GMO Internet, Inc.
TSE:9449.T
2675.5 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 67,619 | 68,861 | 66,098 | 62,502 | 64,450 | 65,593 | 62,562 | 57,578 | 69,491 | 56,065 | 64,495 | 56,471 | 59,234 | 61,246 | 53,248 | 50,811 | 52,801 | 53,699 | 49,158 | 50,975 | 49,175 | 46,863 | 48,013 | 45,894 | 47,565 | 43,705 | 41,847 | 38,069 | 38,300 | 36,040 | 35,142 | 33,177 | 33,534 | 33,173 | 31,502 | 31,264 | 30,988 | 32,583 | 29,459 | 27,455 | 25,428 | 27,026 | 23,711 | 23,310 | 23,873 | 22,810 | 20,319 | 18,092 | 18,005 | 17,960 | 16,518 | 15,657 | 15,050 | 14,464 | 13,886.007 | 10,138.436 | 10,490.55 | 9,969.005 | 9,538.758 | 9,679.954 | 9,304.589 | 9,671.728 |
Kosten van de omzet
| 27,132 | 28,404 | 25,277 | 26,403 | 27,120 | 27,180 | 25,936 | 24,405 | 23,680 | 21,788 | 28,683 | 27,526 | 28,112 | 28,309 | 27,218 | 25,694 | 25,650 | 26,321 | 25,520 | 24,770 | 25,707 | 24,381 | 25,695 | 23,595 | 23,908 | 21,698 | 20,526 | 19,118 | 19,930 | 18,762 | 17,546 | 16,717 | 15,795 | 16,720 | 15,568 | 14,631 | 13,939 | 15,930 | 13,387 | 12,565 | 11,938 | 12,940 | 11,028 | 10,253 | 10,379 | 9,539 | 8,237 | 7,957 | 7,262 | 7,459 | 6,876 | 6,172 | 5,712 | 5,525 | 5,508.94 | 4,783.683 | 4,925.303 | 4,555.679 | 4,365.177 | 4,243.285 | 4,286.538 | 4,429.874 |
Brutowinst
| 40,487 | 40,457 | 40,821 | 36,099 | 37,330 | 38,413 | 36,626 | 33,173 | 45,811 | 34,277 | 35,812 | 28,945 | 31,122 | 32,937 | 26,030 | 25,117 | 27,151 | 27,378 | 23,638 | 26,205 | 23,468 | 22,482 | 22,318 | 22,299 | 23,657 | 22,007 | 21,321 | 18,951 | 18,370 | 17,278 | 17,596 | 16,460 | 17,739 | 16,453 | 15,934 | 16,633 | 17,049 | 16,653 | 16,072 | 14,890 | 13,490 | 14,086 | 12,683 | 13,057 | 13,494 | 13,271 | 12,082 | 10,135 | 10,743 | 10,501 | 9,642 | 9,485 | 9,338 | 8,939 | 8,377.067 | 5,354.753 | 5,565.247 | 5,413.326 | 5,173.581 | 5,436.669 | 5,018.051 | 5,241.854 |
Brutowinstmarge
| 0.599 | 0.588 | 0.618 | 0.578 | 0.579 | 0.586 | 0.585 | 0.576 | 0.659 | 0.611 | 0.555 | 0.513 | 0.525 | 0.538 | 0.489 | 0.494 | 0.514 | 0.51 | 0.481 | 0.514 | 0.477 | 0.48 | 0.465 | 0.486 | 0.497 | 0.504 | 0.509 | 0.498 | 0.48 | 0.479 | 0.501 | 0.496 | 0.529 | 0.496 | 0.506 | 0.532 | 0.55 | 0.511 | 0.546 | 0.542 | 0.531 | 0.521 | 0.535 | 0.56 | 0.565 | 0.582 | 0.595 | 0.56 | 0.597 | 0.585 | 0.584 | 0.606 | 0.62 | 0.618 | 0.603 | 0.528 | 0.531 | 0.543 | 0.542 | 0.562 | 0.539 | 0.542 |
Onderzoek- en ontwikkelingskosten
