Shikoku Electric Power Company, Incorporated

TSE:9507.T

1275 (JPY) • At close October 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 97,582118,34692,77586,99466,902105,954100,915116,825134,35772,97872,77658,65763,06965,49452,82873,35444,48855,46141,70837,50541,06242,28930,50926,44328,89856,80748,15725,74429,58542,51828,89013,21310,82838,73114,48916,44213,59434,77417,05216,8109,29911,10912,76713,04710,55514,3519,7729,2739,0838,1647,7666,7194,7655,5268,7025,7945,4136,8765,2426,166
Kortetermijnbeleggingen 050050-20,65350050-19,313-18,894-94,803-82,3020-71,251-64,183-58,665-56,437-52,606-54,905-51,517-47,113-42,201-41,380-39,893-38,170-40,285-37,442-37,048-34,537-33,748-32,931-127,746-130,439-128,97410,0005,000-146,959-149,18422,000-151,311-152,490-168,729-164,374-164,922-165,180-167,351-163,445-164,835000000000000
Liquide middelen en kortetermijnbeleggingen 97,582118,34692,77586,99466,902105,954100,915116,825134,35772,97872,77658,65763,06965,49452,82873,35444,48855,46141,70837,50541,06242,28930,50926,44328,89856,80748,15725,74429,58542,51828,89013,21310,82838,73124,48921,44213,59434,77439,05216,8109,29911,10912,76713,04710,55514,3519,7729,2739,0838,1647,7666,7194,7655,5268,7025,7945,4136,8765,2426,166
Nettovorderingen 105,856108,29092,832107,97095,616109,195101,134101,11487,92895,02386,02088,90089,482116,99894,469105,816101,11896,06790,61295,54399,42597,40590,30397,65092,09997,29691,96998,29597,16395,78882,16592,60085,81682,84572,65978,65377,81581,66371,75370,68770,83475,74361,76161,63855,63256,84856,41156,63050,62154,56848,75256,44951,61957,99051,74556,02247,99951,55849,14158,933
Voorraad 46,42643,06854,80749,41850,25159,97456,91252,44150,29031,50739,84837,10031,68627,99132,88731,01231,21828,65832,78032,31333,43834,74435,96836,53427,96428,96532,87130,65127,99226,42430,30125,93627,12826,67434,30835,78532,13334,94838,14536,31840,01839,30839,49639,53136,98232,71339,33338,69836,26535,95238,08831,29033,59122,27829,30124,18230,00325,65931,80130,372
Overige vlottende activa 71,61756,35867,71871,09884,74748,98562,49849,90073,67353,10660,94266,41066,48729,25145,06540,53244,87435,00937,38939,18542,95732,97131,50930,27535,83321,56826,58328,39330,63223,20031,03224,09828,85616,41325,49123,73628,93617,07624,18924,84434,34224,32524,35523,73029,10316,23820,00121,88834,98324,48421,55821,65124,47413,64717,93521,37025,67612,73517,71010,438
Totaal vlottende activa 321,481326,062308,132315,480297,516324,108321,459320,280346,248252,614259,586251,067250,724239,734225,249250,714221,698215,195202,489204,546216,882207,409188,289190,902184,794204,636199,580183,083185,372187,930172,388155,847152,628164,663156,947159,616152,478168,461173,139148,659154,493150,485138,379137,946132,272120,150125,517126,489130,952123,168116,164116,109114,44999,441107,683107,368109,09196,828103,894105,909
Niet-vlottende activa:
Materiële vaste activa, netto 971,5841,072,135963,084965,376972,337977,597977,081965,994964,220962,895957,947948,026941,599933,979919,024915,164914,042911,884909,479911,271907,830904,849904,634902,292900,474881,465860,171858,266861,479860,661857,043876,337879,712882,381866,161856,651855,311857,546849,418852,655855,580858,596859,739876,230875,824873,020870,643875,513883,246882,6991,004,1741,005,9071,011,8441,019,0161,030,5611,034,9771,047,9521,017,2241,019,6921,030,527
Goodwill 000000000000000000000000000000000000000000000000000000000000
Immateriële activa 000006,811000000000000000000000000000000000000000000000000000000
