USEN-NEXT HOLDINGS Co.,Ltd.

TSE:9418.T

5540 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q1
Omzet 83,28878,52573,72474,24768,36569,78563,94763,21560,69658,52955,48754,48252,66251,15350,05449,76348,09947,88447,44647,37944,81643,81739,75737,00136,08634,60934,25832,551.78712,872.21312,794.24111,616.57611,588.5749,847.2739,035.9528,538.1328,545.3177,847.7976,486.885
Kosten van de omzet 52,83248,98645,45947,13943,66046,73842,32742,53939,17337,20234,51234,13431,89330,71030,03431,09528,78528,59728,12829,37526,57326,42023,64820,69720,38819,26018,86917,046.8758,587.1258,562.7217,856.4657,091.6225,743.2255,610.1245,281.6535,305.6134,983.3374,038.688
Brutowinst 30,45629,53928,26527,10824,70523,04721,62020,67621,52321,32720,97520,34820,76920,44320,02018,66819,31419,28719,31818,00418,24317,39716,10916,30415,69815,34915,38915,504.9124,285.0884,231.523,760.1114,496.9524,104.0483,425.8283,256.4793,239.7042,864.462,448.197
Brutowinstmarge 0.3660.3760.3830.3650.3610.330.3380.3270.3550.3640.3780.3730.3940.40.40.3750.4020.4030.4070.380.4070.3970.4050.4410.4350.4430.4490.4760.3330.3310.3240.3880.4170.3790.3810.3790.3650.377
Onderzoek- en ontwikkelingskosten 00000000000000000000000000000000000000
Algemene en administratieve kosten 00010,6830006,7630016,25217,28216,24816,51315,92816,20316,84016,66515,99515,96315,98815,29014,27213,48013,32213,47313,65313,500.314,033.693,979.2554,458.2774,564.7363,986.7283,342.3952,947.3862,982.8072,510.6582,124.317
Verkoop- en marketingkosten 00010,42800010,1210009,1920007,9250007,018000005,3000007,3760004,6620002,734
Verkoop-, algemene en administratieve kosten 22,73721,20420,78521,11118,68118,09017,03216,88416,84217,20016,25217,28216,24816,51315,92816,20316,84016,66515,99515,96315,98815,29014,27213,48013,32213,47313,65313,500.314,033.693,979.2554,458.2774,564.7363,986.7283,342.3952,947.3862,982.8072,510.6582,124.317
Overige kosten 136-75-266118,68118,09017,03216,88416,84217,200-12-19-8-42-33725-6-74-316-26618271-422-112-826.846-795.15417.9199.6325.122-17.341-9.927-1.9081.234-2.37-8.581
Bedrijfskosten 22,73721,20420,78521,11118,68118,09017,03216,88416,84217,20016,25217,28216,24816,51315,92816,20316,84016,66515,99515,96315,98815,29014,27213,48013,32213,47313,65313,500.314,033.693,979.2554,458.2774,564.7363,986.7283,342.3952,947.3862,982.8072,510.6582,124.317
Bedrijfsresultaat 7,7198,3357,4805,9986,0234,9574,5873,7914,6814,1274,7223,0674,5203,9304,0912,4652,4742,6223,3222,0412,2562,1061,8362,8252,3751,8761,7372,002.603251.397252.264-698.164-67.783117.31883.434309.093256.897353.801323.879
Bedrijfsresultaat ratio 0.0930.1060.1010.0810.0880.0710.0720.060.0770.0710.0850.0560.0860.0770.0820.050.0510.0550.070.0430.050.0480.0460.0760.0660.0540.0510.0620.020.02-0.06-0.0060.0120.0090.0360.030.0450.05
Totaal overige inkomsten en kosten netto -205-542-161-918-421-468-474-800-515-548-524-750-422-3216-606-613-697-627-2,377-519-265-331-566-485-643-608-1,319.742-791.258-12.901-550.908-2.73-16.386-24.443-7.6053.1272.899-49.503
Inkomen voor belasting 7,5147,7937,3195,0805,6024,4894,1132,9914,1663,5794,1982,3174,0983,6094,0971,8591,8611,9252,695-3361,7371,8411,5052,2591,8901,2331,129682.861-539.861239.363-1,249.072-70.513100.93258.991301.488260.024356.7274.376
Inkomen voor belasting ratio 0.090.0990.0990.0680.0820.0640.0640.0470.0690.0610.0760.0430.0780.0710.0820.0370.0390.040.057-0.0070.0390.0420.0380.0610.0520.0360.0330.021-0.0420.019-0.108-0.0060.010.0070.0350.030.0450.042
Belastingkosten 3,0023,0452,8901,5012,1721,8721,7731,1121,7661,5341,8359671,7771,5981,7421631,0989731,236-3,9301,037743828926618-1,790577954.63124.379.377-128.40320.34331.8579.156122.88196.512116.617142.885
Nettowinst 4,2874,5294,1982,5903,4112,6182,3401,8802,3992,0462,3621,3502,3211,9992,3741,7197629651,4633,5956991,1016741,3261,2692,425-218-1,111.784-668.216229.108-1,130.62-92.95859.013-29.56176.635149.275226.153127.788
Nettowinstmarge 0.0510.0580.0570.0350.050.0380.0370.030.040.0350.0430.0250.0440.0390.0470.0350.0160.020.0310.0760.0160.0250.0170.0360.0350.07-0.006-0.034-0.0520.018-0.097-0.0080.006-0.0030.0210.0170.0290.02
WPA (Winst Per Aandeel) 71.375.3369.8443.156.7643.738.9431.2939.9334.0439.3222.4738.6433.2839.5328.6212.6816.0724.3759.8511.6418.3311.2422.0821.1340.38-3.63-67.66-40.6713.94-68.83-5.663.59-1.810.759.0913.777.78
Verwaterde WPA 71.375.3369.8443.0656.7643.6838.9231.2839.9234.0339.322.4738.6433.2839.528.6212.6816.0724.3559.8511.6418.3311.2322.0821.1140.38-3.63-67.66-40.6713.94-68.81-5.663.57-1.810.759.0913.677.78
EBITDA 10,32810,8289,8388,5508,2227,2816,7076,0486,7946,1616,8525,2576,6906,0476,2815,4174,7144,6285,0704,3314,5714,4663,9915,0924,6541,9031,7741,023.817-523.817267.194-689.683-60.405106.78763.216304.405263.813361.456278.312
EBITDA ratio 0.1240.1380.1330.1150.120.1040.1050.0960.1120.1050.1230.0960.1270.1180.1250.1090.0980.0970.1070.0910.1020.1020.10.1380.1290.0550.0520.031-0.0410.021-0.059-0.0050.0110.0070.0360.0310.0460.043