KDDI Corporation
TSE:9433.T
4813 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nettowinst
| 176,950 | 92,281 | 286,238 | 306,420 | 276,838 | 235,881 | 282,040 | 259,412 | 300,545 | 186,718 | 303,308 | 274,291 | 300,180 | 167,290 | 282,381 | 298,458 | 289,927 | 180,155 | 290,349 | 295,776 | 254,419 | 188,957 | 260,951 | 271,805 | 288,562 | 144,608 | 269,984 | 259,981 | 280,574 | 129,604 | 245,139 | 253,850 | 267,304 | 156,815 | 217,320 | 215,152 | 229,898 | 126,032 | 202,832 | 196,375 | 194,704 | 114,147 | 186,273 | 169,898 | 150,310 | 105,450 | 167,362 | 48,713 | 90,186 | 83,480 | 119,261 | 123,206 | 128,472 | -10,344 | 116,186 | 111,281 | 128,136 | 2,194 | 119,261 | 103,098 | 144,073 | -45,474 |
| Afschrijvingen & Amortisatie
| 171,495 | 173,618 | 173,165 | 170,692 | 169,874 | 174,478 | 174,836 | 174,572 | 173,266 | 182,649 | 174,761 | 185,568 | 185,123 | 193,767 | 182,860 | 176,285 | 174,833 | 175,032 | 173,610 | 171,384 | 169,899 | 141,777 | 142,960 | 138,129 | 139,536 | 135,549 | 136,815 | 136,852 | 137,599 | 134,873 | 135,849 | 137,059 | 137,413 | 132,285 | 133,882 | 134,588 | 131,307 | 136,344 | 133,467 | 129,229 | 123,663 | 129,334 | 126,366 | 120,539 | 122,113 | 109,487 | 107,706 | 103,283 | 102,694 | 112,910 | 108,409 | 107,382 | 103,460 | 121,219 | 117,112 | 113,203 | 109,157 | 122,446 | 120,148 | 116,233 | 111,151 | 134,697 |
| Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,541 | -159,354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93 | 93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verandering in Werkkapitaal
| 518,296 | 164,259 | 106,750 | -6,298 | -54,724 | -178,489 | -56,832 | 118,064 | -184,165 | 345,624 | 16,147 | -17,377 | -216,391 | 193,974 | 37,708 | 16,262 | -11,761 | 2,473 | -10,231 | -92,998 | -81,326 | -32,471 | -108,204 | -45,459 | -62,779 | -60,733 | -127,750 | 10,830 | -18,533 | -54,353 | -23,625 | 21,336 | -42,076 | -34,272 | -27,871 | -10,412 | -87,102 | -27,418 | -50,569 | 41,909 | -32,493 | -107,406 | -49,022 | 1,026 | -58,336 | -32,984 | -118,443 | 11,650 | -55,872 | -47,496 | 6,672 | -58,955 | -32,359 | -41,338 | 34,862 | -13,826 | -32,955 | -25,504 | 46,785 | -3,102 | -26,021 | -37,949 |
| Vorderingen
| -329,785 | 627,067 | -357,002 | -128,853 | 110,469 | -349,755 | -239,089 | -164,831 | 106,837 | -61,485 | -61,485 | -21,762 | -69,329 | -44,591 | -60,773 | -26,893 | 81,243 | -59,338 | -76,497 | -101,612 | 32,035 | -95,907 | -85,802 | -89,104 | -910 | -77,101 | -130,224 | -74,673 | 62,873 | -29,028 | -89,471 | -53,253 | -151 | -48,578 | -70,309 | -34,105 | 8,663 | -29,989 | -106,749 | -32,511 | 37,294 | -46,669 | -72,171 | 5,933 | 17,074 | -79,520 | -92,373 | -35,667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Voorraden