Goodwill en immateriële activa 34-173,139-157,611-10,1126,811-149,334-148,386-9,152-8,896-85,825-73,471-52,444-124,219-118,716-113,242-112,631-109,809-113,280-109,864-106,724-104,113-104,540-105,220-103,940-108,371-109,634-111,230-111,198-111,153-111,542-187,396-191,199-194,93224,10419,111-220,954-220,96431,382-207,442-204,404-225,510-223,449-219,923-220,069-220,861-211,068-209,389000000000000
Langetermijnbeleggingen 179,455170,195173,139157,611174,206151,968149,334148,386159,047151,996146,912134,00552,444124,219118,716113,242112,631109,809113,280109,864106,724104,113104,540105,220103,940108,371109,634111,230111,198111,153111,542187,396191,199194,93263,56668,873220,954220,96440,798207,442204,404225,510223,449219,923220,069220,861211,068209,389000000000000
Belastingvorderingen 34,23234,13832,63732,37435,62737,34331,96928,68732,67035,42538,50332,89533,66831,72832,60232,67533,07333,45230,65530,70231,95833,39738,20537,52340,01930,29131,25031,06031,06431,20239,77342,92644,03943,79139,19438,60737,60637,75744,54946,28647,16641,86551,90853,16056,24353,32646,01442,30242,60635,11039,33543,49243,62544,46540,14338,96938,11037,14536,04033,049
Overige niet-vlottende activa 113,91326,520300,856283,832115,478114,191267,321264,853105,578106,703183,560172,256231,729224,977220,104214,325215,280213,103219,549210,922209,012208,279209,359211,981212,669213,826215,539219,335220,322221,467222,908300,512307,086310,908242,749245,609336,062337,419259,042326,681324,713346,324345,341335,171336,561338,937328,501327,713331,073334,216211,224212,310212,793216,937216,192215,299197,620231,993228,511236,186
Totaal niet-vlottende activa 1,299,1871,302,9921,296,5771,281,5821,287,5361,287,9101,276,3711,259,5341,252,3631,248,1231,241,0971,213,7111,206,9961,190,6841,171,7301,162,1641,162,3951,158,4391,159,6831,152,8951,148,8001,146,5251,152,1981,151,7961,153,1621,125,5821,106,9601,108,6611,112,8651,113,3301,119,7241,219,7751,230,8371,237,0801,235,7741,228,8511,228,9791,232,7221,225,1891,225,6221,227,4591,246,7851,256,9881,264,5611,268,6281,265,2831,245,1581,245,5281,256,9251,252,0251,254,7331,261,7091,268,2621,280,4181,286,8961,289,2451,283,6821,286,3621,284,2431,299,762
Totaal activa 1,620,6681,629,0541,604,7171,597,0691,585,0621,612,0251,597,8381,579,8221,598,6171,500,7441,500,6891,464,7861,457,7271,430,4241,396,9861,412,8841,384,1001,373,6401,362,1791,357,4481,365,6891,353,9411,340,4951,342,7041,337,9631,330,2261,306,5471,291,7521,298,2461,301,2671,292,1221,375,6291,383,4721,401,7501,392,7271,388,4731,381,4641,401,1891,398,3351,374,2881,381,9591,397,2771,395,3711,402,5141,400,9081,385,4401,370,6831,372,0231,387,8821,375,1971,370,8971,377,8181,382,7111,379,8591,394,5791,396,6131,392,7731,383,1901,388,1371,405,671
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 45,94347,73343,44136,80339,14261,91047,79143,02456,83345,75238,86440,42933,30242,37131,59429,52731,40737,89435,19528,63728,07641,31126,84435,77334,02439,35739,26030,48730,59633,63530,11324,68126,30532,92431,28127,57631,68542,73136,59927,54228,74941,09945,73236,37234,28032,98339,91726,12031,53239,51331,02226,05122,63723,26227,60121,38922,51522,34021,45924,577
Kortlopende schulden 91,63178,15944,61653,14625,00090,28284,73576,08898,04033,00068,00040,00040,00010,00040,50860,35164,03774,03775,03357,58811,000102,99028,00015,00033,000115,20199,21079,169129,14118,00018,00019,00032,00018,00018,00018,00020,00018,00018,00018,00052,00027,00029,00060,00081,00062,00093,00097,000161,50088,00066,00041,00061,00029,00055,00065,00077,00070,00081,00049,000
