MTI Ltd.

TSE:9438.T

825 (JPY) • At close March 14, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Omzet 7,271.6677,132.1947,018.9496,892.7256,625.1326,685.9216,499.4536,532.7627,080.8557,125.1246,378.6396,424.1176,551.436,238.9836,457.126,742.3896,304.5146,629.7416,505.6076,842.0766,104.6276,684.7046,495.2697,070.6016,862.0196,876.377,036.5737,645.6517,517.1087,837.117,811.0247,648.0047,637.8257,924.9157,924.8928,447.278,547.1538,579.9558,261.3558,410.9628,209.1687,974.6957,730.7427,780.7497,498.8927,575.7067,762.3357,491.7327,331.2017,429.8877,251.797,215.187,485.447,855.2638,146.3838,379.4527,961.1057,928.2457,882.1957,763.4377,262.7436,972.3696,621.8396,339.7235,798.959
Kosten van de omzet 1,860.871,820.4531,830.9671,824.2591,788.3211,930.4462,014.1771,942.4832,538.6312,031.5141,941.281,919.9081,895.0251,853.5191,728.311,826.2711,593.0321,814.8421,783.5651,904.4271,627.4921,989.3061,652.0441,883.9531,632.0231,580.9281,499.5521,734.8581,590.1561,606.4071,533.7051,230.1591,275.4441,424.1941,294.1991,272.2111,362.8051,491.4351,281.5151,322.571,343.6291,273.7511,238.5791,256.9181,219.2141,391.2621,427.5061,286.3261,231.4021,304.4541,355.7611,407.2661,597.9641,673.21,906.761,954.4592,037.4242,122.0832,120.0762,132.8612,040.0052,108.1661,945.0971,970.2911,896.958
Brutowinst 5,410.7975,311.7415,187.9825,068.4664,836.8114,755.4754,485.2764,590.2794,542.2245,093.614,437.3594,504.2094,656.4054,385.4644,728.814,916.1184,711.4824,814.8994,722.0424,937.6494,477.1354,695.3984,843.2255,186.6485,229.9965,295.4425,537.0215,910.7935,926.9526,230.7036,277.3196,417.8456,362.3816,500.7216,630.6937,175.0597,184.3487,088.526,979.847,088.3926,865.5396,700.9446,492.1636,523.8316,279.6786,184.4446,334.8296,205.4066,099.7996,125.4335,896.0295,807.9145,887.4766,182.0636,239.6236,424.9935,923.6815,806.1625,762.1195,630.5765,222.7384,864.2034,676.7424,369.4323,902.001
Brutowinstmarge 0.7440.7450.7390.7350.730.7110.690.7030.6410.7150.6960.7010.7110.7030.7320.7290.7470.7260.7260.7220.7330.7020.7460.7340.7620.770.7870.7730.7880.7950.8040.8390.8330.820.8370.8490.8410.8260.8450.8430.8360.840.840.8380.8370.8160.8160.8280.8320.8240.8130.8050.7870.7870.7660.7670.7440.7320.7310.7250.7190.6980.7060.6890.673
Onderzoek- en ontwikkelingskosten 0158041374239393322191814171212049000850001030002640002930003520001070007800043000000000000000
Algemene en administratieve kosten 2,729.4674174,220.13600438000439000389000365000345000347000359000366000338000319000334000296000000000000000
Verkoop- en marketingkosten 1,6271,292268002,1890001,6470001,6220001,2640002,5550004,6060005,9310007,7160009,2400008,3920008,8730007,733000000000000000
Verkoop-, algemene en administratieve kosten 4,356.4674,312.0254,488.1364,410.4864,401.3534,371.7494,445.4574,508.4314,570.6374,623.6484,594.9054,338.474,190.934,234.9734,152.8514,225.4094,1572,6654,1644,0913,9042,6764,2134,3814,4002,9034,4455,2005,2653,7015,1385,4925,2134,2594,7345,8086,0625,0535,5606,3135,5324,3695,8666,1285,3703,9615,5006,5275,8854,642000000000000000
