Kadokawa Corporation
TSE:9468.T
2925.5 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 75,695 | 105,351 | 95,377 | 101,722 | 153,249 | 167,219 | 157,932 | 160,002 | 123,627 | 123,931 | 108,838 | 78,552 | 76,865 | 79,042 | 61,899 | 60,998 | 59,860 | 74,880 | 67,191 | 68,769 | 74,804 | 73,597 | 75,334 | 84,598 | 78,675 | 85,962 | 94,630 | 93,582 | 99,390 | 105,542 | 95,967 | 96,638 | 69,253 | 60,804 | 50,528 | 49,628 | 56,399 | 33,703 |
Kortetermijnbeleggingen
| 26,479 | 5,249 | 35,819 | -4,136 | 6,186 | -3,695 | -3,714 | -3,719 | 3,820 | 4,491 | 4,358 | 2,964 | -2,877 | -3,063 | 1,000 | 1,000 | -3,950 | -3,953 | -4,243 | -4,267 | -4,274 | -4,227 | -4,178 | -4,017 | -4,027 | 2,219 | 2,242 | 999 | 2,216 | 2,547 | -7,924 | -9,112 | -9,267 | -10,312 | -10,495 | -11,460 | -11,127 | -12,036 |
Liquide middelen en kortetermijnbeleggingen
| 97,762 | 105,351 | 95,377 | 101,722 | 153,249 | 167,219 | 157,932 | 160,002 | 123,627 | 123,931 | 108,838 | 78,552 | 76,865 | 79,042 | 62,899 | 61,998 | 59,860 | 74,880 | 67,191 | 68,769 | 74,804 | 73,597 | 75,334 | 84,598 | 78,675 | 85,962 | 94,630 | 94,581 | 99,390 | 105,542 | 95,967 | 96,638 | 69,253 | 60,804 | 50,528 | 49,628 | 56,399 | 33,703 |
Nettovorderingen
| 62,168 | 64,987 | 56,402 | 50,668 | 45,350 | 50,452 | 53,529 | 43,419 | 41,262 | 42,794 | 43,022 | 38,214 | 35,144 | 41,849 | 42,607 | 35,090 | 33,563 | 38,220 | 38,039 | 34,794 | 39,268 | 46,778 | 41,258 | 41,483 | 39,600 | 44,083 | 40,738 | 41,034 | 35,758 | 39,470 | 42,631 | 36,757 | 34,942 | 42,550 | 44,026 | 35,306 | 33,448 | 48,136 |
Voorraad
| 34,593 | 30,537 | 31,274 | 28,762 | 27,455 | 25,587 | 25,803 | 24,980 | 24,591 | 23,921 | 22,882 | 22,912 | 21,987 | 20,757 | 22,748 | 21,264 | 20,843 | 18,974 | 21,474 | 20,237 | 20,316 | 19,288 | 20,376 | 18,266 | 17,772 | 17,301 | 18,373 | 17,730 | 17,373 | 16,829 | 17,751 | 16,239 | 16,421 | 16,067 | 17,588 | 18,360 | 16,501 | 15,816 |
Overige vlottende activa
| 17,305 | 15,324 | 16,572 | 14,624 | 16,614 | 15,994 | 14,476 | 13,943 | 12,946 | 10,476 | 12,494 | 11,460 | 11,823 | 8,127 | 9,525 | 9,299 | 6,975 | 8,412 | 6,682 | 6,064 | 6,297 | 6,354 | 6,309 | 5,407 | 6,619 | 10,814 | 11,070 | 13,709 | 11,302 | 10,492 | 11,838 | 11,755 | 11,550 | 12,406 | 12,344 | 11,485 | 10,898 | 12,518 |
Totaal vlottende activa