| -1,513 | 33,122 | -22,447 | -2,933 | -107 | 12,971 | -14,065 | -17,162 | -6,165 | 14,839 | -5,312 | -11,375 | -2,729 | 13,277 | -13,317 | 22,961 | -17,426 | 10,720 | -10,941 | 4,929 | 10,352 | 17,902 | -22,574 | -1,254 | 4,382 | 16,566 | -44,403 | 20,034 | -4,382 | -462 | 5,451 | 15,665 | -18,590 | 15,050 | 8,479 | -14,027 | -8,362 | 17,506 | -1,216 | 2,576 | -12,735 | 10,482 | -23,011 | -5,716 | -7,695 | 18,218 | -4,009 | -12,876 | 7,280 | 15,356 | -11,356 | 465 | -11,410 | 28,524 | -23,196 | -5,654 | -9,018 | 9,676 | -8,144 | 8,739 | 19,160 | 14,173 |
| Crediteuren
| -49,257 | 83,473 | -12,861 | 118,231 | -110,553 | -13,742 | 79,844 | 59,141 | -119,847 | 65,688 | 69,035 | 29,378 | -147,698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overig Werkkapitaal
| 898,851 | -579,403 | 499,060 | 7,257 | -54,533 | 172,037 | 116,478 | 240,916 | -284,837 | 392,270 | 82,944 | 15,760 | -213,662 | 180,697 | 51,025 | -6,699 | 5,665 | -8,247 | 710 | -97,927 | -91,678 | -50,373 | -85,630 | -44,205 | -67,161 | -77,299 | -83,347 | -9,204 | -14,151 | -53,891 | -29,076 | 5,671 | -23,486 | -49,322 | -36,350 | 3,615 | -78,740 | -44,924 | -49,353 | 39,333 | -19,758 | -117,888 | -26,011 | 6,742 | -50,641 | -51,202 | -114,434 | 24,526 | -63,152 | -62,852 | 18,028 | -59,420 | -20,949 | -69,862 | 58,058 | -8,172 | -23,937 | -35,180 | 54,929 | -11,841 | -45,181 | -52,122 |
| Overige Niet-Contante Posten
| 672,141 | -263,333 | -208,181 | 50,137 | -206,282 | 4,559 | -151,806 | -54,481 | -193,011 | 18,495 | -221,003 | 6,124 | -253,214 | 76,908 | -155,386 | -23,280 | -218,060 | 110,253 | -129,923 | 22,919 | -208,435 | 11,960 | -134,466 | -2,277 | -169,374 | 81,822 | -142,933 | 37,134 | -220,394 | 70,374 | -118,420 | 2,496 | -135,749 | 6,234 | -116,932 | -3,158 | -193,196 | 45,632 | -117,535 | 2,200 | -142,123 | 57,030 | -81,903 | -28,540 | -79,622 | 50,610 | -76,263 | 55,927 | -145,598 | 16,954 | -34,355 | 43,321 | -54,476 | 113,346 | -74,340 | 21,102 | -95,448 | 91,977 | -71,973 | 27,465 | -138,240 | 114,138 |
| Kasstroom uit Operationele Activiteiten
| 815,337 | 563,251 | 357,972 | 520,951 | 185,706 | 236,429 | 248,238 | 497,567 | 96,635 | 731,038 | 273,306 | 448,606 | 15,698 | 631,939 | 347,563 | 467,725 | 234,939 | 467,913 | 323,805 | 397,081 | 134,557 | 310,223 | 161,241 | 362,198 | 195,945 | 301,246 | 136,116 | 444,797 | 179,246 | 280,498 | 238,943 | 414,741 | 226,892 | 261,062 | 206,399 | 336,170 | 80,907 | 280,590 | 168,195 | 369,713 | 143,751 | 193,105 | 181,714 | 262,923 | 134,465 | 232,563 | 80,362 | 219,573 | -8,590 | 165,848 | 199,987 | 214,954 | 145,097 | 182,883 | 193,820 | 231,760 | 108,890 | 191,113 | 214,221 | 243,694 | 90,963 | 165,412 |
| Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investeringen in Materiële Vaste Activa
