,98730,90231,86832,43532,36330,43329,99429,09829,80338,05638,30637,79937,03135,92736,2487,2197,4086,5276,5006,5466,63647,79852,86452,32351,83859,68759,76059,67659,18666,40866,44867,060
Overige niet-vlottende activa 35,030034,542172,114172,68871,425168,215146,005146,91265,68466,00467,24463,087131,651134,449127,894125,682126,633125,284126,288122,522120,965123,462124,905127,177124,440126,327125,660125,411125,866126,496125,210156,739155,807159,185167,895170,218175,300175,445176,767177,555180,244184,497170,391170,992168,544168,127167,329173,943176,338179,870175,790175,648177,585182,181167,683161,370141,179145,316128,685122,984118,885
Totaal niet-vlottende activa 1,737,3431,727,7541,764,2411,726,6391,741,2521,754,0191,761,3661,760,2221,757,2861,754,5041,763,8361,749,1161,754,7341,757,9881,773,8021,762,2221,756,5261,761,3201,768,9171,767,6421,747,9371,750,4041,752,2911,734,3291,699,9541,688,4001,671,6381,654,5881,639,3461,627,9931,624,8251,587,5421,604,6551,594,8961,609,8091,594,8851,564,7081,568,0701,563,7131,556,9101,547,1601,550,2981,556,3491,526,2141,520,5381,484,7421,480,9171,475,6081,478,7071,481,7811,483,2291,526,8281,520,1581,516,5231,532,3831,533,5421,525,4411,508,8781,491,5011,494,1261,486,4751,506,489
Totaal activa 2,133,8102,108,7682,157,2972,114,1952,129,9562,116,1412,093,3392,125,9202,075,6982,029,0471,992,8792,010,4542,002,7762,007,6872,001,6501,995,3731,985,4251,980,9021,959,0601,978,4721,947,4001,945,7851,954,9811,953,8251,898,7271,884,5221,915,9081,903,8371,876,3301,870,6431,829,5391,802,0251,799,7621,807,1991,826,1411,820,6941,792,2291,782,8511,815,6751,808,0081,801,2151,734,8331,782,7761,765,9311,735,1601,681,3611,660,7401,654,8921,652,3861,615,2521,618,8501,667,9951,653,4671,645,1591,641,5611,636,9661,622,6291,605,0761,607,0271,624,7201,623,5091,635,023
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 90,61381,50686,46081,54466,35969,24884,73281,57468,84666,03360,16751,49648,99551,90448,45740,82640,90435,80742,68242,97136,95137,73441,04243,95335,83430,35039,32941,99033,68531,09940,81638,93133,01926,88741,56939,11331,60327,55740,36344,07633,58630,28446,76645,57035,28125,85344,49642,12932,67028,99539,26032,85528,47320,35029,07424,79316,31912,73823,49420,43418,99125,465
Kortlopende schulden 187,093200,183213,404228,922246,561248,810212,269261,091251,631199,313163,387173,826162,662170,692173,237190,859178,498243,974253,534306,063269,406309,110248,242246,165271,396222,824284,283309,094294,651335,038238,691244,822226,51252,65052,30046,09054,30052,88042,00053,90052,20052,00053,00049,92048,11052,88053,02055,80048,00091,15048,70070,05079,20091,00067,00062,50054,00054,50052,00082,93948,70052,772
Belastingschulden 026,52926,68526,39429,56724,2928,96011,55711,31517,1808,40512,24813,90917,75618,79819,07920,66011,24612,75411,79414,48216,80513,18511,69018,91820,15914,15411,80818,49817,6207,38811,44614,96519,17813,33615,63817,32919,82513,84012,80615,18116,0718,1758,28811,75615,6978,4666,68013,22815,05310,5439,58615,76418,95014,49518,89218,24116,7416,12212,97216,3397,879
Uitgestelde opbrengsten 33,79626,5291,37926,39429,56724,2928,96011,55711,31517,1808,40512,24813,90917,75618,79819,07920,66011,24612,75411,79414,48216,80513,18513,41522,80220,15914,15411,80818,49817,6207,38811,44614,96519,17813,33615,63817,32919,82513,84012,80615,18116,0718,1758,28811,75615,7308,5357,45713,23415,06012,42912,79715,76418,95014,49518,89218,24116,7416,12212,97216,3397,879