| 75 | 77 | 71 | 82 | 59 | 45 | 33 | 43 | 52 | 69 | 58 | 39 | 145 | 31 | 152 | 0 | 0 | 0 | 248 | 0 | 0 | 0 | 203 | 0 | 0 | 0 | 66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 16,836 | 0 | 0 | 0 | 17,657 | 0 | 0 | 0 | 14,818 | 0 | 0 | 0 | 9,419 | 0 | 0 | 0 | 8,553 | 0 | 0 | 0 | 8,473 | 0 | 0 | 0 | 8,382 | 0 | 0 | 0 | 6,990 | 0 | 0 | 0 | 5,026 | 0 | 0 | 0 | 4,431 | 0 | 0 | 0 | 3,562 | 0 | 0 | 0 | 3,850 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 11,527 | 0 | 0 | 0 | 12,568 | 0 | 0 | 0 | 10,047 | 0 | 0 | 0 | 6,196 | 0 | 0 | 0 | 5,686 | 0 | 0 | 0 | 6,048 | 0 | 0 | 0 | 4,348 | 0 | 0 | 0 | 4,097 | 0 | 0 | 0 | 5,075 | 0 | 0 | 0 | 4,085 | 0 | 0 | 0 | 3,529 | 0 | 0 | 0 | 2,966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 30,838 | 26,020 | 28,363 | 26,063 | 27,155 | 26,886 | 30,225 | 25,421 | 25,311 | 22,658 | 24,865 | 20,700 | 20,789 | 20,392 | 15,615 | 19,019 | 19,014 | 19,057 | 14,239 | 17,233 | 17,511 | 17,481 | 14,521 | 16,764 | 17,143 | 16,738 | 12,730 | 14,459 | 14,409 | 13,741 | 11,087 | 12,168 | 12,707 | 12,795 | 10,101 | 13,048 | 12,408 | 12,802 | 8,516 | 11,290 | 10,781 | 11,830 | 7,091 | 10,309 | 10,523 | 10,376 | 6,816 | 8,563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -1,066 | 470 | 122 | -810 | -24 | 27,421 | 30,889 | 26,104 | 25,998 | 23,148 | 194 | 505 | -94 | 160 | 10 | 165 | 122 | 95 | -84 | 56 | 107 | 107 | -245 | -25 | -117 | 36 | -78 | 16 | 118 | -8 | -33 | -62 | 48 | 8 | 117 | 69 | -148 | -3 | 48 | -37 | 25 | 22 | 66 | -20 | 57 | -1 | 39 | -97 | 67 | 43 | -67 | 2 | -22 | -20 | -139.639 | 46.99 | -1.239 | 57.503 | -52.502 | 34.523 | 30.093 | 55.38 |
Bedrijfskosten
| 30,913 | 26,020 | 28,434 | 26,632 | 27,703 | 27,421 | 30,889 | 26,104 | 25,998 | 23,148 | 25,347 | 20,933 | 20,980 | 20,458 | 20,655 | 19,019 | 19,014 | 19,094 | 18,289 | 17,233 | 17,511 | 17,481 | 17,849 | 16,764 | 17,143 | 16,738 | 15,668 | 14,459 | 14,409 | 13,741 | 13,561 | 12,168 | 12,707 | 12,795 | 13,207 | 13,048 | 12,408 | 12,802 | 11,704 | 11,290 | 10,781 | 11,830 | 10,295 | 10,309 | 10,523 | 10,376 | 9,517 | 8,563 | 8,256 | 7,975 | 7,742 | 7,864 | 7,391 | 6,882 | 6,445.297 | 4,122.334 | 4,282.772 | 4,131.465 | 4,045.676 | 4,123.883 | 3,912.077 | 4,138.836 |
Bedrijfsresultaat
| 9,574 | 14,437 | 12,387 | 9,467 | 9,628 | 10,990 | 5,736 | 14,538 | 19,813 | 11,128 | 10,464 | 8,013 | 10,141 | 12,479 | 5,375 | 6,098 | 8,137 | 8,283 | 5,349 | 8,973 | 5,957 | 5,000 | 4,469 | 5,535 | 6,514 | 5,269 | 5,653 | 4,492 | 3,960 | 3,537 | 4,036 | 4,291 | 5,033 | 3,657 | 2,728 | 3,584 | 4,641 | 3,850 | 4,367 | 3,600 | 2,709 | 2,255 | 2,387 | 2,748 | 2,971 | 2,894 | 2,565 | 1,573 | 2,486 | 2,525 | 1,900 | 1,621 | 1,946 | 2,056 | 1,931.77 | 1,232.418 | 1,282.474 | 1,281.859 | 1,127.905 | 1,312.785 | 1,105.973 | 1,103.018 |
Bedrijfsresultaat ratio