| 216,240 | 221,448 | 204,645 | 199,696 | 248,854 | 263,968 | 256,347 | 245,590 | 206,246 | 205,613 | 191,594 | 154,102 | 149,332 | 153,904 | 141,520 | 130,049 | 124,184 | 143,919 | 136,580 | 131,910 | 143,204 | 148,975 | 146,118 | 151,632 | 145,371 | 160,379 | 167,053 | 167,054 | 166,039 | 174,880 | 168,187 | 161,389 | 132,166 | 131,827 | 124,486 | 114,779 | 117,246 | 110,173 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 63,726 | 64,732 | 67,297 | 67,959 | 68,103 | 68,574 | 71,440 | 71,549 | 71,667 | 71,538 | 71,847 | 71,505 | 71,663 | 72,161 | 69,342 | 68,995 | 70,638 | 60,398 | 59,931 | 59,919 | 50,105 | 50,816 | 51,020 | 45,977 | 46,268 | 45,899 | 36,522 | 36,031 | 35,885 | 35,800 | 35,509 | 35,257 | 35,037 | 34,587 | 35,380 | 35,836 | 36,135 | 34,670 |
Goodwill
| 2,739 | 1,734 | 1,793 | 714 | 652 | 684 | 425 | 434 | 424 | 429 | 445 | 465 | 369 | 362 | 388 | 413 | 435 | 456 | 467 | 483 | 532 | 551 | 943 | 973 | 975 | 1,055 | 1,237 | 1,268 | 849 | 925 | 892 | 902 | 288 | 255 | 163 | 230 | 298 | 5,935 |
Immateriële activa
| 12,611 | 11,937 | 10,896 | 9,752 | 8,726 | 8,215 | 7,894 | 7,932 | 7,090 | 6,851 | 6,747 | 7,127 | 6,812 | 6,609 | 6,664 | 6,141 | 5,836 | 5,566 | 5,420 | 5,740 | 5,600 | 5,921 | 6,070 | 7,666 | 7,785 | 7,740 | 7,456 | 7,306 | 7,323 | 7,454 | 7,572 | 7,351 | 6,332 | 6,279 | 6,396 | 6,233 | 5,840 | 5,607 |
Goodwill en immateriële activa
| 15,349 | 13,671 | 12,689 | 10,466 | 9,378 | 8,899 | 8,319 | 8,366 | 7,514 | 7,280 | 7,192 | 7,592 | 7,181 | 6,971 | 7,052 | 6,554 | 6,271 | 6,022 | 5,887 | 6,223 | 6,132 | 6,472 | 7,013 | 8,639 | 8,760 | 8,795 | 8,693 | 8,574 | 8,172 | 8,379 | 8,464 | 8,253 | 6,620 | 6,534 | 6,559 | 6,463 | 6,138 | 11,542 |
Langetermijnbeleggingen
| 29,944 | 30,844 | 38,287 | 39,917 | 41,596 | 37,730 | 38,059 | 40,426 | 40,259 | 39,875 | 39,103 | 36,757 | 34,203 | 34,873 | 32,523 | 29,355 | 29,345 | 28,630 | 35,200 | 34,857 | 30,702 | 31,141 | 28,830 | 27,776 | 27,872 | 27,716 | 27,991 | 20,803 | 29,156 | 27,889 | 28,339 | 28,700 | 27,791 | 28,659 | 30,159 | 33,423 | 32,183 | 33,268 |
Belastingvorderingen
| 5,383 | 5,261 | 2,597 | 2,438 | 1,349 | 3,209 | 1,927 | 1,498 | 1,029 | 1,011 | 676 | 666 | 678 | 1,204 | 598 | 690 | 1,442 | 3,270 | 1,494 | 1,421 | 1,314 | 1,696 | 1,483 | 1,570 | 1,681 | -27,716 | -27,991 | 4,925 | -29,156 | -27,889 | -28,339 | -28,700 | -27,791 | -28,659 | -30,159 | -33,423 | -32,183 | -33,268 |
Overige niet-vlottende activa
| 7,330 | 4,354 | 704 | -2 | -2 | 515 | 441 | 367 | -2 | -3 | -1 | -4 | 519 | 532 | 4,875 | 5,526 | 722 | 755 | 1,408 | 1,452 | 941 | 967 | 2,386 | 2,475 | 2,320 | 27,715 | 27,992 | 2,677 | 29,154 | 27,887 | 28,339 | 28,700 | 27,791 | 28,658 | 30,159 | 33,423 | 32,183 | 33,268 |
Totaal niet-vlottende activa
