
Zenrin Co., Ltd.
TSE:9474.T
1011 (JPY) • At close July 1, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 13,911 | 13,218 | 13,971 | 16,857 | 16,853 | 15,524 | 12,295 | 11,856 | 6,824 | 5,105 | 6,627 | 6,631 | 8,267 | 6,934 | 6,648 | 7,471 | 3,847 | 3,164 | 5,001 | 5,222 | 4,119 |
Kortetermijnbeleggingen
| 7 | 7 | 6 | 5 | 5 | 5 | 37 | 11 | -3,576 | 3 | 2 | 0 | 51 | 251 | 2,051 | 54 | 2,051 | 2,251 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 13,918 | 13,225 | 13,977 | 16,862 | 16,858 | 15,529 | 12,332 | 11,867 | 6,824 | 5,108 | 6,629 | 6,631 | 8,318 | 7,185 | 8,699 | 7,525 | 5,898 | 5,415 | 5,001 | 5,222 | 4,119 |
Nettovorderingen
| 12,501 | 12,652 | 11,806 | 12,424 | 12,760 | 14,057 | 14,158 | 15,053 | 14,562 | 12,874 | 12,216 | 12,082 | 11,987 | 12,300 | 10,712 | 11,168 | 0 | 12,375 | 13,044 | 11,716 | 12,159 |
Voorraad
| 1,225 | 1,178 | 1,308 | 1,343 | 1,496 | 1,573 | 1,438 | 1,198 | 1,138 | 1,230 | 1,481 | 1,309 | 1,448 | 1,303 | 1,380 | 1,297 | 2,131 | 2,429 | 2,566 | 2,849 | 3,068 |
Overige vlottende activa
| 1,448 | 2,348 | 1,462 | 1,638 | 1,568 | 1,334 | 1,207 | 3,944 | 3,134 | 2,565 | 2,821 | 2,585 | 2,503 | 2,238 | 2,461 | 2,917 | 12,805 | 2,480 | 2,576 | 2,400 | 2,161 |
Totaal vlottende activa
| 29,092 | 29,403 | 28,553 | 32,267 | 32,682 | 32,493 | 29,135 | 32,062 | 25,658 | 21,777 | 23,147 | 22,607 | 24,256 | 23,026 | 23,252 | 22,907 | 20,834 | 22,699 | 23,187 | 22,187 | 21,507 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 12,163 | 12,638 | 13,026 | 13,194 | 13,042 | 12,761 | 14,998 | 15,466 | 14,917 | 14,753 | 15,048 | 16,910 | 15,516 | 14,534 | 14,689 | 14,789 | 15,226 | 13,993 | 14,318 | 14,686 | 15,234 |
Goodwill
| 397 | 124 | 252 | 278 | 395 | 333 | 200 | 1,100 | 1,549 | 860 | 1,348 | 367 | 0 | 10 | 157 | 499 | 0 | 0 | 0 | 0 | 2 |
Immateriële activa
| 13,418 | 14,006 | 13,883 | 13,830 | 13,536 | 13,487 | 13,254 | 13,347 | 13,843 | 14,366 | 13,945 | 12,437 | 10,546 | 8,699 | 7,431 | 6,613 | 6,819 | 6,514 | 6,094 | 5,986 | 5,764 |
Goodwill en immateriële activa
| 13,815 | 14,130 | 14,135 | 14,108 | 13,931 | 13,820 | 13,454 | 14,447 | 15,392 | 15,226 | 15,293 | 12,804 | 10,546 | 8,709 | 7,588 | 7,112 | 6,819 | 6,514 | 6,094 | 5,986 | 5,766 |
Langetermijnbeleggingen
| 12,404 | 12,927 | 13,273 | 18,544 | 10,047 | 8,547 | 10,852 | 4,498 | 7,325 | 3,428 | 3,148 | 3,031 | 3,151 | 3,471 | 396 | 2,315 | 233 | 1,420 | 4,474 | 5,470 | 4,293 |
Belastingvorderingen
| 860 | 981 | 1,139 | 1,047 | 1,613 | 1,940 | 1,482 | 221 | 185 | 284 | 141 | 1,307 | 1,131 | 1,227 | 1,578 | 1,812 | 1,944 | 2,056 | 2,149 | 2,169 | 2,466 |
Overige niet-vlottende activa
| 5,639 | 5,323 | 2 | -1 | 1 | 5 | 7 | 5,526 | 1,668 | 4,340 | 4,543 | 1,328 | 1,774 | 1,704 | 3,374 | 1,606 | 3,518 | 3,786 | 1,520 | 1,417 | 1,559 |
Totaal niet-vlottende activa
| 44,881 | 45,999 | 41,575 | 46,892 | 38,634 | 37,073 | 40,793 | 40,158 | 39,487 | 38,031 | 38,173 | 35,380 | 32,118 | 29,645 | 27,625 | 27,634 | 27,740 | 27,769 | 28,555 | 29,728 | 29,318 |
Totaal activa
| 73,973 | 75,402 | 70,130 | 79,164 | 71,320 | 69,569 | 69,932 | 72,222 | 65,150 | 59,810 | 61,322 | 57,989 | 56,376 | 52,673 | 50,877 | 50,541 | 48,574 | 50,468 | 51,742 | 51,915 | 50,825 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 2,640 | 2,958 | 3,030 | 3,153 | 3,401 | 3,461 | 3,054 | 3,509 | 2,555 | 2,875 | 2,514 | 2,278 | 2,472 | 2,200 | 1,893 | 1,774 | 1,643 | 1,892 | 2,101 | 1,866 | 1,725 |
Kortlopende schulden
| 1,732 | 3,673 | 4,710 | 10,338 | 2,193 | 1,810 | 1,876 | 2,186 | 3,624 | 2,913 | 5,242 | 6,497 | 2,645 | 2,560 | 3,271 | 2,759 | 3,099 | 1,942 | 3,399 | 5,319 | 8,503 |