Overige kortlopende verplichtingen 109,15366,199119,40991,72289,80469,454102,58597,43083,31871,85495,37085,27977,05773,83193,23877,94672,89665,68784,24079,03170,13174,899119,48084,10551,07266,51892,00573,47471,31255,42192,87572,15357,210183,287248,286288,604278,160249,128262,297189,290176,478155,135172,241113,795135,492128,738163,222164,141143,877138,689134,337113,48193,44794,968122,929154,811156,651156,275151,913154,958157,744150,552
Totaal kortlopende verplichtingen 420,655400,946447,337428,582432,291411,804411,047451,652415,110354,380327,329322,849302,623314,183333,730328,710312,958356,714393,210439,859390,970438,548421,949399,328400,022339,851429,771436,366418,146439,178379,770367,352331,706282,002355,491389,445381,392349,390358,500300,072277,445253,490280,182217,573230,639223,168269,204268,750237,775273,887232,840225,972216,884225,268233,498260,996245,211240,254233,529271,303241,774236,668
Langlopende verplichtingen:
Langetermijnschulden 1,188,2091,204,5051,196,6241,208,2201,224,7181,250,4291,264,9191,252,3901,220,7411,224,1771,223,4251,242,1241,243,9151,245,6511,224,6701,249,0151,247,9401,206,0331,165,0511,157,4991,172,7731,130,2281,152,2301,187,2571,131,5891,179,3551,142,2771,136,9011,126,0931,100,7121,117,0461,104,3631,076,0501,131,9651,081,8641,037,6221,017,7151,042,8031,074,2561,125,3161,122,8621,126,7821,139,1701,163,8811,076,5591,054,263972,800930,803918,360810,777828,745826,326793,012778,920763,221734,872734,582726,666750,454738,129759,112774,386
Uitgestelde opbrengsten niet-vlottend 003,9080002,436000-7,498000000000000000118,47400000000172,631174,45100000000210,549219,941219,766204,754206,702208,80100000000000
Uitgestelde belastingverplichtingen niet-vlottend 0015,6060007,9380007,498000000000000000300000000217000000001,3768971512410554700000000000
Overige niet-vlottende verplichtingen 143,751141,087160,292164,626160,705160,366148,893159,546158,479157,579156,409154,614154,078154,173153,519153,574153,196153,437153,420150,136150,383150,637152,387147,142147,336145,80512,394130,342130,724131,615132,703133,384188,913189,779191,56515,26715,523192,910194,528192,684194,928195,750216,694216,374228,6858,4357,4985,04219,63719,93820,637230,768235,001232,603234,101234,504236,161234,750204,101203,908204,583203,986
Totaal niet-vlottende verplichtingen 1,331,9601,345,5921,376,4301,372,8461,385,4231,410,7951,424,1861,411,9361,379,2201,381,7561,379,8341,396,7381,397,9931,399,8241,378,1891,402,5891,401,1361,359,4701,318,4711,307,6351,323,1561,280,8651,304,6171,334,3991,278,9251,325,1601,273,1481,267,2431,256,8171,232,3271,249,7491,237,7471,264,9631,321,7441,273,4291,225,5221,207,7061,235,7131,268,7841,318,0001,317,7901,322,5321,355,8641,380,2551,305,2441,274,6231,201,1361,155,7621,142,7751,037,5221,058,7301,057,0941,028,0131,011,523997,322969,376970,743961,416954,555942,037963,695978,372
Totaal passiva 1,752,6151,746,5381,823,7671,801,4281,817,7141,822,5991,835,2331,863,5881,794,3301,736,1361,707,1631,719,5871,700,6161,714,0071,711,9191,731,2991,714,0941,716,1841,711,6811,747,4941,714,1261,719,4131,726,5661,733,7271,678,9471,665,0111,702,9191,703,6091,674,9631,671,5051,629,5191,605,0991,596,6691,603,7461,628,9201,614,9671,589,0981,585,1031,627,2841,618,0721,595,2351,576,0221,636,0461,597,8281,535,8831,497,7911,470,3401,424,5121,380,5501,311,4091,291,5701,283,0661,244,8971,236,7911,230,8201,230,3721,215,9541,201,6701,188,0841,213,3401,205,4691,215,040