Belastingschulden 024,18020,36216,1895,3907,8517,5749,9865,7375,8134,8124,6343,67611,9009,44412,4424,39614,94214,87414,4047,2778,9737,1848,6384,51819,47615,75214,7325,5556,8985,1326,3734,3858,2637,2527,7865,23613,40910,9939,8014,4248,7366,3496,0514,1195,8023,7546,7243,7167,7005,80716,6438,70721,62912,21216,2585,25712,1868,94017,940
Uitgestelde opbrengsten -91,6311,438-44,616-53,1465,8191,635-84,735-76,088-98,0405,8134,8124,6343,67611,900-31,064-47,909-59,641-59,095-60,159-43,1847,277-94,0177,1848,6384,518-95,725-83,458-64,437-123,5866,8985,1326,3734,3858,2637,2527,7865,23613,40910,9939,8014,4248,7366,3496,0514,1195,8023,7546,7243,7167,7005,80716,6438,70721,62912,21216,2585,25712,1868,94017,940
Overige kortlopende verplichtingen 172,471103,988132,573144,677136,497100,269187,330167,272181,048180,043177,914174,497140,464123,395110,069131,530131,183153,773155,479132,996162,986183,605206,720228,633193,791211,573172,466156,876199,054220,089208,226214,156174,457147,461130,750112,911126,460111,735152,534144,994122,269136,27570,27079,60378,200111,084101,219103,452100,996115,770120,341120,427122,18988,72370,14669,78285,84879,77970,21488,890
Totaal kortlopende verplichtingen 218,414231,318176,014181,480206,458254,096235,121210,296237,881264,608289,590259,560217,442187,666151,107173,499166,986206,609205,548176,037209,339233,889268,748288,044265,333270,406227,478202,095235,205278,622261,471264,210237,147206,648187,283166,273183,381185,875218,126200,337207,442213,110151,351182,026197,599211,869237,890233,296297,744250,983223,170204,121214,533162,614164,959172,429190,620184,305181,613180,407
Langlopende verplichtingen:
Langetermijnschulden 833,494841,994880,493874,393869,192860,692847,192845,791850,791732,390707,390685,389722,389720,288720,288709,288698,133646,147627,155647,038637,732604,315560,812543,280574,000571,036586,208597,055585,637547,594561,674549,015594,038627,792627,866646,821629,395643,750620,914621,768635,172634,277695,981663,236649,240608,344560,155551,010503,022514,579519,277530,136530,835577,795598,802579,707571,927579,831583,110591,687
Uitgestelde opbrengsten niet-vlottend 0-20,190000-20,098000-22,42700000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 020,19000020,09800022,42700000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 178,866192,571189,235189,467199,255198,927188,750188,381188,323188,451193,845194,390194,530194,518196,021196,141194,456194,237193,779194,901194,330194,549194,042193,356193,089176,221172,070171,303171,380171,173172,017278,760279,755281,135268,380268,766268,711270,668261,828262,264262,881262,453263,379273,977276,744280,028279,799283,675282,874282,822287,350288,068287,145288,066285,134281,098279,338258,898259,627252,573
Totaal niet-vlottende verplichtingen 1,012,3601,034,5651,069,7281,063,8601,068,4471,059,6191,035,9421,034,1721,039,114920,841901,235879,779916,919914,806916,309905,429892,589840,384820,934841,939832,062798,864754,854736,636767,089747,257758,278768,358757,017718,767733,691827,775873,793908,927896,246915,587898,106914,418882,742884,032898,053896,730959,360937,213925,984888,372839,954834,685785,896797,401806,627818,204817,980865,861883,936860,805851,265838,729842,737844,260