| 121,732 | 118,862 | 121,574 | 120,778 | 120,424 | 118,927 | 120,186 | 122,206 | 120,467 | 119,701 | 118,817 | 116,516 | 114,244 | 115,741 | 114,390 | 111,120 | 108,418 | 99,075 | 103,920 | 103,872 | 89,194 | 91,092 | 90,732 | 86,437 | 86,901 | 82,409 | 73,207 | 73,010 | 73,211 | 72,066 | 72,312 | 72,210 | 69,448 | 69,779 | 72,098 | 75,722 | 74,456 | 79,480 |
Totaal activa
| 337,972 | 340,310 | 326,222 | 320,478 | 369,282 | 382,898 | 376,535 | 367,799 | 326,717 | 325,319 | 310,414 | 270,623 | 263,580 | 269,648 | 255,914 | 241,173 | 232,605 | 242,995 | 240,505 | 235,785 | 232,401 | 240,072 | 236,852 | 238,073 | 232,276 | 242,790 | 240,261 | 240,067 | 239,253 | 246,949 | 240,501 | 233,599 | 201,615 | 201,609 | 196,585 | 190,503 | 191,703 | 189,655 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
Crediteuren
| 34,655 | 34,084 | 34,298 | 30,369 | 30,324 | 29,219 | 29,618 | 25,774 | 25,912 | 26,635 | 25,026 | 24,524 | 25,748 | 25,266 | 24,460 | 21,211 | 22,474 | 24,577 | 23,719 | 22,892 | 24,128 | 27,406 | 25,096 | 24,938 | 23,688 | 26,613 | 24,219 | 24,099 | 23,532 | 25,862 | 23,542 | 21,979 | 21,810 | 25,798 | 24,048 | 22,338 | 21,435 | 23,131 |
Kortlopende schulden
| -11,588 | -14,900 | -17,935 | -15,215 | 27,784 | 122 | 22,598 | 23,905 | -14,657 | -30,875 | -12,740 | -23,530 | -18,591 | -25,498 | -20,566 | -17,685 | -12,195 | -30,859 | -27,066 | -28,395 | -24,267 | -30,174 | -21,973 | -20,263 | -7,253 | 15,349 | -21,820 | -21,527 | -19,181 | -24,537 | -6,152 | -7,493 | -6,124 | -8,540 | -6,751 | -7,096 | -6,143 | -7,491 |
Belastingschulden
| 3,000 | 4,632 | 2,047 | 4,170 | 604 | 4,010 | 2,672 | 5,078 | 3,749 | 2,366 | 640 | 1,930 | 855 | 3,173 | 1,665 | 1,983 | 500 | 2,464 | 1,545 | 2,278 | 1,333 | 3,033 | 1,232 | 1,617 | 801 | 1,195 | 661 | 1,324 | 662 | 1,801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 15,078 | 32,102 | 29,870 | 25,305 | 39,924 | 33,710 | 31,477 | 28,289 | 31,158 | 23,362 | 21,873 | 18,154 | 35,957 | 29,427 | 26,273 | 22,206 | 31,383 | 26,099 | 26,588 | 23,451 | 30,654 | 24,615 | 22,966 | 21,439 | 26,366 | 23,812 | 22,939 | 21,097 | 27,176 | 8,681 | 9,930 | 8,582 | 10,874 | 9,089 | 9,404 | 8,431 | 9,627 |
Overige kortlopende verplichtingen
| 40,240 | 43,406 | 33,724 | 31,677 | 32,925 | 15,719 | 35,475 | 31,834 | 32,425 | 17,443 | 29,934 | 14,429 | 16,063 | 4,492 | 7,675 | 5,996 | 7,998 | 6,228 | 7,106 | 3,711 | 7,077 | 3,752 | 5,392 | 4,306 | 6,642 | 31,125 | 5,941 | 4,016 | 6,017 | 3,681 | 21,210 | 17,726 | 19,476 | 22,453 | 21,316 | 17,706 | 17,998 | 20,851 |
Totaal kortlopende verplichtingen