| -152,186 | -176,970 | -166,918 | -264,773 | -140,869 | -174,003 | -129,072 | -122,364 | -208,686 | -148,668 | -169,412 | -155,899 | -201,588 | -171,864 | -156,472 | -129,629 | -166,671 | -171,449 | -135,951 | -125,425 | -186,479 | -139,609 | -153,829 | -138,084 | -170,616 | -174,838 | -141,093 | -121,711 | -123,236 | -223,265 | -111,916 | -96,658 | -87,733 | -168,290 | -102,811 | -112,044 | -152,655 | -97,780 | -160,993 | -132,549 | -129,849 | -180,376 | -117,668 | -117,525 | -93,704 | -117,139 | -103,950 | -102,355 | -92,327 | -138,916 | -112,510 | -86,355 | -71,996 | -118,508 | -97,484 | -100,518 | -105,647 | -130,136 | -122,699 | -113,091 | -128,615 | -144,300 |
| Netto Overnames
| -9,491 | 28,705 | 1,626 | 25,600 | -6,668 | -2,484 | -52,592 | -54,527 | -7,363 | -1,067 | 1,595 | -17 | -8,890 | -2,087 | 310 | 3,000 | -500 | -5,972 | -20,846 | 6,322 | 8,531 | -2,917 | -88,925 | -4,205 | -2,533 | -55,001 | -400 | -13,272 | -868 | -28,899 | -21,491 | -7,710 | -7,973 | -75,112 | -47,547 | -1,764 | -7,999 | -2,410 | -5,597 | -31,915 | -1,638 | -2,967 | 12,416 | -15,223 | 12,756 | -4,436 | -7,645 | -33,068 | -14,974 | -30,105 | -31,994 | -15,380 | -13,898 | -16,510 | -16,310 | -15,340 | -26,350 | -15,443 | -41,107 | -17,535 | -26,187 | -19,270 |
| Aankoop van Beleggingen
| -472,111 | -7,371 | -67,090 | -128,308 | -226,140 | -72,501 | -77,248 | -161,266 | -83,353 | -55,983 | -70,142 | -164,100 | -61,990 | -49,225 | -38,117 | -40,511 | -37,440 | -13,340 | -11,012 | -11,048 | -6,722 | -3,098 | 78,243 | -87,239 | -1,097 | -1,762 | -1,603 | -2,753 | -884 | -150 | -50,758 | -201 | -3,056 | -535 | -278 | -294 | -584 | -525 | -898 | -350 | -2,024 | 1,089 | -1,476 | -894 | -1,297 | -874 | 3,981 | -3,806 | -1,459 | -29,335 | -13,846 | -13,361 | -2,948 | -927 | -6,920 | -3,007 | -755 | -371,526 | -7,635 | -230 | -32,323 | -255 |
| Verkoop/verval van Beleggingen
| 42,079 | 32,357 | 31,524 | 29,641 | 237,882 | 83,430 | 94,432 | 52,103 | 83,438 | 24,125 | 42,806 | 146,787 | 70,747 | 49,898 | 35,011 | 21,109 | 20,868 | 5,454 | 18,305 | 16,247 | 25,470 | 1,222 | 343 | 148 | 54 | 1,322 | 754 | 478 | 11 | 280 | 1 | 34 | 42 | 108 | 111 | 252 | 77 | 47,985 | -43,161 | -17,493 | -35,752 | 20 | 22 | 56 | 16,943 | 2,588 | 1,314 | 1,699 | 1,358 | 2,791 | 7,909 | 882 | 376 | -22 | 44 | 14,406 | 1,361 | 364 | 2,543 | 3 | 400 | 7 |
| Overige Investeringsactiviteiten
| -29 | -2,462 | -4,953 | -4,199 | 1,937 | 1,042 | 44,251 | 52,298 | 1,985 | -6,185 | -62,353 | -60,010 | 1,425 | 1,327 | -406 | 851 | 1,623 | -1,292 | -596 | -352 | -795 | 1,178 | -2,874 | -1,717 | 977 | 572 | 953 | -1,309 | 793 | 30 | 584 | 2,059 | -445 | 1,238 | 580 | -489 | 119 | -40,496 | -2,431 | -34,843 | 18,199 | -16,866 | -16,101 | -11,299 | -14,163 | -17,972 | -10,251 | 20,011 | 6,313 | 19,021 | 26,265 | 8,365 | 10,528 | 8,347 | 11,459 | 10,845 | 21,291 | 9,516 | 36,792 | 13,236 | 19,232 | 6,840 |
| Kasstroom uit Investeringsactiviteiten