Overige kosten 336.002199.9990-1.921-1.732-25.3887.9174,547.4314,603.6374,645.6484,613.9054,356.47-9.519-0.031-16.621-26.04626.804-1.122-0.9857.65.517-2.9793.142-3.4586.088-4.1238.1939.534-36.1543.393-2.1958.66211.83711.6853.217-13.685-0.928-7.18521.5657.359-4.832-1.753-0.5144.6969.217-0.597-4.3510.9030.7974.1211.9833.445-0.4927.2376.3223.321-2.8133.8867.782.523.3285.2751.5582.8-22.11
Bedrijfskosten 4,692.4694,670.0244,488.1364,451.4864,401.3534,439.3024,484.4574,547.4314,603.6374,645.6484,613.9054,356.474,204.934,251.9734,164.8514,237.4094,157.7614,325.2784,151.1194,076.9943,891.1284,001.2334,213.5834,380.4464,400.8114,542.0624,444.6195,200.3635,265.1475,391.0845,137.5755,492.6785,213.2225,530.8344,734.2135,807.6176,062.4586,371.3455,559.56,313.5555,532.2056,074.895,866.0056,127.9565,370.6625,762.2885,500.4096,527.3615,885.1856,075.6315,391.1965,628.5784,916.6585,323.1995,173.7885,549.6145,021.364,621.1564,482.9615,360.5344,825.0464,377.0773,784.6353,801.763,635.79
Bedrijfsresultaat 718.328641.717699.846616.98435.457316.1720.81942.849-61.4141,349.593-176.546147.739451.474133.49563.959678.71553.72489.622570.922860.655586.006694.165629.642806.202829.184753.381,092.403710.43661.803839.6191,139.745925.1671,149.157969.8881,896.4781,367.4431,121.889717.1741,420.341774.8371,333.333626.053626.16395.874909.015422.156834.419-321.954214.61349.803504.833179.335970.817858.8651,065.834875.377902.3211,185.0051,279.157270.041397.691487.126892.106567.671266.21
Bedrijfsresultaat ratio 0.0990.090.10.090.0660.04700.007-0.0090.189-0.0280.0230.0690.0210.0870.1010.0880.0740.0880.1260.0960.1040.0970.1140.1210.110.1550.0930.0880.1070.1460.1210.150.1220.2390.1620.1310.0840.1720.0920.1620.0790.0810.0510.1210.0560.107-0.0430.0290.0070.070.0250.130.1090.1310.1040.1130.1490.1620.0350.0550.070.1350.090.046
Totaal overige inkomsten en kosten netto 143.476-371.059247.079841.326331.655-337.839927.984351.49-41.511-905.987-32.98-171.277-65.328-391.428-57.238-357.076-138.071-1,848.289169.996531.506-146.497-1,117.937905.841-158.997-27.179-793.252-69.637-185.131-73.941-330.914-8.891-919.061-43.31910.708-54.322-100.347-13.392362.141-12.414-98.247-49.696-50.72-225.2933.075-54.211-74.013-9.814-86.67729.332-313.05-41.657-99.456-292.318-142.289-0.469289.412-270.83128.042-72.349-0.987-31.669-12.005-7.084-62.525-261.058
Inkomen voor belasting 861.804270.658946.9251,458.306767.112-21.667928.803394.339-102.925-458.026-209.526-23.538386.146-257.938506.721321.634415.649-1,358.667740.9181,392.161439.509-423.7721,535.483647.205802.005-39.8721,022.766525.299587.862508.7051,130.8536.1061,105.84980.5951,842.1561,267.0961,108.4971,079.3151,407.927676.591,283.304575.28400.867398.949854.789348.143824.605-408.631243.945-263.247463.17679.879678.499716.5761,065.3651,164.789631.491,213.0471,206.808269.054366.022475.121885.022505.1465.152