Belastingschulden
| 0 | 723 | 369 | 1,153 | 447 | 1,259 | 901 | 1,793 | 1,896 | 951 | 483 | 853 | 1,797 | 1,381 | 901 | 1,463 | 971 | 1,862 | 2,039 | 862 | 1,421 |
Uitgestelde opbrengsten
| 0 | 0 | 11,675 | 12,657 | 8,951 | 10,163 | 9,640 | 10,736 | 9,886 | 4,469 | 582 | 3,805 | 5,717 | 5,001 | 4,522 | 5,044 | 4,017 | 5,725 | 6,147 | 4,179 | 4,254 |
Overige kortlopende verplichtingen
| 17,084 | 15,041 | 13,367 | 13,693 | 10,647 | 10,993 | 10,910 | 11,630 | 10,007 | 3,155 | 6,162 | 2,197 | 7,609 | 6,227 | 6,010 | 5,856 | 4,940 | 5,859 | 6,311 | 5,702 | 4,744 |
Totaal kortlopende verplichtingen
| 21,456 | 22,395 | 21,476 | 28,337 | 16,688 | 17,523 | 16,741 | 19,118 | 18,082 | 14,363 | 14,983 | 15,630 | 14,523 | 12,368 | 12,075 | 11,852 | 10,653 | 11,555 | 13,850 | 13,749 | 16,393 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 1,076 | 1,543 | 1,972 | 375 | 9,128 | 9,727 | 10,051 | 10,098 | 2,154 | 2,655 | 2,860 | 2,382 | 2,300 | 2,474 | 2,036 | 2,110 | 2,511 | -550 | -724 | 101 | 1,852 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 8 | 476 | 526 | 559 | 487 | 515 | 517 | 429 | 405 | 401 | 0 | 0 | 0 | 0 | 1,981 | 2,114 | 2,649 | 2,933 | 2,898 | 2,687 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,032 | 1,583 | 155 | 1,145 | 189 | 241 | 622 | 889 | 303 | 102 | 122 | 0 | 0 | 0 | 0 | 3 | 5 | 189 | 255 | 383 | 207 |
Overige niet-vlottende verplichtingen
| 558 | 563 | 91 | 37 | 35 | 141 | 281 | 780 | 721 | 790 | 995 | 2,039 | 1,890 | 1,945 | 2,128 | 431 | 78 | 142 | 148 | 189 | 204 |
Totaal niet-vlottende verplichtingen
| 2,666 | 3,689 | 2,694 | 2,083 | 9,911 | 10,596 | 11,469 | 12,284 | 3,607 | 3,952 | 4,378 | 4,421 | 4,190 | 4,419 | 4,164 | 4,525 | 4,708 | 5,079 | 5,545 | 6,469 | 7,637 |
Totaal passiva
| 24,122 | 26,084 | 24,170 | 30,420 | 26,599 | 28,119 | 28,210 | 31,402 | 21,689 | 18,315 | 19,361 | 20,051 | 18,713 | 16,787 | 16,239 | 16,377 | 15,361 | 16,634 | 19,395 | 20,218 | 24,030 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 41,592 | 41,064 | 41,471 | 39,161 | 37,802 | 0 | 0 | 0 | 0 | 111 | 213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 6,557 | 6,557 | 6,557 | 6,557 | 6,557 | 6,557 | 6,557 | 6,557 | 6,557 | 6,557 | 6,557 | 6,557 | 6,557 | 6,557 | 6,557 | 6,557 | 6,557 | 6,557 | 6,557 | 6,557 | 6,557 |
Ingehouden winsten
| 29,014 | 28,018 | 27,389 | 26,084 | 25,299 | 27,796 | 26,453 | 24,497 | 22,750 | 21,537 | 21,068 | 19,061 | 18,892 | 18,159 | 17,237 | 17,121 | 16,557 | 15,527 | 12,465 | 10,329 | 6,675 |
Overige gereserveerde algehele resultaten
| 6,492 | 7,002 | 4,278 | 7,434 | 1,676 | 553 | 1,884 | 2,135 | 1,452 | 748 | 1,583 | -111 | -213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 7,770 | 7,645 | 7,646 | 15,857 | 11,291 | 5,361 | 4,791 | 8,286 | 12,753 | 11,301 | 10,269 | 10,271 | 10,362 | 9,954 | 9,758 | 9,869 | 9,332 | 10,297 | 11,711 | 12,780 | 12,725 |
Totaal eigen vermogen van aandeelhouders
| 49,833 | 49,222 | 45,870 | 48,498 | 43,147 | 39,714 | 39,686 | 39,340 | 42,060 | 40,143 | 39,477 | 35,777 | 36,024 | 34,670 | 33,552 | 33,162 | 32,446 | 33,075 | 31,851 | 31,241 | 26,629 |
Totaal eigen vermogen
| 49,847 | 49,321 | 45,960 | 48,744 | 44,721 | 41,450 | 41,722 | 40,820 | 43,461 | 41,495 | 41,961 | 37,938 | 37,663 | 35,886 | 34,638 | 34,164 | 33,213 | 33,834 | 32,347 | 31,697 | 26,795 |
Totaal passiva en aandeelhoudersvermogen
| 73,973 | 75,402 | 70,130 | 79,164 | 71,320 | 69,569 | 69,932 | 72,222 | 65,150 | 59,810 | 61,322 | 57,989 | 56,376 | 52,673 | 50,877 | 50,541 | 48,574 | 50,468 | 51,742 | 51,915 | 50,825 |