| -591,739 | -153,191 | -205,811 | -342,039 | -133,858 | -164,516 | -120,229 | -233,756 | -213,979 | -187,778 | -198,741 | -174,778 | -200,296 | -171,951 | -159,674 | -145,180 | -182,120 | -186,599 | -150,100 | -114,256 | -159,995 | -143,224 | -167,042 | -231,097 | -173,215 | -229,707 | -141,389 | -138,567 | -124,184 | -252,004 | -183,580 | -102,476 | -99,165 | -242,591 | -149,945 | -114,339 | -161,042 | -93,226 | -213,080 | -217,150 | -151,064 | -199,100 | -122,807 | -144,885 | -79,465 | -137,833 | -116,551 | -117,519 | -101,089 | -176,544 | -124,176 | -105,849 | -77,938 | -127,620 | -109,211 | -93,614 | -110,100 | -507,225 | -132,106 | -117,617 | -167,493 | -156,978 |
| Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schuldaflossingen
| -572,733 | -108,069 | -130,000 | -22,000 | -22,288 | -106,500 | -50,000 | -44,000 | -47,685 | -31,669 | -30,068 | -11,569 | -69 | -1,568 | -100,069 | -1,595 | -50,069 | -1,708 | -39,746 | -51,524 | -74,824 | -144,489 | -9,694 | -24,869 | -25,203 | -190 | -1,335 | -315 | -40,739 | -14,373 | -25,331 | -497 | -27,762 | -68,185 | -27,631 | -63,908 | -53,740 | -74,570 | -55,396 | -19,633 | -65,421 | -9,258 | -62,177 | -50,083 | -110,732 | -108,366 | -40,437 | -28,707 | -449 | -84,743 | -834 | -45,986 | -2,187 | -7,733 | -46,718 | -51,206 | -2,096 | -12,236 | -2,685 | -20,887 | -25,158 | -12,810 |
| Uitgifte van Gewone Aandelen
| 0 | 0 | 253,383 | 152,310 | 0 | 8,151 | 173,302 | -183,036 | 0 | -177,697 | 111,657 | -104,359 | 7,404 | -4,829 | 81,081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 105,285 | 0 | 0 | 136,822 | 0 | 0 | 0 | 0 | 24,239 | 117,785 | -84,563 | 176,165 | 0 | 0 | 0 | 0 | 0 | -2,402 | 0 | 0 | 888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Terugkoop van Gewone Aandelen
| 0 | -31,468 | -18,398 | -250,134 | 0 | -42,839 | -101,733 | -48,347 | -57,233 | -54,849 | -59,435 | -35,566 | -63,913 | -73,024 | -63,063 | 0 | 0 | 0 | -70,000 | -57,373 | -22,627 | -39,320 | -69,991 | -37,094 | -3,595 | -50,000 | 0 | -65,624 | -34,376 | 0 | 0 | -70,100 | -29,900 | -50,000 | 0 | 0 | -19 | 0 | 0 | 0 | 0 | -2 | -2 | -1 | -14 | -2 | 0 | 0 | 0 | 0 | -220,939 | 0 | 0 | -10,940 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgekeerde Dividenden
| -144,733 | -152 | -146,372 | -1,119 | -149,932 | -148 | -142,344 | -1,281 | -143,344 | -113 | -134,707 | -1,035 | -135,507 | -135 | -137,854 | -747 | -137,257 | -1,049 | -126,671 | -1,130 | -128,159 | -966 | -118,437 | -1,076 | -107,221 | -1,007 | -108,287 | -826 | -109,765 | -667 | -97,642 | -612 | -86,509 | -677 | -87,024 | -615 | -74,518 | -561 | -66,232 | -568 | -57,865 | -572 | -49,005 | -490 | -35,819 | -457 | -32,031 | -486 | -31,999 | -418 | -31,424 | -453 | -31,394 | -489 | -28,469 | -477 | -28,468 | -479 | -28,466 | -467 | -24,035 | -450 |
| Overige Financieringsactiviteiten