Totaal passiva 1,230,7741,265,8831,245,7421,245,3401,274,9051,313,7151,271,0631,244,4681,276,9951,185,4491,190,8251,139,3391,134,3611,102,4721,067,4161,078,9281,059,5751,046,9931,026,4821,017,9761,041,4011,032,7531,023,6021,024,6801,032,4221,017,663985,756970,453992,222997,389995,1621,091,9851,110,9401,115,5751,083,5291,081,8601,081,4871,100,2931,100,8681,084,3691,105,4951,109,8401,110,7111,119,2391,123,5831,100,2411,077,8441,067,9811,083,6401,048,3841,029,7971,022,3251,032,5131,028,4751,048,8951,033,2341,041,8851,023,0341,024,3501,024,667
Eigen vermogen:
Preferente aandelen 0000291,537000304,905305,753300,554315,967000000000000000000000000000000000000000000000000
Gewone aandelen 145,551145,551145,551145,551145,551145,551145,551145,551145,551145,551145,551145,551145,551145,551145,551145,551145,551145,551145,551145,551145,551145,551145,551145,551145,551145,551145,551145,551145,551145,551145,551145,551145,551145,551145,551145,551145,551145,551145,551145,551145,551145,551145,551145,551145,551145,551145,551145,551145,551145,551145,551145,551145,551145,551145,551145,551145,551145,551145,551145,551
Ingehouden winsten 212,374191,442187,211182,795145,828134,023158,788165,884165,835166,683161,483176,894173,226179,315185,807190,777179,927182,178188,380190,486174,820170,280165,110164,180151,805159,832166,575165,887149,744147,384142,972137,163127,631140,164143,694139,995131,389133,148138,154134,631123,240133,618132,212133,675127,886136,908148,821164,782164,796185,992215,848229,922220,488221,201229,050229,705214,149221,059233,101223,452
Overige gereserveerde algehele resultaten 29,10223,32523,39220,61616,07916,05319,80721,21914,2897,1386,9347,1408,7737,2982,4691,9313,3923,3006,2657,9318,2359,69110,60012,69412,61313,18914,67015,86716,73116,94914,4426,9415,3526,46925,96227,07629,02928,19219,75515,73313,65814,25812,88610,0329,8608,72100000000000000
Overige totale aandeelhoudersvermogen 168174175179-291,379159160231-311,386-312,234-307,034-322,445-6,485-6,487-6,486-6,484-6,487-6,489-6,489-6,488-6,297-6,294-6,293-6,288-6,285-6,282-6,279-6,275-6,272-6,270-6,269-6,265-6,265-6,263-6,261-6,253-6,246-6,241-6,239-6,235-6,232-6,231-6,226-6,218-6,214-6,213-1,768-6,519-6,333-4,949-20,528-20,203-16,065-15,583-29,160-12,112-9,034-6,454-14,86512,001
Totaal eigen vermogen van aandeelhouders 387,195360,492356,329349,141307,616295,786324,306332,885319,194312,891307,488323,107321,065325,677327,341331,775322,383324,540333,707337,480322,309319,228314,968316,137303,684312,290320,517321,030305,754303,614296,696283,390272,269285,921308,946306,369299,723300,650297,221289,680276,217287,196284,423283,040277,083284,967292,604303,814304,014326,594340,871355,270349,974351,169345,441363,144350,666360,156363,787381,004
Totaal eigen vermogen 389,894363,168358,975351,729310,157298,310326,775335,354321,622315,295309,864325,447323,366327,952329,570333,956324,525326,647335,697339,472324,288321,188316,893318,024305,541312,563320,791321,299306,024303,878296,960283,644272,532286,175309,198306,613299,977300,896297,467289,919276,464287,437284,660283,275277,325285,199292,839304,042304,242326,813341,100355,493350,198351,384345,684363,379350,888360,156363,787381,004
Totaal passiva en aandeelhoudersvermogen 1,620,6681,629,0541,604,7171,597,0691,585,0621,612,0251,597,8381,579,8221,598,6171,500,7441,500,6891,464,7861,457,7271,430,4241,396,9861,412,8841,384,1001,373,6401,362,1791,357,4481,365,6891,353,9411,340,4951,342,7041,337,9631,330,2261,306,5471,291,7521,298,2461,301,2671,292,1221,375,6291,383,4721,401,7501,392,7271,388,4731,381,4641,401,1891,398,3351,374,2881,381,9591,397,2771,395,3711,402,5141,400,9081,385,4401,370,6831,372,0231,387,8821,375,1971,370,8971,377,8181,382,7111,379,8591,394,5791,396,6131,392,7731,383,1901,388,1371,405,671