Inkomen voor belasting ratio 0.1190.0380.1350.2120.116-0.0030.1430.06-0.015-0.064-0.033-0.0040.059-0.0410.0780.0480.066-0.2050.1140.2030.072-0.0630.2360.0920.117-0.0060.1450.0690.0780.0650.1450.0010.1450.1240.2320.150.130.1260.170.080.1560.0720.0520.0510.1140.0460.106-0.0550.033-0.0350.0640.0110.0910.0910.1310.1390.0790.1530.1530.0350.050.0680.1340.080.001
Belastingkosten 249.681135.807252.916504.167102.11-190.014128.597147.557544.879338.22961.93168.807190.049-14.677246.5951,985.359298.408-16.625280.782378.961234.803217.954307.754293.858288.145348.804367.454204.55-167.334290.841468.044246.347440.965285.711669.319566.725432.375432.374537.086334.933447.941256.668187.16438.408425.891181.171338.33-101.24936.23621.636224.96695.486498.711440.092494.006525.607354.972505.961479.565120.952123.534172.607380.605-216.589-135.733
Nettowinst 589.057119.263684.951928.307630.479257.927821.453264.057-647.804-796.255-271.456-192.345252.838-69.472322.193-1,637.473220.53-1,273.636534.5131,014.712231.354-638.021,285.357317.51543.365-266.055740.881352.738801.513289.53703.278-235.834677.233696.5451,195.935727.315697.939663.281855.316327.531761.303328.442218.697364.819425.88194.042443.753-306.543185.365-301.566234.064-6.54183.483291.604583.606646.028276.518707.085727.242148.101242.487302.514504.417721.735140.886
Nettowinstmarge 0.0810.0170.0980.1350.0950.0390.1260.04-0.091-0.112-0.043-0.030.039-0.0110.05-0.2430.035-0.1920.0820.1480.038-0.0950.1980.0450.079-0.0390.1050.0460.1070.0370.09-0.0310.0890.0880.1510.0860.0820.0770.1040.0390.0930.0410.0280.0470.0570.0260.057-0.0410.025-0.0410.032-0.0010.0250.0370.0720.0770.0350.0890.0920.0190.0330.0430.0760.1140.024
WPA (Winst Per Aandeel) 10.672.1712.4716.9211.494.714.974.81-11.82-14.54-4.96-3.534.62-1.275.9-29.974.04-23.319.7818.574.23-11.6923.525.819.94-4.8713.556.4714.75.3112.9-4.3312.312.6521.7312.7612.2511.6415.016.515.126.524.347.278.483.868.84-6.13.63-5.914.59-0.133.485.4510.9112.085.1713.1913.612.764.515.639.3913.432.62
Verwaterde WPA 10.672.1712.4516.9111.494.714.974.81-11.82-14.54-4.96-3.514.62-1.275.9-29.974.01-23.319.7818.574.23-11.6723.525.819.93-4.8713.556.4714.645.3112.9-4.2812.2112.6521.7312.7612.111.6415.016.514.916.524.347.278.433.868.84-6.013.63-5.914.59-0.123.485.4510.9112.085.1713.1913.562.744.515.639.3913.432.62
EBITDA 1,142.6661,069.7161,379.0981,887.7851,172.905443.1671,361.867808.186297.89817.584254.174400.149769.436121.382856.049711.9691,054.25-754.98962.51,871.044977.58.31,835.4231,102.3111,468.75404.3091,083.113630.12724.133508.9241,141.084-36.8491,149.158979.3081,892.5541,315.8351,109.527475.571,403.979677.9211,309.587576.691612.6440.002858.107351.163826.828-313.087245.86752.846513.55176.406964.6951,286.1671,374.2931,156.1481,156.3651,432.2931,509.064505.464636.981712.4081,114.552786.669215.788
EBITDA ratio 0.1570.150.1960.1510.120.0460.010.064-0.0120.056-0.032-0.0040.0610.0160.0790.0510.0790.0290.10.1320.0660.0280.2130.0890.126-0.0040.1540.0820.0960.1010.146-0.070.1530.1240.2390.1560.1310.0550.170.0860.160.0680.0790.0570.1160.0510.107-0.0420.0290.0070.0710.0240.1290.1640.1690.1380.1450.1770.1910.0650.0880.1020.1680.1240.077