| 0.142 | 0.21 | 0.187 | 0.151 | 0.149 | 0.168 | 0.092 | 0.252 | 0.285 | 0.198 | 0.162 | 0.142 | 0.171 | 0.204 | 0.101 | 0.12 | 0.154 | 0.154 | 0.109 | 0.176 | 0.121 | 0.107 | 0.093 | 0.121 | 0.137 | 0.121 | 0.135 | 0.118 | 0.103 | 0.098 | 0.115 | 0.129 | 0.15 | 0.11 | 0.087 | 0.115 | 0.15 | 0.118 | 0.148 | 0.131 | 0.107 | 0.083 | 0.101 | 0.118 | 0.124 | 0.127 | 0.126 | 0.087 | 0.138 | 0.141 | 0.115 | 0.104 | 0.129 | 0.142 | 0.139 | 0.122 | 0.122 | 0.129 | 0.118 | 0.136 | 0.119 | 0.114 |
Totaal overige inkomsten en kosten netto
| 1,523 | 804 | -588 | 354 | -230 | 975 | -3,519 | -11,804 | 18,300 | 3,468 | 308 | 1,080 | 89 | 1,141 | 3,307 | -59 | -616 | -599 | -1,481 | -1,337 | -2 | 162 | -38,532 | -461 | 581 | -350 | -625 | -239 | -430 | -225 | -317 | 619 | -152 | -341 | 6,090 | -185 | 4,687 | -248 | -340 | -369 | -5 | 357 | 244 | -238 | -398 | -249 | -92 | 590 | -145 | -55 | -469 | -374 | -135 | -529 | -21.016 | -46.44 | -74.179 | -90.843 | -1,107.306 | -24.712 | 42.298 | 61.788 |
Inkomen voor belasting
| 11,097 | 15,241 | 11,799 | 9,821 | 9,398 | 11,965 | 2,217 | 2,734 | 38,113 | 14,596 | 10,772 | 9,092 | 10,231 | 13,620 | 8,682 | 6,039 | 7,521 | 7,684 | 3,868 | 7,635 | 5,955 | 5,163 | -34,063 | 5,074 | 7,095 | 4,919 | 5,028 | 4,254 | 3,530 | 3,312 | 3,719 | 4,910 | 4,880 | 3,317 | 8,818 | 3,399 | 9,328 | 3,603 | 4,027 | 3,232 | 2,703 | 2,613 | 2,631 | 2,511 | 2,573 | 2,645 | 2,472 | 2,162 | 2,342 | 2,471 | 1,431 | 1,247 | 1,812 | 1,528 | 1,910.754 | 1,185.979 | 1,208.296 | 1,191.018 | 20.599 | 1,288.074 | 1,148.272 | 1,164.806 |
Inkomen voor belasting ratio
| 0.164 | 0.221 | 0.179 | 0.157 | 0.146 | 0.182 | 0.035 | 0.047 | 0.548 | 0.26 | 0.167 | 0.161 | 0.173 | 0.222 | 0.163 | 0.119 | 0.142 | 0.143 | 0.079 | 0.15 | 0.121 | 0.11 | -0.709 | 0.111 | 0.149 | 0.113 | 0.12 | 0.112 | 0.092 | 0.092 | 0.106 | 0.148 | 0.146 | 0.1 | 0.28 | 0.109 | 0.301 | 0.111 | 0.137 | 0.118 | 0.106 | 0.097 | 0.111 | 0.108 | 0.108 | 0.116 | 0.122 | 0.12 | 0.13 | 0.138 | 0.087 | 0.08 | 0.12 | 0.106 | 0.138 | 0.117 | 0.115 | 0.119 | 0.002 | 0.133 | 0.123 | 0.12 |
Belastingkosten
| 5,717 | 4,794 | 4,431 | 3,684 | 4,156 | 4,458 | 1,521 | 3,031 | 9,424 | 3,991 | 3,756 | 3,243 | 3,371 | 4,889 | 3,665 | 1,772 | 2,837 | 2,984 | 231 | 2,284 | 2,014 | 1,724 | -8,192 | 2,177 | 2,411 | 1,932 | -591 | 1,054 | 2,110 | 1,474 | 1,679 | 1,457 | 1,902 | 1,413 | 3,794 | 1,716 | 3,478 | 1,329 | 1,580 | 1,272 | 535 | 1,278 | 622 | 795 | 834 | 1,146 | 298 | 1,003 | 1,029 | 1,136 | -309 | 543 | 831 | -241 | 720.447 | 403.686 | 435.241 | 403.231 | 329.171 | 436.517 | 312.883 | 356.123 |
Nettowinst
| 2,203 | 5,519 | 4,558 | 3,289 | 2,413 | 7,507 | 696 | -297 | 28,689 | 10,605 | 4,227 | 3,597 | 4,047 | 5,656 | 3,543 | 2,560 | 1,925 | 2,256 | 1,722 | 2,580 | 2,011 | 2,024 | -26,856 | 1,918 | 2,144 | 2,087 | 4,246 | 1,832 | 801 | 1,151 | 1,284 | 2,343 | 2,246 | 1,361 | 4,866 | 1,457 | 5,234 | 1,862 | 1,869 | 1,249 | 1,778 | 945 | 1,488 | 1,360 | 1,294 | 1,102 | 1,808 | 818 | 996 | 896 | 1,643 | 661 | 793 | 1,188 | 530.23 | 560 | 541 | 577 | -492.731 | 621.683 | 578.2 | 647.018 |