| 92,348 | 97,378 | 86,431 | 77,367 | 115,561 | 128,918 | 123,225 | 114,407 | 73,592 | 77,885 | 68,248 | 63,029 | 61,238 | 79,347 | 73,753 | 66,034 | 63,689 | 65,176 | 59,047 | 55,940 | 56,506 | 65,325 | 60,209 | 58,147 | 67,557 | 74,282 | 57,286 | 55,114 | 53,886 | 61,159 | 55,962 | 52,072 | 52,326 | 61,459 | 56,791 | 51,756 | 50,152 | 55,745 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 26,082 | 25,171 | 25,366 | 25,195 | 25,206 | 25,219 | 25,234 | 25,197 | 65,000 | 65,000 | 65,000 | 65,000 | 65,000 | 55,000 | 55,000 | 55,000 | 55,000 | 65,000 | 65,000 | 65,000 | 65,031 | 65,038 | 65,046 | 65,053 | 50,000 | 50,050 | 63,400 | 63,820 | 64,526 | 64,941 | 65,589 | 66,002 | 36,666 | 27,042 | 27,704 | 28,186 | 28,888 | 8,992 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 3,303 | 3,394 | 3,511 | 3,531 | 3,653 | 3,704 | 3,822 | 3,855 | 3,571 | 3,614 | 3,653 | 3,686 | 3,365 | 3,218 | 3,062 | 2,925 | 3,298 | 3,250 | 3,215 | 3,246 | 3,322 | 3,321 | 3,300 | 3,289 | 3,265 | 3,265 | 3,306 | 3,331 | 0 | 0 | 0 | 3,341 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 372 | 444 | 538 | 1,168 | 408 | 1,135 | 1,730 | 2,003 | 1,149 | 1,999 | 1,162 | 1,049 | 615 | 1,818 | 645 | 434 | 901 | 2,219 | 2,186 | 1,160 | 1,200 | 1,447 | 1,090 | 1,090 | 4,036 | 4,226 | 4,358 | 4,338 | 3,977 | 0 | 0 | 0 | 3,129 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 5,378 | 4,821 | 1,892 | 1,903 | 1,655 | 1,653 | 1,803 | 2,075 | 1,893 | 1,692 | 1,627 | 1,612 | 1,439 | 1,479 | 1,528 | 1,655 | 1,636 | 1,620 | 1,546 | 1,823 | 1,853 | 1,852 | 2,003 | 2,004 | 1,995 | 6,042 | 1,985 | 2,014 | 2,010 | 1,818 | 9,259 | 9,146 | 8,455 | 2,114 | 8,655 | 8,997 | 8,695 | 9,380 |
Totaal niet-vlottende verplichtingen
| 31,460 | 30,364 | 31,005 | 31,030 | 31,540 | 30,811 | 31,825 | 32,706 | 72,718 | 71,696 | 72,197 | 71,388 | 71,141 | 60,780 | 61,711 | 60,518 | 60,132 | 70,446 | 72,063 | 72,259 | 71,259 | 71,336 | 71,818 | 71,468 | 56,385 | 59,381 | 72,876 | 73,457 | 74,180 | 74,067 | 74,848 | 75,148 | 45,121 | 35,626 | 36,359 | 37,183 | 37,583 | 18,372 |
Totaal passiva
| 123,808 | 127,742 | 117,436 | 108,397 | 147,101 | 159,729 | 155,050 | 147,113 | 146,310 | 149,581 | 140,445 | 134,417 | 132,379 | 140,127 | 135,464 | 126,552 | 123,821 | 135,622 | 131,110 | 128,199 | 127,765 | 136,661 | 132,027 | 129,615 | 123,942 | 133,663 | 130,162 | 128,571 | 128,066 | 135,226 | 130,810 | 127,220 | 97,447 | 97,085 | 93,150 | 88,939 | 87,735 | 74,117 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 40,624 | 40,624 | 40,624 | 40,624 | 40,624 | 40,624 | 40,624 | 40,624 | 40,624 | 40,624 | 40,624 | 25,624 | 25,624 | 25,624 | 20,625 | 20,625 | 20,625 | 20,625 | 20,625 | 20,625 | 20,625 | 20,625 | 20,625 | 20,625 | 20,625 | 20,625 | 20,625 | 20,625 | 20,625 | 20,625 | 20,625 | 20,625 | 20,625 | 20,625 | 20,625 | 20,625 | 20,625 | 20,625 |