| -32,088 | -22,090 | 15,554 | -12,071 | 86,767 | -3,547 | -555 | -2,229 | 75,846 | -8,952 | 109,819 | -105,970 | 6,639 | -1,660 | -970 | -235,785 | 141,973 | -258,125 | -33,504 | -82,840 | 173,759 | -258,471 | 190,602 | -100,476 | 81,245 | -572 | 20,850 | -106,033 | -36,427 | -53,306 | -7,453 | -47,273 | -24,359 | 8,804 | 43,263 | -160,142 | -6,718 | -36,301 | 163,737 | -92,952 | 80,900 | -5,328 | -6,445 | -4,218 | -5,123 | 5,534 | 77,544 | -40,145 | 59,750 | -1,628 | 199,522 | -328 | -2,717 | 9,068 | -101,646 | 10,053 | -21,765 | 268,266 | -1,046 | -47,259 | 43,690 | 57,067 |
| Kasstroom uit Financieringsactiviteiten
| 351,076 | -189,065 | -25,833 | -133,014 | -85,453 | -144,883 | -121,330 | -278,893 | -124,731 | -273,280 | -114,391 | -154,140 | -185,446 | -81,216 | -220,875 | -238,127 | -45,353 | -260,882 | -190,429 | -192,867 | 97,797 | -154,268 | 11,868 | -113,777 | -54,774 | -51,769 | -88,772 | -172,798 | -139,829 | -68,346 | -130,426 | -118,482 | -168,530 | -4,773 | -71,392 | -224,665 | 1,827 | -111,432 | 42,109 | -113,153 | -42,386 | 9,079 | 156 | -139,355 | 24,477 | -103,289 | 5,076 | -69,338 | 27,302 | -86,789 | -56,077 | -46,767 | -36,298 | -9,206 | -176,833 | -41,630 | -52,329 | 255,551 | -32,197 | -68,613 | -5,503 | 43,807 |
| Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| 4,962 | 4,726 | -2,793 | 2,175 | 5,259 | 860 | -5,320 | 3,731 | 7,816 | 4,478 | 2,089 | 387 | 58 | 3,818 | -428 | -321 | -139 | -1,067 | 958 | -177 | -1,133 | 233 | -1,118 | 777 | -206 | -658 | 397 | 287 | -189 | 2,090 | 2,198 | -3,373 | -4,460 | -1,294 | -1,032 | -186 | 664 | 2,292 | 1,896 | -33 | -650 | 1,830 | 281 | 974 | 1,280 | 2,128 | -202 | -820 | 1,324 | -71 | -1,143 | -514 | 603 | -479 | -770 | -1,146 | -21 | 238 | -683 | 299 | 523 | -1,917 |
| Netto Kasstroomverandering
| 583,919 | 263,694 | 123,534 | 48,074 | -28,347 | -72,109 | 1,359 | -11,352 | -234,259 | 274,459 | -37,737 | 120,076 | -369,987 | 382,589 | -33,413 | 84,096 | 7,328 | 19,365 | -15,767 | 89,782 | 71,225 | 12,963 | 4,949 | 18,102 | -32,251 | 19,112 | -93,648 | 133,718 | -84,955 | -37,762 | -72,864 | 190,408 | -45,262 | 12,404 | -15,969 | -3,020 | -77,645 | 78,224 | -938 | 36,470 | -50,351 | 4,914 | 59,914 | -20,344 | 80,758 | -6,431 | -31,316 | 31,898 | -81,054 | -97,557 | 18,591 | 61,824 | 31,464 | 45,577 | -92,993 | 95,369 | -53,560 | -60,324 | 49,238 | 57,762 | -81,510 | 50,322 |
| Kaspositie aan het Einde van de Periode
| 1,471,126 | 887,207 | 623,513 | 499,979 | 451,905 | 480,252 | 552,361 | 551,002 | 562,354 | 796,613 | 522,154 | 559,891 | 439,815 | 809,802 | 427,213 | 460,626 | 376,530 | 369,202 | 349,837 | 365,604 | 275,822 | 204,597 | 191,634 | 186,685 | 168,583 | 200,834 | 181,722 | 275,370 | 141,652 | 226,607 | 264,369 | 337,233 | 146,825 | 192,087 | 179,683 | 195,652 | 198,672 | 275,935 | 197,711 | 198,649 | 162,179 | 212,530 | 207,616 | 147,702 | 168,046 | 87,288 | 93,719 | 125,035 | 93,137 | 174,191 | 271,748 | 253,157 | 191,333 | 159,869 | 114,292 | 207,285 | 111,916 | 165,476 | 225,800 | 176,562 | 118,800 | 200,310 |