Nettowinstmarge
| 0.033 | 0.08 | 0.069 | 0.053 | 0.037 | 0.114 | 0.011 | -0.005 | 0.413 | 0.189 | 0.066 | 0.064 | 0.068 | 0.092 | 0.067 | 0.05 | 0.036 | 0.042 | 0.035 | 0.051 | 0.041 | 0.043 | -0.559 | 0.042 | 0.045 | 0.048 | 0.101 | 0.048 | 0.021 | 0.032 | 0.037 | 0.071 | 0.067 | 0.041 | 0.154 | 0.047 | 0.169 | 0.057 | 0.063 | 0.045 | 0.07 | 0.035 | 0.063 | 0.058 | 0.054 | 0.048 | 0.089 | 0.045 | 0.055 | 0.05 | 0.099 | 0.042 | 0.053 | 0.082 | 0.038 | 0.055 | 0.052 | 0.058 | -0.052 | 0.064 | 0.062 | 0.067 |
WPA (Winst Per Aandeel)
| 20.75 | 52 | 42.93 | 30.95 | 22.62 | 70.34 | 6.52 | -2.78 | 268.18 | 97.82 | 66.68 | 32.92 | 37.04 | 51.77 | 32.43 | 23.43 | 17 | 19.92 | 15.21 | 22.78 | 17.47 | 17.59 | -233.35 | 16.66 | 18.63 | 18.14 | 36.89 | 15.92 | 6.91 | 9.93 | 11.07 | 20.21 | 19.2 | 11.63 | 41.6 | 12.45 | 44.43 | 15.8 | 15.87 | 10.6 | 15.09 | 8.02 | 12.63 | 11.54 | 10.98 | 9.36 | 15.35 | 6.94 | 8.45 | 7.61 | 13.95 | 5.61 | 6.73 | 11.85 | 5.3 | 5.6 | 5.41 | 5.77 | -4.93 | 6.19 | 5.75 | 6.44 |
Verwaterde WPA
| 20.75 | 51.86 | 42.47 | 30.91 | 22.62 | 70.34 | 6.52 | -2.72 | 262.76 | 97.13 | 65.2 | 32.92 | 37.04 | 51.44 | 32.43 | 23.43 | 17 | 19.63 | 15.21 | 22.78 | 17.47 | 17.36 | -233.34 | 16.66 | 18.63 | 17.96 | 36.89 | 15.92 | 6.91 | 9.69 | 11.07 | 20.21 | 19.2 | 11.22 | 41.6 | 12.45 | 44.43 | 15.33 | 15.87 | 10.6 | 15.09 | 7.77 | 12.63 | 11.54 | 10.98 | 9.22 | 15.35 | 6.94 | 8.45 | 7.61 | 13.95 | 5.61 | 6.73 | 11.85 | 5.3 | 5.6 | 5.41 | 5.77 | -4.93 | 6.19 | 5.75 | 6.44 |
EBITDA
| 13,318 | 9,510 | 15,895 | 9,923 | 10,178 | 11,984 | 4,560 | 9,111 | 21,509 | 12,217 | 11,144 | 8,589 | 10,128 | 13,572 | 5,353 | 5,863 | 8,085 | 7,973 | 5,744 | 8,689 | 5,801 | 4,920 | 5,426 | 7,693 | 8,671 | 6,609 | 7,135 | 6,056 | 5,250 | 4,715 | 5,621 | 5,538 | 6,056 | 4,852 | 4,941 | 5,163 | 6,652 | 5,439 | 6,635 | 5,077 | 4,240 | 4,584 | 4,032 | 4,231 | 4,527 | 4,323 | 3,967 | 2,598 | 3,575 | 3,533 | 2,745 | 2,461 | 2,715 | 2,750 | 2,579.918 | 1,692.89 | 1,683.268 | 1,724.61 | 1,588.103 | 1,877.242 | 1,665.336 | 1,645.483 |
EBITDA ratio
| 0.197 | 0.138 | 0.24 | 0.159 | 0.158 | 0.183 | 0.073 | 0.158 | 0.31 | 0.218 | 0.173 | 0.152 | 0.171 | 0.222 | 0.101 | 0.115 | 0.153 | 0.148 | 0.117 | 0.17 | 0.118 | 0.105 | 0.113 | 0.168 | 0.182 | 0.151 | 0.171 | 0.159 | 0.137 | 0.131 | 0.16 | 0.167 | 0.181 | 0.146 | 0.157 | 0.165 | 0.215 | 0.167 | 0.225 | 0.185 | 0.167 | 0.17 | 0.17 | 0.182 | 0.19 | 0.19 | 0.195 | 0.144 | 0.199 | 0.197 | 0.166 | 0.157 | 0.18 | 0.19 | 0.186 | 0.167 | 0.16 | 0.173 | 0.166 | 0.194 | 0.179 | 0.17 |