Eigen vermogen:
Preferente aandelen 29,48747,00047,00047,00047,00047,00047,00047,00047,00047,00047,00047,00047,00047,00004,0534,7375,7656,4892,0203,0323,2963,5041,7460043014300001,098496000000000000000000000000000
Gewone aandelen 114,291114,29190,791114,291114,291114,291114,291114,291114,291114,291114,291114,291114,291114,291114,291114,291114,291114,291114,291114,291114,291114,291114,291114,291114,291114,291114,291114,291114,291114,291114,291114,291114,291114,291114,291114,291114,291114,291114,291114,291114,291114,291114,291114,291114,291114,291114,291114,291114,291114,291114,291114,291114,291114,291114,291114,291114,291114,291114,291114,291114,291114,291
Ingehouden winsten 214,963195,526168,070155,597156,176139,745105,139106,326125,720137,771130,094131,986143,472135,647130,228111,799119,951114,37897,53776,71980,48173,94678,15567,95665,65765,20558,61145,65247,50744,72144,87540,61549,42751,05940,76638,99035,42727,56919,49014,71930,19931,571-3,32828,24759,45141,89659,645101,572143,834175,370197,609256,314279,865278,760279,961276,208276,657273,381278,385272,353279,557282,315
Overige gereserveerde algehele resultaten 8,3838,8827,543-54-833-3,117-4,095-261-1,384-1,511-1,2192,2472,2361,7453,098-4,053-4,737-5,765-6,489-2,020-3,032-3,296-3,504-1,74650646-43360-1435641,1332,594143-1,098-49610,15711,39913,93512,43418,88319,22620,48321,19711,07311,23413,1282,123000000000000000
Overige totale aandeelhoudersvermogen 3-17,52552,97929,42529,48126,36229,48028,62628,38427,97028,26229,48431,72031,22932,58129,57729,57829,58023,09027,56029,58129,58324,44526,20527,95228,55128,46628,91228,55728,55928,55931,15428,70826,36830,82141,97143,21845,76244,26550,71551,0632,32324,21214,08814,25616,1555,1523,4692,8433,3634,3753,5563,7454,6845,7185,4875,3345,54715,88314,46514,21513,446
Totaal eigen vermogen van aandeelhouders 367,127348,174319,383299,313299,115280,398244,815249,243268,395280,032272,647278,008289,483281,167277,100251,614259,083252,484234,918218,570221,321214,524216,891208,452208,406208,093201,411188,855190,211188,135188,858186,060192,426192,816186,374195,252192,936187,622178,046179,725195,553148,185135,175156,626187,998172,342179,088219,332260,968293,024316,275374,161397,901397,735399,970395,986396,282393,219408,559401,109408,063410,052
Totaal eigen vermogen 381,191362,230333,528312,767312,242293,542258,106262,332281,368292,911285,716290,867302,160293,680289,731264,074271,331264,718247,379230,978233,274226,372228,415220,098219,780219,511212,989200,228201,367199,138200,020196,926203,093203,453197,221205,727203,131197,748188,391189,936205,980158,811146,730168,103199,277183,570190,400230,380271,836303,843327,280384,929408,570408,368410,741406,594406,675403,406418,943411,380418,040419,983
Totaal passiva en aandeelhoudersvermogen 2,133,8102,108,7682,157,2952,114,1952,129,9562,116,1412,093,3392,125,9202,075,6982,029,0471,992,8792,010,4542,002,7762,007,6872,001,6501,995,3731,985,4251,980,9021,959,0601,978,4721,947,4001,945,7851,954,9811,953,8251,898,7271,884,5221,915,9081,903,8371,876,3301,870,6431,829,5391,802,0251,799,7621,807,1991,826,1411,820,6941,792,2291,782,8511,815,6751,808,0081,801,2151,734,8331,782,7761,765,9311,735,1601,681,3611,660,7401,654,8921,652,3861,615,2521,618,8501,667,9951,653,4671,645,1591,641,5611,636,9661,622,6291,605,0761,607,0271,624,7201,623,5091,635,023