Ingehouden winsten
| 81,975 | 82,586 | 77,516 | 75,328 | 75,045 | 75,455 | 74,936 | 73,313 | 70,414 | 67,015 | 62,507 | 60,054 | 56,960 | 56,215 | 55,618 | 51,837 | 49,086 | 48,519 | 48,301 | 46,620 | 43,022 | 23,412 | 25,329 | 29,617 | 27,867 | 28,846 | 29,514 | 29,558 | 27,785 | 27,808 | 27,627 | 25,062 | 23,101 | 22,267 | 20,746 | 17,336 | 15,201 | 28,153 |
Overige gereserveerde algehele resultaten
| 13,460 | 12,628 | 14,118 | 15,217 | 15,762 | 12,764 | 12,962 | 14,463 | 13,827 | 12,862 | 12,130 | 11,047 | 9,744 | 61,502 | 11,226 | 9,258 | 6,046 | 5,403 | 7,683 | 7,571 | 5,407 | 5,554 | 5,000 | 4,474 | 4,380 | 3,021 | 3,411 | 3,532 | 3,601 | 2,779 | 1,091 | 623 | 704 | 1,021 | 1,458 | 2,236 | 1,564 | 556 |
Overige totale aandeelhoudersvermogen
| 54,812 | 54,755 | 54,654 | 74,555 | 85,646 | 86,468 | 86,606 | 88,095 | 51,426 | 64,259 | 63,391 | 47,293 | 45,671 | 45,500 | 30,868 | 30,853 | 30,840 | 30,754 | 30,617 | 30,617 | 33,480 | 51,761 | 51,735 | 51,665 | 53,383 | 54,643 | 54,630 | 55,892 | 57,349 | 61,474 | 58,688 | 58,677 | 59,381 | 60,786 | 61,211 | 60,528 | 65,199 | 65,751 |
Totaal eigen vermogen van aandeelhouders
| 190,871 | 190,593 | 186,912 | 190,507 | 201,315 | 202,547 | 202,166 | 202,032 | 176,292 | 171,898 | 166,522 | 132,971 | 128,255 | 127,339 | 118,337 | 112,573 | 106,597 | 105,301 | 107,226 | 105,433 | 102,534 | 101,341 | 102,689 | 106,381 | 106,255 | 107,135 | 108,180 | 109,597 | 109,360 | 109,907 | 108,031 | 104,987 | 103,107 | 103,678 | 102,582 | 100,725 | 102,589 | 114,529 |
Totaal eigen vermogen
| 214,164 | 212,566 | 208,786 | 212,081 | 222,181 | 223,169 | 221,485 | 220,686 | 180,407 | 175,738 | 169,969 | 136,206 | 131,201 | 129,521 | 120,450 | 114,621 | 108,784 | 107,373 | 109,395 | 107,586 | 104,636 | 103,411 | 104,825 | 108,458 | 108,334 | 109,127 | 110,099 | 111,496 | 111,187 | 111,723 | 109,691 | 106,379 | 104,168 | 104,524 | 103,435 | 101,564 | 103,968 | 115,538 |
Totaal passiva en aandeelhoudersvermogen
| 337,972 | 340,310 | 326,222 | 320,478 | 369,282 | 382,898 | 376,535 | 367,799 | 326,717 | 325,319 | 310,414 | 270,623 | 263,580 | 269,648 | 255,914 | 241,173 | 232,605 | 242,995 | 240,505 | 235,785 | 232,401 | 240,072 | 236,852 | 238,073 | 232,276 | 242,790 | 240,261 | 240,067 | 239,253 | 246,949 | 240,501 | 233,599 | 201,615 | 201,609 | 196,585 | 190,503 | 191,703 | 189,655 |